Sunrakshakk Industries India Ltd
Incorporated in 1994, Sunrakshakk Industries
Ltd is in the business of Man-Made Fabrics[1]
- Market Cap ₹ 713 Cr.
- Current Price ₹ 230
- High / Low ₹ 289 / 178
- Stock P/E 97.3
- Book Value ₹ 47.0
- Dividend Yield 0.00 %
- ROCE 13.4 %
- ROE 13.5 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 24.1% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 10.4% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 44 | 52 | 53 | 54 | 60 | 64 | 48 | 73 | 116 | 117 | 104 | 134 | |
| 36 | 40 | 46 | 47 | 48 | 53 | 56 | 43 | 65 | 100 | 98 | 85 | 114 | |
| Operating Profit | 4 | 4 | 6 | 6 | 6 | 7 | 7 | 5 | 7 | 16 | 19 | 19 | 20 |
| OPM % | 9% | 9% | 11% | 11% | 10% | 11% | 11% | 10% | 10% | 14% | 16% | 18% | 15% |
| 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 3 | 4 | 6 | 7 | 10 | 9 |
| Profit before tax | 1 | 0 | 3 | 3 | 4 | 2 | 3 | 0 | 3 | 9 | 11 | 8 | 10 |
| Tax % | 16% | 62% | 38% | 32% | 12% | 28% | 26% | 0% | 33% | 22% | 26% | 26% | |
| 0 | 0 | 2 | 2 | 3 | 1 | 2 | 0 | 2 | 7 | 8 | 6 | 7 | |
| EPS in Rs | 0.17 | 0.05 | 0.77 | 0.83 | 1.33 | 0.50 | 0.76 | 0.18 | 0.72 | 2.90 | 3.35 | 2.23 | 2.45 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 10% |
| 3 Years: | 13% |
| TTM: | 24% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 47% |
| 5 Years: | 24% |
| 3 Years: | 46% |
| TTM: | 10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 33% |
| 5 Years: | 112% |
| 3 Years: | 145% |
| 1 Year: | 17% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 16% |
| 3 Years: | 21% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 |
| Reserves | 5 | 5 | 7 | 9 | 13 | 14 | 16 | 16 | 18 | 25 | 34 | 40 | 140 |
| 16 | 15 | 10 | 10 | 14 | 13 | 10 | 11 | 11 | 10 | 7 | 41 | 43 | |
| 9 | 9 | 10 | 10 | 13 | 13 | 14 | 15 | 18 | 19 | 22 | 18 | 30 | |
| Total Liabilities | 35 | 35 | 32 | 35 | 44 | 46 | 45 | 47 | 52 | 60 | 68 | 104 | 218 |
| 16 | 15 | 15 | 18 | 25 | 22 | 21 | 21 | 25 | 28 | 38 | 42 | 44 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 |
| 19 | 20 | 18 | 17 | 20 | 23 | 24 | 26 | 28 | 32 | 30 | 37 | 146 | |
| Total Assets | 35 | 35 | 32 | 35 | 44 | 46 | 45 | 47 | 52 | 60 | 68 | 104 | 218 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 1 | 7 | 6 | 5 | 0 | 6 | 4 | 7 | 11 | 21 | 6 | |
| -2 | -3 | -7 | -5 | -8 | 0 | -2 | -4 | -8 | -9 | -18 | -39 | |
| -2 | 2 | -1 | -2 | 3 | 0 | -4 | -0 | 1 | -2 | -4 | 33 | |
| Net Cash Flow | 0 | -0 | -1 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 77 | 77 | 68 | 75 | 82 | 90 | 84 | 111 | 76 | 62 | 53 | 60 |
| Inventory Days | 182 | 125 | 97 | 86 | 127 | 123 | 141 | 260 | 174 | 101 | 109 | 214 |
| Days Payable | 263 | 214 | 207 | 213 | 247 | 230 | 236 | 375 | 300 | 202 | 254 | 268 |
| Cash Conversion Cycle | -4 | -12 | -43 | -53 | -39 | -17 | -10 | -4 | -49 | -38 | -92 | 6 |
| Working Capital Days | -4 | 3 | -8 | -16 | 4 | 20 | 36 | 51 | 25 | 21 | 9 | 22 |
| ROCE % | 9% | 7% | 18% | 17% | 10% | 9% | 11% | 4% | 11% | 28% | 28% | 13% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Coal Consumption per unit of production Kg per meter |
|
|||
| Electricity Consumption per unit of production Kwh per meter |
||||
| Fabric Processed Meter |
||||
| Installed Capacity - Fabric Processing Meter per month |
||||
| Upcoming Capacity - Cosmetics MT per month |
||||
| Upcoming Capacity - Savories MT per month |
||||
| Upcoming Capacity - Soap Noodles MT per month |
||||
| Upcoming Capacity - Spices MT per month |
||||
Documents
Announcements
-
Disclosure Under Regulation 30 & 46Of The SEBI (LODR) Regulations, 2015 - Update Of Website
23 Feb - Updated website to www.sunrakshakk.com after name change from A.K. SPINTEX LIMITED (23 Feb 2026).
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
19 Feb - Regulations,2015 and with reference to our Result conference call intimation Dated 9th February,2026 please be informed that the Result conference call for Q3 9M FY …
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 - Audio Recording Of Earnings Call Q3 FY 2025-26.
16 Feb - Audio recording of Q3 FY2025-26 earnings call posted on company website (conference held 16 Feb 2026).
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Feb - REgulations,2015 please find enclosed copies of unaudited financial result of the company for the quarter and nine month ended 31st December,2025 published in Financial Express …
-
Change In Audit Committee Member
14 Feb - Unaudited Q3/9M results to 31 Dec 2025: Consol revenue Rs16,395.01L; Qtr PAT Rs930.73L; internal auditor appointed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1][2]
AKSL is in the business of processing (including dyeing & printing) synthetic
and cotton grey fabric on a job-work basis. It is one of the leading Process
House for processing of Polyester Fabric and Cotton Fabric