Surya India Ltd

Surya India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Surya India Ltd

₹ 18.2 4.89%
12 Sep 2022
suryaindialtd.com BSE: 539253
About

Surya India the Company primarily engaged in the business of leasing of Real estate properties.

[ add key points ]
Website BSE
  • Market Cap ₹ 12.8 Cr.
  • Current Price ₹ 18.2
  • High / Low ₹ /
  • Stock P/E 0.98
  • Book Value ₹ 171
  • Dividend Yield 0.00 %
  • ROCE 1.64 %
  • ROE 1.29 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.11 times its book value
  • Company has delivered good profit growth of 45.6% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.83% over last 3 years.
  • Earnings include an other income of Rs.14.2 Cr.
  • Debtor days have increased from 39.9 to 50.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.86 0.99 1.47 0.99 0.92 1.07 1.48 1.07 1.12 1.28 1.81 1.26 0.60
0.72 0.67 0.55 0.72 0.60 0.52 0.57 0.52 0.57 0.61 0.62 0.47 0.60
Operating Profit 0.14 0.32 0.92 0.27 0.32 0.55 0.91 0.55 0.55 0.67 1.19 0.79 0.00
OPM % 16.28% 32.32% 62.59% 27.27% 34.78% 51.40% 61.49% 51.40% 49.11% 52.34% 65.75% 62.70% 0.00%
0.00 0.00 0.01 0.03 0.00 0.00 0.00 10.26 0.00 0.00 0.00 13.48 0.73
Interest 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.00 0.01 0.01 0.01 0.04 0.00
Depreciation 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21
Profit before tax -0.08 0.10 0.71 0.08 0.10 0.33 0.68 10.60 0.33 0.45 0.97 14.02 0.52
Tax % -37.50% 30.00% 28.17% 25.00% 30.00% 21.21% 13.24% 18.96% 27.27% 20.00% 16.49% 18.26% 28.85%
-0.06 0.06 0.51 0.07 0.07 0.26 0.58 8.58 0.23 0.34 0.80 11.46 0.36
EPS in Rs -0.09 0.09 0.73 0.10 0.10 0.37 0.83 12.28 0.33 0.49 1.15 16.40 0.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
3 4 4 4 4 5 5 3 4 4 5 5 5
1 2 2 2 2 2 3 2 3 3 2 3 2
Operating Profit 2 2 2 3 2 2 2 0 1 2 2 3 3
OPM % 61% 51% 57% 59% 49% 51% 43% 12% 16% 38% 47% 52% 54%
2 0 0 0 1 -0 0 0 0 0 10 13 14
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 1 0 0 0 0 0 1 1 1 1 1 1
Profit before tax 3 1 2 2 3 2 2 -1 -0 1 12 15 16
Tax % 14% 36% 23% 26% 25% 24% 86% -17% 525% 28% 19% 19%
3 1 2 2 2 1 0 -1 -0 1 9 12 13
EPS in Rs 4.21 1.35 2.19 2.29 2.75 1.95 0.34 -0.76 -0.34 0.83 13.30 17.89 18.56
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: 3%
3 Years: 16%
TTM: 4%
Compounded Profit Growth
10 Years: 5%
5 Years: 46%
3 Years: 89%
TTM: 34%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 0%
1 Year: %
Return on Equity
10 Years: 1%
5 Years: 0%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 7 7 7 7 7 7 7 7 7 7 7 7
Reserves 37 38 40 41 43 57 59 58 130 124 116 113
0 1 1 1 1 2 2 0 0 0 0 0
1 1 1 1 1 3 2 2 10 10 8 7
Total Liabilities 45 47 48 51 53 69 69 67 147 141 131 127
30 30 29 29 28 28 57 56 55 54 55 45
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 2 2 2 2 3 17 3 4 85 78 58 40
13 15 17 20 22 24 9 7 7 9 17 42
Total Assets 45 47 48 51 53 69 69 67 147 141 131 127

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -0 -0 -1 -1 -0 15 2 0 0 -7 -2
0 -0 0 0 1 0 -15 -0 0 0 9 24
0 1 0 1 0 0 -0 -2 0 0 0 0
Net Cash Flow -0 0 -0 -0 0 -0 0 -0 0 0 1 22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 13 5 5 9 9 10 12 35 44 38 31 50
Inventory Days
Days Payable
Cash Conversion Cycle 13 5 5 9 9 10 12 35 44 38 31 50
Working Capital Days 1,260 1,232 1,317 1,444 1,672 1,704 415 812 609 601 1,162 1,119
ROCE % 4% 3% 4% 5% 5% 3% 3% -1% -0% 1% 1% 2%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
60.85% 60.85% 63.83% 63.83% 63.83% 63.83% 67.45% 67.45% 67.45% 67.45% 67.45% 67.45%
39.15% 39.15% 36.17% 36.17% 36.17% 36.17% 32.54% 32.54% 32.54% 32.54% 32.54% 32.54%
No. of Shareholders 1,3031,3031,3031,3031,3031,3031,3021,3021,3021,3011,3011,301

Documents

Announcements

Annual reports