Grameva Limited

₹ 64.9 5.00%

22 May - close price

About

Incorporated in 1966, Grameva Ltd deals in agricultural products and metal handicrafts^[1]

Key Points

Business Overview:^[1]
GL is in the business of Jute and Agro trading.
It also deals in the import and export of metal handicrafts, along with raw jute and merchandise etc.

Website BSE

Market Cap ₹ 31.2 Cr.
Current Price ₹ 64.9
High / Low ₹ 70.0 / 28.8
Stock P/E 10.3
Book Value ₹ 23.4
Dividend Yield 0.00 %
ROCE 25.7 %
ROE 31.1 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company's working capital requirements have reduced from 33.1 days to 11.0 days

Cons

Stock is trading at 2.78 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 33.2%
Debtor days have increased from 49.3 to 60.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Forest Materials Paper, Forest & Jute Products Jute & Jute Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	9.44	4.59	5.37	9.37	18.00	10.75	12.40	5.50	12.75	7.13	7.31	12.57	55.68
	9.60	4.51	4.78	9.21	17.67	10.54	12.44	5.15	12.36	6.56	7.48	12.52	51.53
Operating Profit	-0.16	0.08	0.59	0.16	0.33	0.21	-0.04	0.35	0.39	0.57	-0.17	0.05	4.15
OPM %	-1.69%	1.74%	10.99%	1.71%	1.83%	1.95%	-0.32%	6.36%	3.06%	7.99%	-2.33%	0.40%	7.45%
	0.26	0.08	0.00	0.00	0.04	0.11	0.19	0.14	0.28	0.25	0.22	0.24	-0.02
Interest	0.10	0.11	0.11	0.08	0.24	0.13	0.14	0.18	0.29	0.19	0.22	0.08	0.26
Depreciation	0.04	0.04	0.08	0.07	0.08	0.08	0.09	0.09	0.08	0.09	0.10	0.09	0.14
Profit before tax	-0.04	0.01	0.40	0.01	0.05	0.11	-0.08	0.22	0.30	0.54	-0.27	0.12	3.73
Tax %	100.00%	0.00%	27.50%	0.00%	40.00%	27.27%	0.00%	27.27%	-10.00%	-20.37%	111.11%	16.67%	29.22%
	-0.08	0.01	0.30	0.01	0.03	0.08	-0.08	0.16	0.32	0.66	-0.57	0.09	2.63
EPS in Rs	-0.17	0.02	0.63	0.02	0.06	0.17	-0.17	0.33	0.67	1.38	-1.19	0.19	5.48
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.53	0.66	0.24	9.80	17.19	19.05	20.19	22.33	24.45	37.33	41.41	82.68
	0.53	0.64	0.24	9.45	16.76	18.32	19.91	21.86	24.23	36.17	40.51	78.07
Operating Profit	0.00	0.02	0.00	0.35	0.43	0.73	0.28	0.47	0.22	1.16	0.90	4.61
OPM %	0.00%	3.03%	0.00%	3.57%	2.50%	3.83%	1.39%	2.10%	0.90%	3.11%	2.17%	5.58%
	0.01	0.00	0.00	0.03	0.23	0.45	0.53	0.39	0.49	0.13	0.73	0.70
Interest	0.00	0.00	0.00	0.00	0.04	0.41	0.36	0.32	0.33	0.54	0.74	0.76
Depreciation	0.00	0.00	0.00	0.03	0.11	0.20	0.13	0.19	0.18	0.27	0.34	0.43
Profit before tax	0.01	0.02	0.00	0.35	0.51	0.57	0.32	0.35	0.20	0.48	0.55	4.12
Tax %	0.00%	0.00%		22.86%	-15.69%	12.28%	50.00%	57.14%	20.00%	29.17%	12.73%	26.94%
	0.00	0.02	0.00	0.28	0.58	0.51	0.16	0.15	0.17	0.34	0.49	3.02
EPS in Rs	0.00	0.08	0.00	0.58	1.21	1.06	0.33	0.31	0.35	0.71	1.02	6.29
Dividend Payout %		0.00%		0.00%	0.00%	14.78%	0.00%	0.00%	0.00%	282.35%	0.00%	0.00%

Compounded Sales Growth
10 Years:	62%
5 Years:	33%
3 Years:	50%
TTM:	100%

Compounded Profit Growth
10 Years:	65%
5 Years:	80%
3 Years:	161%
TTM:	516%

Stock Price CAGR
10 Years:	8%
5 Years:	39%
3 Years:	61%
1 Year:	48%

Return on Equity
10 Years:	8%
5 Years:	10%
3 Years:	15%
Last Year:	31%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2.61	2.61	2.61	4.80	4.80	4.80	4.80	4.80	4.80	4.80	4.80	4.80
Reserves	0.42	0.44	0.45	1.10	1.75	2.25	2.34	2.48	2.65	2.90	3.39	6.42
	0.12	0.16	0.20	0.50	3.04	2.55	3.00	3.85	3.24	2.87	8.64	9.93
	0.03	0.04	0.02	1.57	2.67	6.31	6.85	2.61	2.94	6.19	5.47	6.76
Total Liabilities	3.18	3.25	3.28	7.97	12.26	15.91	16.99	13.74	13.63	16.76	22.30	27.91
	0.00	0.00	0.00	0.43	1.58	1.38	2.45	2.11	3.15	3.77	3.80	4.34
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.16	5.50
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01
	3.18	3.25	3.28	7.54	10.68	14.53	14.54	11.63	10.48	12.99	18.34	18.06
Total Assets	3.18	3.25	3.28	7.97	12.26	15.91	16.99	13.74	13.63	16.76	22.30	27.91

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.80	-2.19	0.03	-2.01	-1.68	1.19	0.19	0.22	0.93	1.39	-5.75	-2.61
	0.46	2.16	-0.10	-0.43	-1.06	0.29	-0.89	0.19	-0.97	-0.88	0.10	4.03
	0.31	0.04	0.04	2.88	2.51	-0.90	0.00	0.57	-0.93	-0.46	5.60	0.15
Net Cash Flow	-0.03	0.00	-0.03	0.44	-0.22	0.58	-0.70	0.98	-0.96	0.05	-0.06	1.58
Free Cash Flow	-0.80	-2.19	0.03	-2.47	-2.95	1.19	-1.00	0.37	-0.29	0.50	-6.28	-8.92
CFO/OP		-10,950%		-563%	-370%	177%	89%	51%	482%	128%	-629%	-48%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	110.19	160.38	121.67	206.34	143.96	153.86	134.50	57.37	64.79	56.71	30.59	60.48
Inventory Days	761.29	1,986.44	9,185.83	45.78	7.79	56.39	74.69	63.88	50.59	42.22	42.39	8.69
Days Payable	0.00	0.00	0.00	52.66	46.72	134.72	117.82	29.33	38.42	56.19	44.27	24.92
Cash Conversion Cycle	871.47	2,146.82	9,307.50	199.45	105.03	75.53	91.38	91.93	76.96	42.74	28.71	44.26
Working Capital Days	633.58	1,730.98	4,714.58	189.95	81.96	72.81	86.41	73.07	71.66	44.98	43.37	11.04
ROCE %	0.34%	0.63%	0.00%	7.25%	6.88%	10.21%	6.89%	6.30%	4.86%	9.60%	9.42%	25.70%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2025

Number of Permanent Employees
Number

	xx,xxx	xx,xxx	x,xxx	x	x	x	x	x	x,xxx	x
			xx	x	x	x	x	x		x
x.xx	x.xx	xx,xxx.xx	xx,xxx.xx
x.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
			xxx,xxx							xxx,xxx

Please log in to see hidden values.

Authorized Share Capital
INR Crores

Consumption of Raw Jute
MT

Production of Finished Jute Goods
MT

Median Employee Remuneration
INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	66.75%	66.75%	66.75%	66.76%	66.75%	66.74%	66.74%	66.74%	66.75%	66.75%	66.74%	66.74%
No. of Shareholders	980	1,009	1,300	1,430	1,402	1,518	1,478	1,489	1,476	1,514	1,503	1,509

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	61.26%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	38.73%	66.75%	66.75%	66.75%	66.75%	66.75%	66.75%	66.76%	66.74%	66.74%
No. of Shareholders	582	626	706	729	815	871	981	1,430	1,489	1,509

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Grameva Limited

Grameva Limited

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports