Mishka Exim Ltd
₹ 45.0
-1.90%
12 Dec
- close price
About
Incorporated in 2014, Mishka Exim Ltd in the business of sale/purchase and trading of jewelry, fabric and shares
Key Points
- Market Cap ₹ 65.0 Cr.
- Current Price ₹ 45.0
- High / Low ₹ 70.5 / 25.0
- Stock P/E 80.3
- Book Value ₹ 13.0
- Dividend Yield 0.00 %
- ROCE 2.66 %
- ROE 1.84 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Stock is trading at 3.46 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 6.37% over past five years.
- Company has a low return on equity of 0.45% over last 3 years.
- Earnings include an other income of Rs.0.37 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12.45 | 14.69 | 22.56 | 8.69 | 8.07 | 3.43 | 3.13 | 17.81 | 11.52 | 3.64 | 4.67 | 12.93 | |
| 12.41 | 14.99 | 22.42 | 8.69 | 7.86 | 3.63 | 2.79 | 18.11 | 11.98 | 3.40 | 4.37 | 12.10 | |
| Operating Profit | 0.04 | -0.30 | 0.14 | 0.00 | 0.21 | -0.20 | 0.34 | -0.30 | -0.46 | 0.24 | 0.30 | 0.83 |
| OPM % | 0.32% | -2.04% | 0.62% | 0.00% | 2.60% | -5.83% | 10.86% | -1.68% | -3.99% | 6.59% | 6.42% | 6.42% |
| 0.00 | 0.03 | 0.07 | 0.22 | 0.09 | -0.38 | 0.07 | 0.01 | 0.07 | 0.22 | 0.28 | 0.37 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 |
| Depreciation | 0.01 | 0.12 | 0.18 | 0.17 | 0.16 | 0.14 | 0.14 | 0.13 | 0.13 | 0.14 | 0.12 | 0.12 |
| Profit before tax | 0.03 | -0.39 | 0.03 | 0.05 | 0.14 | -0.72 | 0.27 | -0.42 | -0.52 | 0.32 | 0.43 | 1.05 |
| Tax % | 33.33% | -7.69% | -266.67% | 80.00% | 0.00% | 0.00% | 3.70% | -107.14% | -21.15% | 40.62% | 25.58% | |
| 0.02 | -0.36 | 0.11 | 0.01 | 0.14 | -0.72 | 0.26 | 0.03 | -0.41 | 0.19 | 0.31 | 0.81 | |
| EPS in Rs | 0.02 | -0.25 | 0.08 | 0.01 | 0.10 | -0.50 | 0.18 | 0.02 | -0.28 | 0.13 | 0.21 | 0.56 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | 6% |
| 3 Years: | -36% |
| TTM: | 113% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 32% |
| 5 Years: | 26% |
| 3 Years: | 30% |
| TTM: | 76% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 10% |
| 3 Years: | 8% |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 1% |
| 3 Years: | 0% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.00 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 |
| Reserves | 0.02 | -0.34 | -0.23 | 3.91 | 4.06 | 3.09 | 3.11 | 3.46 | 2.96 | 3.30 | 3.65 | 4.36 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 1.23 | |
| 0.42 | 0.01 | 1.42 | 1.54 | 1.56 | 1.45 | 1.32 | 0.80 | 0.81 | 1.04 | 2.50 | 2.82 | |
| Total Liabilities | 9.44 | 14.12 | 15.64 | 19.90 | 20.07 | 18.99 | 18.88 | 18.71 | 18.22 | 18.79 | 20.81 | 22.86 |
| 0.08 | 3.36 | 3.17 | 3.01 | 2.85 | 2.71 | 2.57 | 2.44 | 2.34 | 2.23 | 2.10 | 2.06 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.41 | 2.29 | 5.49 | 11.32 | 11.82 | 11.29 | 10.90 | 11.19 | 11.50 | 11.70 | 11.75 | 13.79 |
| 8.95 | 8.47 | 6.98 | 5.57 | 5.40 | 4.99 | 5.41 | 5.08 | 4.38 | 4.86 | 6.96 | 7.01 | |
| Total Assets | 9.44 | 14.12 | 15.64 | 19.90 | 20.07 | 18.99 | 18.88 | 18.71 | 18.22 | 18.79 | 20.81 | 22.86 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -8.17 | 0.93 | 2.38 | 0.87 | 0.10 | -0.78 | -0.11 | -0.17 | 0.22 | -0.30 | -0.53 | |
| -0.50 | -5.28 | -3.20 | 0.04 | -0.43 | 0.25 | 0.05 | 0.13 | -0.13 | 0.18 | 0.28 | |
| 8.85 | 5.16 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | |
| Net Cash Flow | 0.17 | 0.81 | -0.80 | 0.90 | -0.33 | -0.53 | -0.06 | -0.03 | 0.09 | -0.12 | -0.06 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 45.73 | 0.00 | 24.75 | 0.00 | 9.95 | 0.00 | 0.00 | 10.04 | 12.67 | 137.38 | 67.22 |
| Inventory Days | 119.00 | 106.80 | 79.62 | 151.72 | 192.13 | 318.43 | 520.41 | 85.17 | 113.05 | 380.26 | 539.33 |
| Days Payable | 0.00 | 0.25 | 23.34 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 121.67 |
| Cash Conversion Cycle | 164.73 | 106.54 | 81.04 | 151.28 | 202.08 | 318.43 | 520.41 | 95.21 | 125.72 | 517.63 | 484.88 |
| Working Capital Days | 245.09 | 185.11 | 85.10 | 186.07 | 206.70 | 503.34 | 606.39 | 101.24 | 131.17 | 470.29 | 413.46 |
| ROCE % | -3.37% | 0.21% | -0.92% | 0.76% | -1.50% | 1.54% | -1.69% | -2.21% | 1.76% | 2.66% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Copies of Newspaper clippings of unaudited Financial Results of the company for the Quarter and Half year ended on 30 September, 2025 published on Friday, …
-
Results-Financial Results For Sep 30, 2025
13 Nov - Board approved unaudited standalone and consolidated results for quarter ended 30 Sep 2025 on 13 Nov 2025.
-
Board Meeting Outcome for Outcome Of Board Meeting Financial Results Quarter Ended 30/09/2025
13 Nov - Board approved unaudited consolidated and standalone results for quarter ended 30 Sep 2025; limited review on 13 Nov 2025.
-
Board Meeting Intimation for Considering And Approving The Unaudited Standalone And Consolidated Financial Results For The Quarter Ended On September 30, 2025.
6 Nov - Board meeting Nov 13, 2025 to approve unaudited results; trading window closed till Nov 15, 2025
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
1 Nov - Priyanka Pathak resigned as Company Secretary & Compliance Officer, effective closing of business hours 31 Oct 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
Product Profile:
a) Jewelry:[1] Company sells gold and diamond jewelry on a wholesale basis to other jewelry retailers in India. This includes traditional, contemporary and combination designs
b) Fabric:[2] Company trades fabrics for silk, polyester, saris, lace, fabrics, netting fabrics, coarse cotton fabric, suiting, shirting, linen, jute and other fabrics. Company primarily cater to retailers in Delhi and NCR Regions, wherein it supplies mid range of unstitched fabrics
c) Shares:[3][4]
Company does trading of shares in capital market through its subsidiary Mishka Capital Advisors Limited and associate company Cross River Securities Limited