Bangalore Fort Farms Ltd

Bangalore Fort Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bangalore Fort Farms Ltd

₹ 53.8 -1.99%
10 May - close price
bangalorefortfarms.com BSE: 539120
About

Incorporated in 1966, Bangalore Fort Farms Ltd manufactures and exports Agro products

Key Points

Business Overview:[1][2]
Company manufactures and exports premium quality jute products such as jute yarn, jute ropes and also custom made products. Company also procures different agro products such as fruits, vegetables and stores them in cold storage facilities for selling them in off season in different markets of W. Bengal such as Sealdah, Asansol, Bardhaman etc. Company also entered into exports of Jute bags and accessories after setting up a unit in Falta SEZ. It also imports and exports metal handicrafts along with raw jute and merchandise, import, export of metal handicrafts, merchandise, etc.

Website BSE
  • Market Cap ₹ 25.8 Cr.
  • Current Price ₹ 53.8
  • High / Low ₹ 63.1 / 13.3
  • Stock P/E 107
  • Book Value ₹ 16.2
  • Dividend Yield 0.00 %
  • ROCE 0.55 %
  • ROE 0.18 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 85.6 to 64.8 days.

Cons

  • Stock is trading at 3.32 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 33.2%
  • Company has a low return on equity of 0.45% over last 3 years.
  • Earnings include an other income of Rs.0.34 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
3.45 12.00 4.38 3.35 2.75 12.14 5.40 2.09 7.53 9.44 4.59 5.37 9.37
3.46 11.78 4.08 3.28 2.58 11.93 5.18 2.10 7.35 9.60 4.51 4.78 9.21
Operating Profit -0.01 0.22 0.30 0.07 0.17 0.21 0.22 -0.01 0.18 -0.16 0.08 0.59 0.16
OPM % -0.29% 1.83% 6.85% 2.09% 6.18% 1.73% 4.07% -0.48% 2.39% -1.69% 1.74% 10.99% 1.71%
0.00 0.26 0.01 0.02 0.01 0.08 0.06 0.17 0.00 0.26 0.08 0.00 0.00
Interest 0.07 0.15 0.09 0.09 0.05 0.10 0.09 0.06 0.08 0.10 0.11 0.11 0.08
Depreciation -0.02 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.04 0.08 0.07
Profit before tax -0.06 0.28 0.17 -0.05 0.08 0.14 0.14 0.05 0.06 -0.04 0.01 0.40 0.01
Tax % 0.00% 46.43% 35.29% 120.00% 162.50% 50.00% 50.00% 40.00% 150.00% -100.00% 0.00% 27.50% 0.00%
-0.06 0.16 0.11 0.02 -0.05 0.07 0.07 0.03 -0.03 -0.08 0.01 0.30 0.01
EPS in Rs -0.13 0.33 0.23 0.04 -0.10 0.15 0.15 0.06 -0.06 -0.17 0.02 0.63 0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.08 0.01 0.00 0.53 0.66 0.24 9.80 17.19 19.05 20.19 22.33 24.45 28.77
0.25 0.08 0.04 0.53 0.64 0.24 9.45 16.76 18.32 19.91 21.86 24.23 28.10
Operating Profit -0.17 -0.07 -0.04 0.00 0.02 0.00 0.35 0.43 0.73 0.28 0.47 0.22 0.67
OPM % -212.50% -700.00% 0.00% 3.03% 0.00% 3.57% 2.50% 3.83% 1.39% 2.10% 0.90% 2.33%
0.00 6.61 0.19 0.01 0.00 0.00 0.03 0.23 0.45 0.53 0.39 0.49 0.34
Interest 0.13 0.03 0.00 0.00 0.00 0.00 0.00 0.04 0.41 0.36 0.32 0.33 0.40
Depreciation 0.02 0.00 0.00 0.00 0.00 0.00 0.03 0.11 0.20 0.13 0.19 0.18 0.23
Profit before tax -0.32 6.51 0.15 0.01 0.02 0.00 0.35 0.51 0.57 0.32 0.35 0.20 0.38
Tax % 0.00% 23.20% 33.33% 0.00% 0.00% 22.86% -15.69% 12.28% 50.00% 57.14% 20.00%
-0.32 5.00 0.10 0.00 0.02 0.00 0.28 0.58 0.51 0.16 0.15 0.17 0.24
EPS in Rs 0.00 0.08 0.00 0.58 1.21 1.06 0.33 0.31 0.35 0.50
Dividend Payout % 0.00% 3.20% 0.00% 0.00% 0.00% 0.00% 14.78% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 118%
5 Years: 20%
3 Years: 9%
TTM: 6%
Compounded Profit Growth
10 Years: 8%
5 Years: -10%
3 Years: -31%
TTM: 71%
Stock Price CAGR
10 Years: %
5 Years: 30%
3 Years: 59%
1 Year: 245%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.08 0.08 0.08 2.61 2.61 2.61 4.80 4.80 4.80 4.80 4.80 4.80 4.80
Reserves -2.22 2.59 2.69 0.42 0.44 0.45 1.10 1.75 2.25 2.34 2.48 172.29 2.96
0.82 0.00 0.00 0.12 0.16 0.20 0.50 3.04 2.55 3.00 3.85 3.24 4.16
1.58 0.39 0.02 0.03 0.04 0.02 1.57 2.67 6.31 6.85 2.61 2.93 3.83
Total Liabilities 0.26 3.06 2.79 3.18 3.25 3.28 7.97 12.26 15.91 16.99 13.74 183.26 15.75
0.14 0.00 0.00 0.00 0.00 0.00 0.43 1.58 1.38 2.45 2.11 3.15 3.80
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.12 3.06 2.79 3.18 3.25 3.28 7.54 10.68 14.53 14.54 11.63 180.11 11.95
Total Assets 0.26 3.06 2.79 3.18 3.25 3.28 7.97 12.26 15.91 16.99 13.74 183.26 15.75

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 -0.26 -0.80 -2.19 0.03 -2.01 -1.68 1.19 0.19 0.22 0.93
0.00 -0.48 0.46 2.16 -0.10 -0.43 -1.06 0.29 -0.89 0.19 -0.97
0.00 -0.19 0.31 0.04 0.04 2.88 2.51 -0.90 0.00 0.57 -0.93
Net Cash Flow 0.00 -0.93 -0.03 0.00 -0.03 0.44 -0.22 0.58 -0.70 0.98 -0.96

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 45.62 365.00 110.19 160.38 121.67 206.34 143.96 153.86 134.50 57.37 64.79
Inventory Days 45.62 761.29 1,986.44 9,185.83 45.78 7.79 56.39 74.69 63.88 50.59
Days Payable 3,923.75 0.00 0.00 0.00 52.66 46.72 134.72 117.82 29.33 38.42
Cash Conversion Cycle -3,832.50 365.00 871.47 2,146.82 9,307.50 199.45 105.03 75.53 91.38 91.93 76.96
Working Capital Days -7,117.50 -10,220.00 633.58 1,730.98 4,714.58 200.75 133.34 111.90 124.38 120.79 110.17
ROCE % 10.37% 5.15% 0.34% 0.63% 0.00% 7.25% 6.88% 10.21% 6.89% 6.30% 0.55%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
33.25% 33.25% 33.25% 33.25% 33.25% 33.25% 33.25% 33.25% 33.25% 33.25% 33.25% 33.25%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
66.75% 66.75% 66.75% 66.75% 66.75% 66.76% 66.75% 66.75% 66.75% 66.75% 66.75% 66.76%
No. of Shareholders 8128398718718719559669819801,0091,3001,430

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports