Flying rocket

Mishka Exim Ltd

Mishka Exim Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mishka Exim Ltd

₹ 36.9 0.71%
20 Oct 12:21 p.m.
mishkaexim.com BSE: 539220
About

Incorporated in 2014, Mishka Exim Ltd in the business of sale/purchase and trading of jewelry, fabric and shares

Key Points

Product Profile:
a) Jewelry:[1] Company sells gold and diamond jewelry on a wholesale basis to other jewelry retailers in India. This includes traditional, contemporary and combination designs
b) Fabric:[2] Company trades fabrics for silk, polyester, saris, lace, fabrics, netting fabrics, coarse cotton fabric, suiting, shirting, linen, jute and other fabrics. Company primarily cater to retailers in Delhi and NCR Regions, wherein it supplies mid range of unstitched fabrics
c) Shares:[3][4]
Company does trading of shares in capital market through its subsidiary Mishka Capital Advisors Limited and associate company Cross River Securities Limited

Website BSE
  • Market Cap ₹ 53.3 Cr.
  • Current Price ₹ 36.9
  • High / Low ₹ 70.5 / 25.0
  • Stock P/E 118
  • Book Value ₹ 12.5
  • Dividend Yield 0.00 %
  • ROCE 2.66 %
  • ROE 1.84 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 2.95 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 6.37% over past five years.
  • Company has a low return on equity of 0.45% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
2.75 2.03 5.20 1.59 0.01 0.20 0.38 3.05 1.43 1.21 0.54 1.49 2.09
2.86 2.03 5.37 1.80 0.08 0.26 0.46 2.61 1.35 1.12 0.60 1.34 1.92
Operating Profit -0.11 0.00 -0.17 -0.21 -0.07 -0.06 -0.08 0.44 0.08 0.09 -0.06 0.15 0.17
OPM % -4.00% 0.00% -3.27% -13.21% -700.00% -30.00% -21.05% 14.43% 5.59% 7.44% -11.11% 10.07% 8.13%
0.05 0.05 0.05 -0.05 0.05 0.06 0.05 0.07 0.03 0.08 0.10 0.09 0.09
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00
Depreciation 0.03 0.03 0.03 0.03 0.03 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03
Profit before tax -0.09 0.02 -0.15 -0.29 -0.05 -0.04 -0.07 0.47 0.08 0.14 0.01 0.19 0.23
Tax % 0.00% 150.00% 0.00% -51.72% -40.00% 75.00% -14.29% 27.66% 37.50% 21.43% 0.00% 26.32% 26.09%
-0.09 -0.01 -0.16 -0.14 -0.04 -0.07 -0.05 0.35 0.05 0.11 0.01 0.15 0.18
EPS in Rs -0.06 -0.01 -0.11 -0.10 -0.03 -0.05 -0.03 0.24 0.03 0.08 0.01 0.10 0.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
12.45 14.69 22.56 8.69 8.07 3.43 3.13 17.81 11.52 3.64 4.67 5.33
12.41 14.99 22.42 8.69 7.86 3.63 2.79 18.11 11.98 3.40 4.37 4.98
Operating Profit 0.04 -0.30 0.14 0.00 0.21 -0.20 0.34 -0.30 -0.46 0.24 0.30 0.35
OPM % 0.32% -2.04% 0.62% 0.00% 2.60% -5.83% 10.86% -1.68% -3.99% 6.59% 6.42% 6.57%
0.00 0.03 0.07 0.22 0.09 -0.38 0.07 0.01 0.07 0.22 0.28 0.36
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.02
Depreciation 0.01 0.12 0.18 0.17 0.16 0.14 0.14 0.13 0.13 0.14 0.12 0.12
Profit before tax 0.03 -0.39 0.03 0.05 0.14 -0.72 0.27 -0.42 -0.52 0.32 0.43 0.57
Tax % 33.33% -7.69% -266.67% 80.00% 0.00% 0.00% 3.70% -107.14% -21.15% 40.62% 25.58%
0.02 -0.36 0.11 0.01 0.14 -0.72 0.26 0.03 -0.41 0.19 0.31 0.45
EPS in Rs 0.02 -0.25 0.08 0.01 0.10 -0.50 0.18 0.02 -0.28 0.13 0.21 0.31
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -9%
5 Years: 6%
3 Years: -36%
TTM: 5%
Compounded Profit Growth
10 Years: 32%
5 Years: 26%
3 Years: 30%
TTM: 61%
Stock Price CAGR
10 Years: 9%
5 Years: 7%
3 Years: 2%
1 Year: -42%
Return on Equity
10 Years: 0%
5 Years: 1%
3 Years: 0%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9.00 14.45 14.45 14.45 14.45 14.45 14.45 14.45 14.45 14.45 14.45
Reserves 0.02 -0.34 -0.23 3.91 4.06 3.09 3.11 3.46 2.96 3.30 3.65
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21
0.42 0.01 1.42 1.54 1.56 1.45 1.32 0.80 0.81 1.04 2.50
Total Liabilities 9.44 14.12 15.64 19.90 20.07 18.99 18.88 18.71 18.22 18.79 20.81
0.08 3.36 3.17 3.01 2.85 2.71 2.57 2.44 2.34 2.23 2.10
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.41 2.29 5.49 11.32 11.82 11.29 10.90 11.19 11.50 11.70 11.75
8.95 8.47 6.98 5.57 5.40 4.99 5.41 5.08 4.38 4.86 6.96
Total Assets 9.44 14.12 15.64 19.90 20.07 18.99 18.88 18.71 18.22 18.79 20.81

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-8.17 0.93 2.38 0.87 0.10 -0.78 -0.11 -0.17 0.22 -0.30 -0.53
-0.50 -5.28 -3.20 0.04 -0.43 0.25 0.05 0.13 -0.13 0.18 0.28
8.85 5.16 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19
Net Cash Flow 0.17 0.81 -0.80 0.90 -0.33 -0.53 -0.06 -0.03 0.09 -0.12 -0.06

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 45.73 0.00 24.75 0.00 9.95 0.00 0.00 10.04 12.67 137.38 67.22
Inventory Days 119.00 106.80 79.62 151.72 192.13 318.43 520.41 85.17 113.05 380.26 539.33
Days Payable 0.00 0.25 23.34 0.44 0.00 0.00 0.00 0.00 0.00 0.00 121.67
Cash Conversion Cycle 164.73 106.54 81.04 151.28 202.08 318.43 520.41 95.21 125.72 517.63 484.88
Working Capital Days 245.09 185.11 85.10 186.07 206.70 503.34 606.39 101.24 131.17 470.29 413.46
ROCE % -3.37% 0.21% -0.92% 0.76% -1.50% 1.54% -1.69% -2.21% 1.76% 2.66%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
52.88% 50.56% 50.34% 51.88% 50.42% 50.42% 50.42% 50.42% 51.71% 54.87% 58.77% 59.21%
47.13% 49.44% 49.67% 48.12% 49.58% 49.58% 49.59% 49.58% 48.30% 45.14% 41.22% 40.79%
No. of Shareholders 2823303254124525956146386338131,1291,888

Documents

Announcements

Annual reports

DRHP