Sunrakshakk Industries India Ltd

Sunrakshakk Inds Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sunrakshakk Industries India Ltd

₹ 1,334 2.00%
10 Jun - close price
akspintex.com BSE: 539300
About

Incorporated in 1994, Sunrakshakk Industries
Ltd is in the business of Man-Made Fabrics[1]

Key Points

Business Overview:[1][2]
AKSL is in the business of processing (including dyeing & printing) synthetic
and cotton grey fabric on a job-work basis. It is one of the leading Process
House for processing of Polyester Fabric and Cotton Fabric

Website BSE
  • Market Cap ₹ 671 Cr.
  • Current Price ₹ 1,334
  • High / Low ₹ 1,334 / 168
  • Stock P/E 119
  • Book Value ₹ 88.7
  • Dividend Yield 0.00 %
  • ROCE 13.5 %
  • ROE 13.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 24.1% CAGR over last 5 years

Cons

  • Stock is trading at 15.0 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -1.10%
  • The company has delivered a poor sales growth of 10.4% over past five years.
  • Working capital days have increased from 44.4 days to 66.5 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
23.65 27.76 28.69 27.66 32.32 30.32 27.96 28.42 30.54 24.26 26.61 26.55 26.63
20.83 24.10 23.54 23.98 28.53 25.47 24.09 22.95 25.76 21.14 21.38 20.64 22.23
Operating Profit 2.82 3.66 5.15 3.68 3.79 4.85 3.87 5.47 4.78 3.12 5.23 5.91 4.40
OPM % 11.92% 13.18% 17.95% 13.30% 11.73% 16.00% 13.84% 19.25% 15.65% 12.86% 19.65% 22.26% 16.52%
0.03 -0.00 0.06 -0.00 0.07 0.04 -0.00 -0.00 -0.00 -0.00 -0.00 0.01 0.04
Interest 0.23 0.21 0.23 0.17 0.23 0.21 0.21 0.16 0.18 0.16 0.17 0.36 0.57
Depreciation 1.08 1.20 1.80 1.50 1.63 1.50 1.55 1.63 2.19 2.30 2.47 2.62 2.44
Profit before tax 1.54 2.25 3.18 2.01 2.00 3.18 2.11 3.68 2.41 0.66 2.59 2.94 1.43
Tax % 46.10% 15.56% 23.58% 27.36% 22.50% 29.56% 20.85% 25.27% 13.28% 25.76% 27.80% 25.51% 26.57%
0.84 1.90 2.43 1.45 1.54 2.23 1.67 2.75 2.10 0.49 1.87 2.20 1.06
EPS in Rs 1.67 3.78 4.83 2.88 3.06 4.43 3.32 5.47 4.17 0.97 3.72 4.37 2.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
40 44 52 53 54 60 64 48 73 116 117 104
36 40 46 47 48 53 56 43 65 100 98 85
Operating Profit 4 4 6 6 6 7 7 5 7 16 19 19
OPM % 9% 9% 11% 11% 10% 11% 11% 10% 10% 14% 16% 18%
0 0 0 0 2 0 0 0 0 0 0 0
Interest 2 1 1 1 1 1 1 1 1 1 1 1
Depreciation 2 2 2 2 3 4 4 3 4 6 7 10
Profit before tax 1 0 3 3 4 2 3 0 3 9 11 8
Tax % 16% 62% 38% 32% 12% 28% 26% -0% 33% 22% 26% 26%
0 0 2 2 3 1 2 0 2 7 8 6
EPS in Rs 0.85 0.24 3.84 4.17 6.68 2.50 3.80 0.91 3.60 14.55 16.79 11.19
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 9%
5 Years: 10%
3 Years: 13%
TTM: -11%
Compounded Profit Growth
10 Years: 47%
5 Years: 24%
3 Years: 46%
TTM: -33%
Stock Price CAGR
10 Years: %
5 Years: 163%
3 Years: 193%
1 Year: 663%
Return on Equity
10 Years: 14%
5 Years: 16%
3 Years: 21%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 5 5 7 9 13 14 16 16 18 25 34 40
16 15 10 10 14 13 10 11 11 10 7 41
9 9 10 10 13 13 14 15 18 19 22 18
Total Liabilities 35 35 32 35 44 46 45 47 52 60 69 104
16 15 15 18 25 22 21 21 25 28 38 42
CWIP -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0
Investments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 25
19 20 18 17 20 23 24 26 28 32 30 37
Total Assets 35 35 32 35 44 46 45 47 52 60 69 104

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4 1 7 6 5 -0 6 4 7 11 21 6
-2 -3 -7 -5 -8 -0 -2 -4 -8 -9 -18 -39
-2 2 -1 -2 3 -0 -4 -0 1 -2 -4 33
Net Cash Flow 0 -0 -1 -0 -0 -0 -0 -0 0 -0 0 -0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 77 77 68 75 82 90 84 111 76 62 53 60
Inventory Days 182 125 97 86 127 123 141 260 174 101 109 214
Days Payable 263 214 207 213 247 230 236 375 300 202 254 268
Cash Conversion Cycle -4 -12 -43 -53 -39 -17 -10 -4 -49 -38 -92 6
Working Capital Days 66 63 42 34 49 59 61 85 54 42 25 66
ROCE % 9% 7% 18% 17% 10% 9% 11% 4% 11% 28% 28% 13%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025May 2025
65.33% 68.16% 70.06% 70.46% 70.73% 70.76% 70.76% 70.76% 70.76% 70.76% 70.76% 69.66%
34.68% 31.84% 29.95% 29.54% 29.27% 29.24% 29.24% 29.25% 29.24% 29.24% 29.23% 30.34%
No. of Shareholders 4,1113,5293,2123,0183,0853,4293,5203,5714,3123,8573,7753,798

Documents

Announcements

Annual reports

Credit ratings