Sunrakshakk Industries India Ltd

Sunrakshakk Industries India Ltd

₹ 227 0.82%
14 Nov - close price
About

Incorporated in 1994, Sunrakshakk Industries
Ltd is in the business of Man-Made Fabrics[1]

Key Points

Business Overview:[1][2]
AKSL is in the business of processing (including dyeing & printing) synthetic
and cotton grey fabric on a job-work basis. It is one of the leading Process
House for processing of Polyester Fabric and Cotton Fabric

  • Market Cap 704 Cr.
  • Current Price 227
  • High / Low 289 / 86.8
  • Stock P/E 112
  • Book Value 47.1
  • Dividend Yield 0.00 %
  • ROCE 13.4 %
  • ROE 13.5 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 24.1% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 10.4% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
28.69 27.66 32.32 30.32 27.96 28.42 30.54 24.26 26.61 26.55 26.63 24.73 30.56
23.54 23.98 28.53 25.47 24.09 22.95 25.76 21.14 21.38 20.64 22.23 21.05 25.37
Operating Profit 5.15 3.68 3.79 4.85 3.87 5.47 4.78 3.12 5.23 5.91 4.40 3.68 5.19
OPM % 17.95% 13.30% 11.73% 16.00% 13.84% 19.25% 15.65% 12.86% 19.65% 22.26% 16.52% 14.88% 16.98%
0.06 0.00 0.07 0.04 0.00 0.00 0.00 0.00 0.00 0.01 0.04 0.19 0.69
Interest 0.23 0.17 0.23 0.21 0.21 0.16 0.18 0.16 0.17 0.36 0.57 0.92 0.74
Depreciation 1.80 1.50 1.63 1.50 1.55 1.63 2.19 2.30 2.47 2.62 2.44 1.90 2.02
Profit before tax 3.18 2.01 2.00 3.18 2.11 3.68 2.41 0.66 2.59 2.94 1.43 1.05 3.12
Tax % 23.58% 27.36% 22.50% 29.56% 20.85% 25.27% 13.28% 25.76% 27.80% 25.51% 26.57% 29.52% 25.96%
2.43 1.45 1.54 2.23 1.67 2.75 2.10 0.49 1.87 2.20 1.06 0.74 2.31
EPS in Rs 0.96 0.58 0.61 0.88 0.66 1.09 0.83 0.19 0.74 0.87 0.42 0.24 0.75
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
40 44 52 53 54 60 64 48 73 116 117 104 108
36 40 46 47 48 53 56 43 65 100 98 85 89
Operating Profit 4 4 6 6 6 7 7 5 7 16 19 19 19
OPM % 9% 9% 11% 11% 10% 11% 11% 10% 10% 14% 16% 18% 18%
0 0 0 0 2 0 0 0 0 0 0 0 1
Interest 2 1 1 1 1 1 1 1 1 1 1 1 3
Depreciation 2 2 2 2 3 4 4 3 4 6 7 10 9
Profit before tax 1 0 3 3 4 2 3 0 3 9 11 8 9
Tax % 16% 62% 38% 32% 12% 28% 26% 0% 33% 22% 26% 26%
0 0 2 2 3 1 2 0 2 7 8 6 6
EPS in Rs 0.17 0.05 0.77 0.83 1.33 0.50 0.76 0.18 0.72 2.90 3.35 2.23 2.28
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: 10%
3 Years: 13%
TTM: -1%
Compounded Profit Growth
10 Years: 47%
5 Years: 24%
3 Years: 46%
TTM: -12%
Stock Price CAGR
10 Years: 42%
5 Years: 115%
3 Years: 157%
1 Year: 167%
Return on Equity
10 Years: 14%
5 Years: 16%
3 Years: 21%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5 6
Reserves 5 5 7 9 13 14 16 16 18 25 34 40 140
16 15 10 10 14 13 10 11 11 10 7 41 43
9 9 10 10 13 13 14 15 18 19 22 18 30
Total Liabilities 35 35 32 35 44 46 45 47 52 60 68 104 218
16 15 15 18 25 22 21 21 25 28 38 42 44
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 4
Investments 0 0 0 0 0 0 0 0 0 0 0 25 25
19 20 18 17 20 23 24 26 28 32 30 37 146
Total Assets 35 35 32 35 44 46 45 47 52 60 68 104 218

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4 1 7 6 5 0 6 4 7 11 21 6
-2 -3 -7 -5 -8 0 -2 -4 -8 -9 -18 -39
-2 2 -1 -2 3 0 -4 -0 1 -2 -4 33
Net Cash Flow 0 -0 -1 -0 -0 0 0 -0 0 -0 0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 77 77 68 75 82 90 84 111 76 62 53 60
Inventory Days 182 125 97 86 127 123 141 260 174 101 109 214
Days Payable 263 214 207 213 247 230 236 375 300 202 254 268
Cash Conversion Cycle -4 -12 -43 -53 -39 -17 -10 -4 -49 -38 -92 6
Working Capital Days -4 3 -8 -16 4 20 36 51 25 21 9 22
ROCE % 9% 7% 18% 17% 10% 9% 11% 4% 11% 28% 28% 13%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
68.16% 70.06% 70.46% 70.73% 70.76% 70.76% 70.76% 70.76% 70.76% 70.76% 69.66% 69.66%
31.84% 29.95% 29.54% 29.27% 29.24% 29.24% 29.25% 29.24% 29.24% 29.23% 30.34% 30.33%
No. of Shareholders 3,5293,2123,0183,0853,4293,5203,5714,3123,8573,7753,7363,741

Documents

Concalls