Grandeur Products Ltd
About
[
edit
]
Grandeur Products is in the business of Seed Research & Marketing of Seeds and related products .
[
add key points
]
- Market Cap ₹ 717 Cr.
- Current Price ₹ 285
- High / Low ₹ 337 / 230
- Stock P/E
- Book Value ₹ 26.6
- Dividend Yield 0.00 %
- ROCE 6.11 %
- ROE 0.43 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 10.73 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding is low: 27.91%
- Promoters have pledged 60.99% of their holding.
- Earnings include an other income of Rs.2.74 Cr.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5.56 | 70.80 | 6.89 | 4.81 | 23.78 | 72.53 | -3.83 | 12.42 | 17.56 | 64.44 | 13.11 | 7.82 | |
6.04 | 60.33 | 5.25 | 10.92 | 21.58 | 55.47 | 4.14 | 17.39 | 18.29 | 46.82 | 21.37 | 11.63 | |
Operating Profit | -0.48 | 10.47 | 1.64 | -6.11 | 2.20 | 17.06 | -7.97 | -4.97 | -0.73 | 17.62 | -8.26 | -3.81 |
OPM % | -8.63% | 14.79% | 23.80% | -127.03% | 9.25% | 23.52% | -40.02% | -4.16% | 27.34% | -63.01% | -48.72% | |
Other Income | -0.33 | 0.05 | 0.12 | 0.04 | 0.10 | 0.01 | 0.04 | 0.17 | 2.57 | 0.06 | 0.07 | 0.04 |
Interest | 1.00 | 0.32 | 0.73 | 1.37 | 1.15 | 1.05 | 1.17 | 1.59 | 1.80 | 1.85 | 1.71 | 1.81 |
Depreciation | 0.10 | 0.08 | 0.08 | 0.10 | 0.08 | 0.08 | 0.08 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 |
Profit before tax | -1.91 | 10.12 | 0.95 | -7.54 | 1.07 | 15.94 | -9.18 | -6.45 | -0.03 | 15.76 | -9.97 | -5.65 |
Tax % | 12.04% | 27.77% | 0.00% | -0.13% | -181.31% | 0.00% | 0.00% | -7.44% | 1,433.33% | 29.44% | 27.28% | 21.24% |
Net Profit | -1.67 | 7.31 | 0.94 | -7.55 | 3.01 | 15.94 | -9.18 | -6.94 | 0.40 | 11.11 | -7.26 | -4.44 |
EPS in Rs | -1.32 | 3.28 | 0.42 | -3.38 | 1.35 | 7.14 | -4.11 | -3.11 | 0.18 | 4.98 | -2.89 | -1.77 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|
11 | 106 | 99 | 103 | |
14 | 98 | 93 | 98 | |
Operating Profit | -3 | 8 | 6 | 5 |
OPM % | -27% | 8% | 6% | 5% |
Other Income | 1 | 0 | 0 | 3 |
Interest | 1 | 4 | 6 | 7 |
Depreciation | 0 | 0 | 0 | 0 |
Profit before tax | -4 | 5 | 0 | 0 |
Tax % | 7% | 19% | 22% | |
Net Profit | -3 | 4 | 0 | -0 |
EPS in Rs | -2.58 | 1.66 | 0.09 | 0.50 |
Dividend Payout % | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -107% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 59% |
1 Year: | -6% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 0% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|
13 | 22 | 22 | 25 | |
Reserves | 0 | 26 | 26 | 42 |
Borrowings | 12 | 34 | 62 | 51 |
60 | 82 | 81 | 41 | |
Total Liabilities | 84 | 164 | 191 | 160 |
59 | 60 | 84 | 84 | |
CWIP | 0 | 0 | 0 | 0 |
Investments | 2 | 12 | 1 | 1 |
23 | 92 | 106 | 75 | |
Total Assets | 84 | 164 | 191 | 160 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|
-7 | -31 | -12 | |
-53 | -0 | -4 | |
42 | 30 | 19 | |
Net Cash Flow | -18 | -1 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|
ROCE % | 15% | 6% | |
Debtor Days | 132 | 100 | 133 |
Inventory Turnover | 2.47 | 1.25 |
Documents
Add documentRecent announcements
- Outcome Of Board Meeting Held On 10Th February, 2021 10 Feb
- Board Meeting Intimation for Intimation Of Board Meeting 4 Feb
- Announcement under Regulation 30 (LODR)-Change in Directorate 4 Feb
- Shareholding for the Period Ended December 31, 2020 18 Jan
- Statement Of Investor Complaints For The Quarter Ended December 2020 17 Jan
View all