Grandeur Products Ltd

About [ edit ]

Grandeur Products is in the business of Seed Research & Marketing of Seeds and related products .

  • Market Cap 485 Cr.
  • Current Price 193
  • High / Low 337 / 172
  • Stock P/E
  • Book Value 26.6
  • Dividend Yield 0.00 %
  • ROCE 6.11 %
  • ROE 0.43 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 7.27 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 27.23%
  • Promoters have pledged 60.99% of their holding.
  • Earnings include an other income of Rs.2.74 Cr.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
5.56 70.80 6.89 4.81 23.78 72.53 -3.83 12.42 17.56 64.44 13.11 7.82
6.04 60.33 5.25 10.92 21.58 55.47 4.14 17.39 18.29 46.82 21.37 11.63
Operating Profit -0.48 10.47 1.64 -6.11 2.20 17.06 -7.97 -4.97 -0.73 17.62 -8.26 -3.81
OPM % -8.63% 14.79% 23.80% -127.03% 9.25% 23.52% -40.02% -4.16% 27.34% -63.01% -48.72%
Other Income -0.33 0.05 0.12 0.04 0.10 0.01 0.04 0.17 2.57 0.06 0.07 0.04
Interest 1.00 0.32 0.73 1.37 1.15 1.05 1.17 1.59 1.80 1.85 1.71 1.81
Depreciation 0.10 0.08 0.08 0.10 0.08 0.08 0.08 0.06 0.07 0.07 0.07 0.07
Profit before tax -1.91 10.12 0.95 -7.54 1.07 15.94 -9.18 -6.45 -0.03 15.76 -9.97 -5.65
Tax % 12.04% 27.77% -0.00% -0.13% -181.31% -0.00% -0.00% -7.44% 1,433.33% 29.44% 27.28% 21.24%
Net Profit -1.67 7.31 0.94 -7.55 3.01 15.94 -9.18 -6.94 0.40 11.11 -7.26 -4.44
EPS in Rs -1.32 3.28 0.42 -3.38 1.35 7.14 -4.11 -3.11 0.18 4.98 -2.89 -1.77

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 TTM
11 106 99 103
14 98 93 98
Operating Profit -3 8 6 5
OPM % -27% 8% 6% 5%
Other Income 1 0 0 3
Interest 1 4 6 7
Depreciation 0 0 0 0
Profit before tax -4 5 0 0
Tax % 7% 19% 22%
Net Profit -3 4 0 -0
EPS in Rs -2.58 1.66 0.09 0.50
Dividend Payout % -0% -0% -0%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-2%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-107%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:19%
1 Year:-26%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Sep 2020
13 22 22 25
Reserves 0 26 26 42
Borrowings 12 34 62 51
60 82 81 41
Total Liabilities 84 164 191 160
59 60 84 84
CWIP -0 -0 -0 -0
Investments 2 12 1 1
23 92 106 75
Total Assets 84 164 191 160

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
-7 -31 -12
-53 -0 -4
42 30 19
Net Cash Flow -18 -1 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
ROCE % 15% 6%
Debtor Days 132 100 133
Inventory Turnover 2.47 1.25

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
14.32 14.32 14.32 14.32 25.63 25.63 25.63 25.63 25.63 27.23 27.23 27.23
82.94 82.94 82.94 82.94 71.63 71.63 71.63 71.63 71.63 70.34 70.34 70.34
2.74 2.74 2.74 2.74 2.74 2.74 2.74 2.74 2.74 2.43 2.43 2.43

Documents