Helpage Finlease Ltd

Helpage Finlease Ltd

₹ 21.7 2.12%
28 Jan - close price
About

Incorporated in 1982, Helpage Finlease
Ltd offers a wide range of non-banking
and finance services.[1]

Key Points

Business Overview:[1][2]
HAFL is registered as a non-systematically important non-deposit taking non-banking finance company. The company is engaged
in the lending business mainly focused for catering the financial needs of small and
medium enterprise.

  • Market Cap 21.6 Cr.
  • Current Price 21.7
  • High / Low 33.8 / 12.7
  • Stock P/E 8.15
  • Book Value 18.2
  • Dividend Yield 0.00 %
  • ROCE 14.5 %
  • ROE 9.32 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.19 times its book value
  • Debtor days have improved from 579 to 135 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 37.8%
  • Company has a low return on equity of 6.59% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
0.71 0.69 0.70 0.65 1.34 1.28 1.28 1.39 1.74 2.44 3.07 3.10 3.47
0.14 0.10 0.14 0.12 0.12 0.20 0.59 0.11 0.17 0.13 0.16 0.25 0.17
Operating Profit 0.57 0.59 0.56 0.53 1.22 1.08 0.69 1.28 1.57 2.31 2.91 2.85 3.30
OPM % 80.28% 85.51% 80.00% 81.54% 91.04% 84.38% 53.91% 92.09% 90.23% 94.67% 94.79% 91.94% 95.10%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.34 0.33 0.32 0.35 0.64 0.62 0.60 0.94 1.18 1.81 1.93 1.75 2.05
Depreciation 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.04 0.04 0.04 0.05 0.05
Profit before tax 0.20 0.23 0.21 0.15 0.55 0.43 0.06 0.30 0.35 0.46 0.94 1.05 1.20
Tax % 25.00% 26.09% 23.81% 26.67% 25.45% 25.58% 50.00% 26.67% 25.71% 26.09% 32.98% 25.71% 25.83%
0.15 0.17 0.16 0.11 0.41 0.32 0.03 0.23 0.26 0.34 0.64 0.78 0.89
EPS in Rs 0.15 0.17 0.16 0.11 0.41 0.32 0.03 0.23 0.26 0.34 0.64 0.78 0.89
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.07 0.19 0.21 0.26 0.83 2.21 2.75 2.94 2.86 2.80 4.55 8.65 12.08
0.05 0.13 0.15 0.20 0.32 0.24 0.41 0.46 0.49 0.53 1.03 0.57 0.71
Operating Profit 0.02 0.06 0.06 0.06 0.51 1.97 2.34 2.48 2.37 2.27 3.52 8.08 11.37
OPM % 28.57% 31.58% 28.57% 23.08% 61.45% 89.14% 85.09% 84.35% 82.87% 81.07% 77.36% 93.41% 94.12%
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.44 1.43 1.61 1.79 1.37 1.34 2.21 5.86 7.54
Depreciation 0.00 0.01 0.01 0.01 0.01 0.08 0.08 0.09 0.10 0.11 0.11 0.15 0.18
Profit before tax 0.02 0.05 0.05 0.05 0.06 0.46 0.66 0.60 0.90 0.82 1.20 2.07 3.65
Tax % 50.00% 40.00% 40.00% 40.00% 33.33% 23.91% 25.76% 21.67% 27.78% 24.39% 26.67% 28.99%
0.01 0.03 0.02 0.03 0.05 0.34 0.48 0.47 0.64 0.61 0.87 1.48 2.65
EPS in Rs 0.30 0.09 0.06 0.09 0.05 0.34 0.48 0.47 0.64 0.61 0.87 1.49 2.65
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 47%
5 Years: 26%
3 Years: 45%
TTM: 112%
Compounded Profit Growth
10 Years: 48%
5 Years: 25%
3 Years: 32%
TTM: 215%
Stock Price CAGR
10 Years: %
5 Years: 13%
3 Years: 23%
1 Year: 37%
Return on Equity
10 Years: 4%
5 Years: 6%
3 Years: 7%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.34 3.22 3.22 3.22 9.95 9.95 9.95 9.95 9.95 9.95 9.95 9.95 9.95
Reserves 0.40 0.33 0.37 0.41 2.14 2.48 2.96 3.26 3.90 4.52 5.38 6.48 8.14
0.01 0.11 0.00 0.00 10.56 23.65 23.45 28.09 28.42 26.72 34.26 43.27 89.19
0.01 0.60 0.03 1.00 0.61 1.57 3.21 4.30 3.12 2.25 11.97 43.33 7.49
Total Liabilities 0.76 4.26 3.62 4.63 23.26 37.65 39.57 45.60 45.39 43.44 61.56 103.03 114.77
0.00 0.05 0.04 0.03 0.71 0.62 0.54 0.52 0.57 0.45 0.34 0.86 0.77
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.25 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.51 4.06 3.58 4.60 22.55 37.03 39.03 45.08 44.82 42.99 61.22 102.17 114.00
Total Assets 0.76 4.26 3.62 4.63 23.26 37.65 39.57 45.60 45.39 43.44 61.56 103.03 114.77

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.12 -2.93 0.08 -0.14 1.08 1.44 1.71 1.57 0.28 0.33 2.59 15.01
0.00 -0.12 0.00 0.00 -9.98 -19.98 -0.29 -4.64 -1.00 3.61 -18.10 -41.00
0.00 2.98 0.15 0.00 17.16 11.46 -1.92 2.71 0.31 -3.04 15.29 30.92
Net Cash Flow 0.12 -0.08 0.23 -0.14 8.26 -7.09 -0.49 -0.36 -0.40 0.91 -0.22 4.93

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 192.11 173.81 140.38 0.00 0.00 542.85 742.41 837.20 972.46 628.12 135.45
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 192.11 173.81 140.38 0.00 0.00 542.85 742.41 837.20 972.46 628.12 135.45
Working Capital Days -52.14 -941.32 139.05 -1,080.96 -13.19 82.58 155.29 240.85 482.41 716.96 -309.65 -1,664.65
ROCE % 2.68% 2.27% 1.38% 1.39% 3.81% 6.44% 6.27% 6.16% 5.43% 5.18% 7.51% 14.51%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
36.40% 36.40% 37.64% 37.64% 37.64% 37.64% 37.64% 37.64% 37.64% 37.64% 37.64% 37.84%
63.59% 63.59% 62.36% 62.35% 62.36% 62.36% 62.36% 62.35% 62.35% 62.36% 62.36% 62.16%
No. of Shareholders 6937027027478238659161,0191,0691,2271,2461,439

Documents