Grameva Limited

Grameva Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Grameva Limited

₹ 94.2 -4.99%
14 Jul 4:01 p.m.
bangalorefortfarms.com BSE: 539120
About

Incorporated in 1966, Grameva Ltd deals in agricultural products and metal handicrafts[1]

Key Points

Business Overview:[1]
GL is in the business of Jute and Agro trading.
It also deals in the import and export of metal handicrafts, along with raw jute and merchandise etc.

Website BSE
  • Market Cap ₹ 45.2 Cr.
  • Current Price ₹ 94.2
  • High / Low ₹ 116 / 28.8
  • Stock P/E 15.0
  • Book Value ₹ 23.4
  • Dividend Yield 0.00 %
  • ROCE 25.9 %
  • ROE 31.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 36.4 days to 11.0 days

Cons

  • Stock is trading at 4.03 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 33.2%
  • Debtor days have increased from 49.3 to 60.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Forest Materials Paper, Forest & Jute Products Jute & Jute Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
9.44 4.59 5.37 9.37 18.00 10.75 12.40 5.50 12.75 7.13 7.31 12.57 55.68
9.60 4.51 4.78 9.21 17.67 10.54 12.44 5.15 12.36 6.56 7.48 12.52 51.53
Operating Profit -0.16 0.08 0.59 0.16 0.33 0.21 -0.04 0.35 0.39 0.57 -0.17 0.05 4.15
OPM % -1.69% 1.74% 10.99% 1.71% 1.83% 1.95% -0.32% 6.36% 3.06% 7.99% -2.33% 0.40% 7.45%
0.26 0.08 0.00 0.00 0.04 0.11 0.19 0.14 0.28 0.25 0.22 0.24 -0.02
Interest 0.10 0.11 0.11 0.08 0.24 0.13 0.14 0.18 0.29 0.19 0.22 0.08 0.26
Depreciation 0.04 0.04 0.08 0.07 0.08 0.08 0.09 0.09 0.08 0.09 0.10 0.09 0.14
Profit before tax -0.04 0.01 0.40 0.01 0.05 0.11 -0.08 0.22 0.30 0.54 -0.27 0.12 3.73
Tax % 100.00% 0.00% 27.50% 0.00% 40.00% 27.27% 0.00% 27.27% -10.00% -20.37% 111.11% 16.67% 29.22%
-0.08 0.01 0.30 0.01 0.03 0.08 -0.08 0.16 0.32 0.66 -0.57 0.09 2.63
EPS in Rs -0.17 0.02 0.63 0.02 0.06 0.17 -0.17 0.33 0.67 1.38 -1.19 0.19 5.48
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.53 0.66 0.24 9.80 17.19 19.05 20.19 22.33 24.45 37.33 41.41 82.68
0.53 0.64 0.24 9.45 16.76 18.32 19.91 21.86 24.23 36.17 40.50 78.04
Operating Profit 0.00 0.02 0.00 0.35 0.43 0.73 0.28 0.47 0.22 1.16 0.91 4.64
OPM % 0.00% 3.03% 0.00% 3.57% 2.50% 3.83% 1.39% 2.10% 0.90% 3.11% 2.20% 5.61%
0.01 0.00 0.00 0.03 0.23 0.45 0.53 0.39 0.49 0.13 0.73 0.70
Interest 0.00 0.00 0.00 0.00 0.04 0.41 0.36 0.32 0.33 0.54 0.75 0.79
Depreciation 0.00 0.00 0.00 0.03 0.11 0.20 0.13 0.19 0.18 0.27 0.34 0.43
Profit before tax 0.01 0.02 0.00 0.35 0.51 0.57 0.32 0.35 0.20 0.48 0.55 4.12
Tax % 0.00% 0.00% 22.86% -15.69% 12.28% 50.00% 57.14% 20.00% 29.17% 10.91% 26.94%
0.00 0.02 0.00 0.28 0.58 0.51 0.16 0.15 0.17 0.34 0.49 3.02
EPS in Rs 0.00 0.08 0.00 0.58 1.21 1.06 0.33 0.31 0.35 0.71 1.02 6.29
Dividend Payout % 0.00% 0.00% 0.00% 14.78% 0.00% 0.00% 0.00% 282.35% 0.00% 0.00%
Compounded Sales Growth
10 Years: 62%
5 Years: 33%
3 Years: 50%
TTM: 100%
Compounded Profit Growth
10 Years: 65%
5 Years: 80%
3 Years: 161%
TTM: 516%
Stock Price CAGR
10 Years: 13%
5 Years: 42%
3 Years: 82%
1 Year: 140%
Return on Equity
10 Years: 8%
5 Years: 10%
3 Years: 15%
Last Year: 31%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2.61 2.61 2.61 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80
Reserves 0.42 0.44 0.45 1.10 1.75 2.25 2.34 2.48 2.65 2.90 3.39 6.42
0.12 0.16 0.20 0.50 3.04 2.55 3.00 3.85 3.24 2.87 8.64 9.93
0.03 0.04 0.02 1.57 2.67 6.31 6.85 2.61 2.94 6.19 5.49 6.75
Total Liabilities 3.18 3.25 3.28 7.97 12.26 15.91 16.99 13.74 13.63 16.76 22.32 27.90
0.00 0.00 0.00 0.43 1.58 1.38 2.45 2.11 3.15 3.77 3.80 4.34
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 5.50
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
3.18 3.25 3.28 7.54 10.68 14.53 14.54 11.63 10.48 12.99 18.36 18.05
Total Assets 3.18 3.25 3.28 7.97 12.26 15.91 16.99 13.74 13.63 16.76 22.32 27.90

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.80 -2.19 0.03 -2.01 -1.68 1.19 0.19 0.22 0.93 1.39 2.09 -2.61
0.46 2.16 -0.10 -0.43 -1.06 0.29 -0.89 0.19 -0.97 -0.88 -7.10 4.03
0.31 0.04 0.04 2.88 2.51 -0.90 0.00 0.57 -0.93 -0.46 4.95 0.15
Net Cash Flow -0.03 0.00 -0.03 0.44 -0.22 0.58 -0.70 0.98 -0.96 0.05 -0.06 1.58
Free Cash Flow -0.80 -2.19 0.03 -2.47 -2.95 1.19 -1.00 0.37 -0.29 0.50 -5.64 -8.92
CFO/OP -10,950% -563% -370% 177% 89% 51% 482% 128% 240% -48%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 110.19 160.38 121.67 206.34 143.96 153.86 134.50 57.37 64.79 56.71 30.59 60.48
Inventory Days 761.29 1,986.44 9,185.83 45.78 7.79 56.39 74.69 63.88 50.59 42.22 42.39 8.69
Days Payable 0.00 0.00 0.00 52.66 46.72 134.72 117.82 29.33 38.42 56.19 44.27 24.92
Cash Conversion Cycle 871.47 2,146.82 9,307.50 199.45 105.03 75.53 91.38 91.93 76.96 42.74 28.71 44.26
Working Capital Days 633.58 1,730.98 4,714.58 189.95 81.96 72.81 86.41 73.07 71.66 44.98 53.24 11.04
ROCE % 0.34% 0.63% 0.00% 7.25% 6.88% 10.21% 6.89% 6.30% 4.86% 9.60% 9.49% 25.86%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Agro Sales (Domestic) Revenue
Rs '000

Log in to view insights

Please log in to see hidden values.

Login
Jute Sales Revenue (Jute-related products)
Rs '000
Number of Board Meetings Held
count
Shares in Demat Form (% of Paid-up Capital)
%
Number of Permanent Employees
count
Agro Sales - Exports Revenue
Rs '000

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
33.25% 33.25% 33.25% 33.25% 33.25% 33.25% 33.25% 33.25% 33.25% 33.25% 33.25% 33.25%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
66.75% 66.75% 66.75% 66.76% 66.75% 66.74% 66.74% 66.74% 66.75% 66.75% 66.74% 66.74%
No. of Shareholders 9801,0091,3001,4301,4021,5181,4781,4891,4761,5141,5031,509

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports