Mishka Exim Ltd
₹ 25.0
-1.96%
23 May
- close price
About
Incorporated in 2014, Mishka Exim Ltd in the business of sale/purchase and trading of jewelry, fabric and shares
Key Points
- Market Cap ₹ 36.1 Cr.
- Current Price ₹ 25.0
- High / Low ₹ 70.5 / 25.0
- Stock P/E 117
- Book Value ₹ 12.5
- Dividend Yield 0.00 %
- ROCE 2.55 %
- ROE 1.73 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Promoter holding has increased by 3.16% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 6.37% over past five years.
- Company has a low return on equity of 0.41% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 12.45 | 14.69 | 22.56 | 8.69 | 8.07 | 3.43 | 3.13 | 17.81 | 11.52 | 3.64 | 4.67 | |
| 12.41 | 14.99 | 22.42 | 8.69 | 7.86 | 3.63 | 2.79 | 18.11 | 11.98 | 3.40 | 4.39 | |
| Operating Profit | 0.04 | -0.30 | 0.14 | 0.00 | 0.21 | -0.20 | 0.34 | -0.30 | -0.46 | 0.24 | 0.28 |
| OPM % | 0.32% | -2.04% | 0.62% | 0.00% | 2.60% | -5.83% | 10.86% | -1.68% | -3.99% | 6.59% | 6.00% |
| 0.00 | 0.03 | 0.07 | 0.22 | 0.09 | -0.38 | 0.07 | 0.01 | 0.07 | 0.22 | 0.30 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Depreciation | 0.01 | 0.12 | 0.18 | 0.17 | 0.16 | 0.14 | 0.14 | 0.13 | 0.13 | 0.14 | 0.12 |
| Profit before tax | 0.03 | -0.39 | 0.03 | 0.05 | 0.14 | -0.72 | 0.27 | -0.42 | -0.52 | 0.32 | 0.43 |
| Tax % | 33.33% | -7.69% | -266.67% | 80.00% | 0.00% | 0.00% | 3.70% | -107.14% | -21.15% | 40.62% | 25.58% |
| 0.02 | -0.36 | 0.11 | 0.01 | 0.14 | -0.72 | 0.26 | 0.03 | -0.41 | 0.19 | 0.31 | |
| EPS in Rs | 0.02 | -0.25 | 0.08 | 0.01 | 0.10 | -0.50 | 0.18 | 0.02 | -0.28 | 0.13 | 0.21 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | 6% |
| 3 Years: | -36% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 32% |
| 5 Years: | 26% |
| 3 Years: | 27% |
| TTM: | 63% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -4% |
| 3 Years: | -5% |
| 1 Year: | -36% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 1% |
| 3 Years: | 0% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.00 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 |
| Reserves | 0.02 | -0.34 | -0.23 | 3.91 | 4.06 | 3.09 | 3.11 | 3.46 | 2.96 | 3.30 | 3.65 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | |
| 0.42 | 0.01 | 1.42 | 1.54 | 1.56 | 1.45 | 1.32 | 0.80 | 0.81 | 1.04 | 2.50 | |
| Total Liabilities | 9.44 | 14.12 | 15.64 | 19.90 | 20.07 | 18.99 | 18.88 | 18.71 | 18.22 | 18.79 | 20.81 |
| 0.08 | 3.36 | 3.17 | 3.01 | 2.85 | 2.71 | 2.57 | 2.44 | 2.34 | 2.23 | 2.10 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.41 | 2.29 | 5.49 | 11.32 | 11.82 | 11.29 | 10.90 | 11.19 | 11.50 | 11.70 | 12.61 |
| 8.95 | 8.47 | 6.98 | 5.57 | 5.40 | 4.99 | 5.41 | 5.08 | 4.38 | 4.86 | 6.10 | |
| Total Assets | 9.44 | 14.12 | 15.64 | 19.90 | 20.07 | 18.99 | 18.88 | 18.71 | 18.22 | 18.79 | 20.81 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -8.17 | 0.93 | 2.38 | 0.87 | 0.10 | -0.78 | -0.11 | -0.17 | 0.22 | -0.30 | -0.53 | |
| -0.50 | -5.28 | -3.20 | 0.04 | -0.43 | 0.25 | 0.05 | 0.13 | -0.13 | 0.18 | 0.28 | |
| 8.85 | 5.16 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | |
| Net Cash Flow | 0.17 | 0.81 | -0.80 | 0.90 | -0.33 | -0.53 | -0.06 | -0.03 | 0.09 | -0.12 | -0.06 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 45.73 | 0.00 | 24.75 | 0.00 | 9.95 | 0.00 | 0.00 | 10.04 | 12.67 | 137.38 | 0.00 |
| Inventory Days | 119.00 | 106.80 | 79.62 | 151.72 | 192.13 | 318.43 | 520.41 | 85.17 | 113.05 | 380.26 | 539.33 |
| Days Payable | 0.00 | 0.25 | 23.34 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 121.67 |
| Cash Conversion Cycle | 164.73 | 106.54 | 81.04 | 151.28 | 202.08 | 318.43 | 520.41 | 95.21 | 125.72 | 517.63 | 417.66 |
| Working Capital Days | 245.09 | 185.11 | 85.10 | 186.07 | 206.70 | 503.34 | 606.39 | 101.24 | 131.17 | 470.29 | 429.87 |
| ROCE % | -3.37% | 0.21% | -0.92% | 0.76% | -1.50% | 1.54% | -1.69% | -2.21% | 1.76% | 2.55% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
16 May - Annual Secretarial Compliance Report confirming Mishka Exim's regulatory adherence for FY 2024-25.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
3 May - Dear Sir/Madam, Pursuant to the Regulations 30 and 47 of SEBI (LODR) Regulations, 2015 we are forwarding herewith copies of Newspaper clippings of Audited Financial …
-
Integrated Filing (Financial)
2 May - Mishka Exim reports audited Q4 and FY25 standalone and consolidated financial results with unqualified audit opinion.
-
Board Meeting Outcome for Outcome Of Board Meeting Financial Results Quarter Ended 31/03/2025
2 May - Mishka Exim reports audited Q4 and FY25 standalone and consolidated financial results with profit of Rs 31.39 lakhs.
-
Board Meeting Intimation for Approving Standalone And Consolidated Financial Results And Audit Report For The Quarter And Year Ended On March 31, 2025
24 Apr - Board meeting on May 2 to approve FY25 audited results; trading window closed till May 4.
Product Profile:
a) Jewelry:[1] Company sells gold and diamond jewelry on a wholesale basis to other jewelry retailers in India. This includes traditional, contemporary and combination designs
b) Fabric:[2] Company trades fabrics for silk, polyester, saris, lace, fabrics, netting fabrics, coarse cotton fabric, suiting, shirting, linen, jute and other fabrics. Company primarily cater to retailers in Delhi and NCR Regions, wherein it supplies mid range of unstitched fabrics
c) Shares:[3][4]
Company does trading of shares in capital market through its subsidiary Mishka Capital Advisors Limited and associate company Cross River Securities Limited