Surya India Ltd

AI
Surya India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Surya India Ltd

₹ 18.2 4.89%
12 Sep 2022
suryaindialtd.com BSE: 539253
About

Surya India the Company primarily engaged in the business of leasing of Real estate properties.

[ add key points ]
Website BSE
  • Market Cap ₹ 12.8 Cr.
  • Current Price ₹ 18.2
  • High / Low ₹ /
  • Stock P/E 4.46
  • Book Value ₹ 163
  • Dividend Yield 0.00 %
  • ROCE 3.10 %
  • ROE 2.30 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.11 times its book value
  • Debtor days have improved from 35.4 to 24.7 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.05% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.92 1.07 1.48 1.07 1.12 1.28 1.81 1.26 1.33 1.83 2.35 1.88 1.68
Interest 0.01 0.01 0.02 0.00 0.01 0.01 0.01 0.04 0.00 0.02 0.01 0.01 0.00
0.60 0.52 0.57 0.52 0.57 0.61 0.62 0.47 0.60 0.68 0.65 0.90 0.82
Financing Profit 0.31 0.54 0.89 0.55 0.54 0.66 1.18 0.75 0.73 1.13 1.69 0.97 0.86
Financing Margin % 33.70% 50.47% 60.14% 51.40% 48.21% 51.56% 65.19% 59.52% 54.89% 61.75% 71.91% 51.60% 51.19%
0.00 0.00 0.00 10.26 0.00 0.00 0.00 13.48 0.00 0.00 0.00 0.00 0.00
Depreciation 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21
Profit before tax 0.10 0.33 0.68 10.60 0.33 0.45 0.97 14.02 0.52 0.92 1.48 0.76 0.65
Tax % 30.00% 21.21% 13.24% 18.96% 27.27% 20.00% 16.49% 18.26% 28.85% 25.00% 22.97% 22.37% 29.23%
0.07 0.26 0.58 8.58 0.23 0.34 0.80 11.46 0.36 0.69 1.14 0.58 0.45
EPS in Rs 0.10 0.37 0.83 12.28 0.33 0.49 1.15 16.40 0.52 0.99 1.63 0.83 0.64
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
4.03 4.32 4.45 4.28 4.64 4.76 2.58 3.52 4.30 4.54 5.47 7.38 7.74
Interest 0.01 0.05 0.06 0.14 0.15 0.20 0.09 0.03 0.03 0.03 0.06 0.03 0.04
1.97 1.86 1.81 2.17 2.26 2.69 2.28 2.97 2.66 2.40 2.63 2.91 3.05
Financing Profit 2.05 2.41 2.58 1.97 2.23 1.87 0.21 0.52 1.61 2.11 2.78 4.44 4.65
Financing Margin % 50.87% 55.79% 57.98% 46.03% 48.06% 39.29% 8.14% 14.77% 37.44% 46.48% 50.82% 60.16% 60.08%
0.03 0.00 0.00 1.01 -0.03 0.34 0.00 0.29 0.04 10.26 13.48 0.00 0.00
Depreciation 0.59 0.42 0.42 0.42 0.40 0.49 0.85 0.85 0.85 0.85 0.85 0.85 0.84
Profit before tax 1.49 1.99 2.16 2.56 1.80 1.72 -0.64 -0.04 0.80 11.52 15.41 3.59 3.81
Tax % 36.24% 23.12% 25.93% 25.39% 24.44% 86.05% -17.19% 525.00% 27.50% 19.36% 18.88% 25.07%
0.94 1.53 1.60 1.92 1.36 0.24 -0.53 -0.24 0.58 9.29 12.50 2.68 2.86
EPS in Rs 1.35 2.19 2.29 2.75 1.95 0.34 -0.76 -0.34 0.83 13.30 17.89 3.84 4.09
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 23%
3 Years: 20%
TTM: 36%
Compounded Profit Growth
10 Years: 6%
5 Years: 48%
3 Years: 67%
TTM: -78%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 1%
5 Years: 0%
3 Years: 0%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6.99 6.99 6.99 6.99 6.99 6.99 6.99 6.99 6.99 6.99 6.99 6.99
Reserves 38.07 39.60 41.20 43.32 57.47 58.74 58.45 130.09 124.46 116.11 112.55 106.69
Borrowing 0.58 0.58 1.48 1.48 1.68 1.80 0.00 0.00 0.00 0.00 0.00 0.00
0.94 1.32 1.04 1.46 3.27 1.96 1.50 10.36 9.73 7.53 7.21 5.63
Total Liabilities 46.58 48.49 50.71 53.25 69.41 69.49 66.94 147.44 141.18 130.63 126.75 119.31
29.66 29.24 28.83 28.36 27.84 56.86 56.01 55.15 54.29 55.16 45.38 44.53
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.21 2.14 2.36 2.53 17.14 3.47 4.04 85.25 78.16 58.22 39.62 29.64
14.71 17.11 19.52 22.36 24.43 9.16 6.89 7.04 8.73 17.25 41.75 45.14
Total Assets 46.58 48.49 50.71 53.25 69.41 69.49 66.94 147.44 141.18 130.63 126.75 119.31

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.29 -0.05 -0.99 -0.90 -0.41 15.29 1.99 0.11 0.41 -7.42 -2.38 -17.63
-0.23 0.00 0.02 1.06 0.11 -14.77 -0.35 0.00 0.00 8.53 24.02 -0.01
0.58 0.00 0.90 0.00 0.20 -0.02 -1.95 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.07 -0.04 -0.07 0.17 -0.11 0.50 -0.31 0.11 0.41 1.12 21.64 -17.64
Free Cash Flow -0.51 -0.05 -0.99 0.16 -0.32 -14.22 1.99 0.41 0.41 -7.42 -2.38 -17.64
CFO/OP -14% -2% -38% -43% -17% 739% 663% 20% 25% -347% -84% -394%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 2.09% 3.34% 3.38% 3.90% 2.42% 0.37% -0.81% -0.33% 0.43% 0.80% -2.90% 2.30%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Investment Property Fair Value
Rs. Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Loan to Related Parties (Haldiram Snacks Pvt Ltd)
Rs. Lakhs
Minimum Lease Payments Receivable (Total)
Rs. Lakhs
Rental Income from Immovable Properties
Rs. Lakhs
Number of Major Tenants (>10% of revenue)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
63.83% 63.83% 67.45% 67.45% 67.45% 67.45% 67.45% 67.45% 67.45% 67.45% 67.45% 67.45%
36.17% 36.17% 32.54% 32.54% 32.54% 32.54% 32.54% 32.54% 32.54% 32.54% 32.54% 32.54%
No. of Shareholders 1,3031,3031,3021,3021,3021,3011,3011,3011,3011,3011,3011,301

Documents

Announcements

Annual reports