Mishka Exim Ltd
₹ 41.0
2.24%
13 Mar
1:47 p.m.
About
Incorporated in 2014, Mishka Exim Ltd in the business of sale/purchase and trading of jewelry, fabric and shares
Key Points
- Market Cap ₹ 59.2 Cr.
- Current Price ₹ 41.0
- High / Low ₹ 56.4 / 25.0
- Stock P/E 41.4
- Book Value ₹ 13.0
- Dividend Yield 0.00 %
- ROCE 2.66 %
- ROE 1.84 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.07 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 6.37% over past five years.
- Company has a low return on equity of 0.45% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12.45 | 14.69 | 22.56 | 8.69 | 8.07 | 3.43 | 3.13 | 17.81 | 11.52 | 3.64 | 4.67 | 20.32 | |
| 12.41 | 14.99 | 22.42 | 8.69 | 7.86 | 3.63 | 2.79 | 18.11 | 11.98 | 3.40 | 4.37 | 18.64 | |
| Operating Profit | 0.04 | -0.30 | 0.14 | 0.00 | 0.21 | -0.20 | 0.34 | -0.30 | -0.46 | 0.24 | 0.30 | 1.68 |
| OPM % | 0.32% | -2.04% | 0.62% | 0.00% | 2.60% | -5.83% | 10.86% | -1.68% | -3.99% | 6.59% | 6.42% | 8.27% |
| 0.00 | 0.03 | 0.07 | 0.22 | 0.09 | -0.38 | 0.07 | 0.01 | 0.07 | 0.22 | 0.28 | 0.36 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 |
| Depreciation | 0.01 | 0.12 | 0.18 | 0.17 | 0.16 | 0.14 | 0.14 | 0.13 | 0.13 | 0.14 | 0.12 | 0.12 |
| Profit before tax | 0.03 | -0.39 | 0.03 | 0.05 | 0.14 | -0.72 | 0.27 | -0.42 | -0.52 | 0.32 | 0.43 | 1.88 |
| Tax % | 33.33% | -7.69% | -266.67% | 80.00% | 0.00% | 0.00% | 3.70% | -107.14% | -21.15% | 40.62% | 25.58% | |
| 0.02 | -0.36 | 0.11 | 0.01 | 0.14 | -0.72 | 0.26 | 0.03 | -0.41 | 0.19 | 0.31 | 1.43 | |
| EPS in Rs | 0.02 | -0.25 | 0.08 | 0.01 | 0.10 | -0.50 | 0.18 | 0.02 | -0.28 | 0.13 | 0.21 | 0.99 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | 6% |
| 3 Years: | -36% |
| TTM: | 226% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 32% |
| 5 Years: | 26% |
| 3 Years: | 30% |
| TTM: | 175% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 10% |
| 3 Years: | -17% |
| 1 Year: | 57% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 1% |
| 3 Years: | 0% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.00 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 |
| Reserves | 0.02 | -0.34 | -0.23 | 3.91 | 4.06 | 3.09 | 3.11 | 3.46 | 2.96 | 3.30 | 3.65 | 4.36 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 1.23 | |
| 0.42 | 0.01 | 1.42 | 1.54 | 1.56 | 1.45 | 1.32 | 0.80 | 0.81 | 1.04 | 2.50 | 2.82 | |
| Total Liabilities | 9.44 | 14.12 | 15.64 | 19.90 | 20.07 | 18.99 | 18.88 | 18.71 | 18.22 | 18.79 | 20.81 | 22.86 |
| 0.08 | 3.36 | 3.17 | 3.01 | 2.85 | 2.71 | 2.57 | 2.44 | 2.34 | 2.23 | 2.10 | 2.06 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.41 | 2.29 | 5.49 | 11.32 | 11.82 | 11.29 | 10.90 | 11.19 | 11.50 | 11.70 | 11.75 | 13.79 |
| 8.95 | 8.47 | 6.98 | 5.57 | 5.40 | 4.99 | 5.41 | 5.08 | 4.38 | 4.86 | 6.96 | 7.01 | |
| Total Assets | 9.44 | 14.12 | 15.64 | 19.90 | 20.07 | 18.99 | 18.88 | 18.71 | 18.22 | 18.79 | 20.81 | 22.86 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -8.17 | 0.93 | 2.38 | 0.87 | 0.10 | -0.78 | -0.11 | -0.17 | 0.22 | -0.30 | -0.53 | |
| -0.50 | -5.28 | -3.20 | 0.04 | -0.43 | 0.25 | 0.05 | 0.13 | -0.13 | 0.18 | 0.28 | |
| 8.85 | 5.16 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | |
| Net Cash Flow | 0.17 | 0.81 | -0.80 | 0.90 | -0.33 | -0.53 | -0.06 | -0.03 | 0.09 | -0.12 | -0.06 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 45.73 | 0.00 | 24.75 | 0.00 | 9.95 | 0.00 | 0.00 | 10.04 | 12.67 | 137.38 | 67.22 |
| Inventory Days | 119.00 | 106.80 | 79.62 | 151.72 | 192.13 | 318.43 | 520.41 | 85.17 | 113.05 | 380.26 | 539.33 |
| Days Payable | 0.00 | 0.25 | 23.34 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 121.67 |
| Cash Conversion Cycle | 164.73 | 106.54 | 81.04 | 151.28 | 202.08 | 318.43 | 520.41 | 95.21 | 125.72 | 517.63 | 484.88 |
| Working Capital Days | 245.09 | 185.11 | 85.10 | 186.07 | 206.70 | 503.34 | 606.39 | 101.24 | 131.17 | 470.29 | 413.46 |
| ROCE % | -3.37% | 0.21% | -0.92% | 0.76% | -1.50% | 1.54% | -1.69% | -2.21% | 1.76% | 2.66% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Closing Stock of Ornaments (Quantity) Grams |
|
||||||||||
| Purchase of Ornaments (Quantity) Grams |
|||||||||||
| Sale of Fabrics (Quantity) Meters |
|||||||||||
| Sale of Ornaments (Quantity) Grams |
|||||||||||
| Trading of Shares (Sales Quantity) Number of Shares |
|||||||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
19 Jan - RTA certificate states Regulation 74(5) not applicable; all shares dematerialized; no remat/demat requests for quarter ended 31-Dec-2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Jan - In compliance with Regulation 47 of the SEBI (LODR) Regulations, 2015 (including any statutory modification(s), amendment(s) and re-enactment(s) thereof), we are hereby enclosing copies of …
-
Announcement under Regulation 30 (LODR)-Change in Management
13 Jan - Appointed Ms. Sonal Goyal as Company Secretary, Compliance Officer and KMP effective 13 Jan 2026.
- Results- Financial Results For December, 31, 2025 13 Jan
-
Board Meeting Outcome for Outcome Of Board Meeting Held On January 13, 2026
13 Jan - Approved Q3 and nine-month unaudited results to Dec 31, 2025; appointed Sonal Goyal CS from Jan 13, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
Product Profile:
a) Jewelry:[1] Company sells gold and diamond jewelry on a wholesale basis to other jewelry retailers in India. This includes traditional, contemporary and combination designs
b) Fabric:[2] Company trades fabrics for silk, polyester, saris, lace, fabrics, netting fabrics, coarse cotton fabric, suiting, shirting, linen, jute and other fabrics. Company primarily cater to retailers in Delhi and NCR Regions, wherein it supplies mid range of unstitched fabrics
c) Shares:[3][4]
Company does trading of shares in capital market through its subsidiary Mishka Capital Advisors Limited and associate company Cross River Securities Limited