Sunrakshakk Industries India Ltd
Incorporated in 1994, Sunrakshakk Industries
Ltd is in the business of Man-Made Fabrics[1]
- Market Cap ₹ 719 Cr.
- Current Price ₹ 232
- High / Low ₹ 289 / 74.1
- Stock P/E 123
- Book Value ₹ 17.7
- Dividend Yield 0.00 %
- ROCE 13.4 %
- ROE 13.5 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 24.1% CAGR over last 5 years
Cons
- Stock is trading at 13.1 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 10.4% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 44 | 52 | 53 | 54 | 60 | 64 | 48 | 73 | 116 | 117 | 104 | 105 | |
| 36 | 40 | 46 | 47 | 48 | 53 | 56 | 43 | 65 | 100 | 98 | 85 | 85 | |
| Operating Profit | 4 | 4 | 6 | 6 | 6 | 7 | 7 | 5 | 7 | 16 | 19 | 19 | 19 |
| OPM % | 9% | 9% | 11% | 11% | 10% | 11% | 11% | 10% | 10% | 14% | 16% | 18% | 18% |
| 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 3 | 4 | 6 | 7 | 10 | 9 |
| Profit before tax | 1 | 0 | 3 | 3 | 4 | 2 | 3 | 0 | 3 | 9 | 11 | 8 | 8 |
| Tax % | 16% | 62% | 38% | 32% | 12% | 28% | 26% | 0% | 33% | 22% | 26% | 26% | |
| 0 | 0 | 2 | 2 | 3 | 1 | 2 | 0 | 2 | 7 | 8 | 6 | 6 | |
| EPS in Rs | 0.17 | 0.05 | 0.77 | 0.83 | 1.33 | 0.50 | 0.76 | 0.18 | 0.72 | 2.90 | 3.35 | 2.23 | 2.27 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 10% |
| 3 Years: | 13% |
| TTM: | -6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 47% |
| 5 Years: | 24% |
| 3 Years: | 46% |
| TTM: | -16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 42% |
| 5 Years: | 118% |
| 3 Years: | 169% |
| 1 Year: | 210% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 16% |
| 3 Years: | 21% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 5 | 5 | 7 | 9 | 13 | 14 | 16 | 16 | 18 | 25 | 34 | 40 |
| 16 | 15 | 10 | 10 | 14 | 13 | 10 | 11 | 11 | 10 | 7 | 41 | |
| 9 | 9 | 10 | 10 | 13 | 13 | 14 | 15 | 18 | 19 | 22 | 18 | |
| Total Liabilities | 35 | 35 | 32 | 35 | 44 | 46 | 45 | 47 | 52 | 60 | 68 | 104 |
| 16 | 15 | 15 | 18 | 25 | 22 | 21 | 21 | 25 | 28 | 38 | 42 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
| 19 | 20 | 18 | 17 | 20 | 23 | 24 | 26 | 28 | 32 | 30 | 37 | |
| Total Assets | 35 | 35 | 32 | 35 | 44 | 46 | 45 | 47 | 52 | 60 | 68 | 104 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 1 | 7 | 6 | 5 | 0 | 6 | 4 | 7 | 11 | 21 | 6 | |
| -2 | -3 | -7 | -5 | -8 | 0 | -2 | -4 | -8 | -9 | -18 | -39 | |
| -2 | 2 | -1 | -2 | 3 | 0 | -4 | -0 | 1 | -2 | -4 | 33 | |
| Net Cash Flow | 0 | -0 | -1 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 77 | 77 | 68 | 75 | 82 | 90 | 84 | 111 | 76 | 62 | 53 | 60 |
| Inventory Days | 182 | 125 | 97 | 86 | 127 | 123 | 141 | 260 | 174 | 101 | 109 | 214 |
| Days Payable | 263 | 214 | 207 | 213 | 247 | 230 | 236 | 375 | 300 | 202 | 254 | 268 |
| Cash Conversion Cycle | -4 | -12 | -43 | -53 | -39 | -17 | -10 | -4 | -49 | -38 | -92 | 6 |
| Working Capital Days | -4 | 3 | -8 | -16 | 4 | 20 | 36 | 51 | 25 | 21 | 9 | 22 |
| ROCE % | 9% | 7% | 18% | 17% | 10% | 9% | 11% | 4% | 11% | 28% | 28% | 13% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Oct - RTA confirmation of dematerialisation compliance for quarter ended 30.09.2025 submitted to BSE.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
3 Oct - 31st AGM (30 Sep 2025): approved FY2024-25 financials, share split, RPTs, auditors, director reappointment.
- Corporate Action- Fixed Record Date I.E. 17-10-2025 For The Subdivision Of Shares 3 Oct
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 3 Oct
- Shareholder Meeting / Postal Ballot-Outcome of AGM 30 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1][2]
AKSL is in the business of processing (including dyeing & printing) synthetic
and cotton grey fabric on a job-work basis. It is one of the leading Process
House for processing of Polyester Fabric and Cotton Fabric