Ludlow Jute & Specialities Ltd

Ludlow Jute & Specialities Ltd

₹ 359 -3.07%
29 May - close price
About

Incorporated in 1921, Ludlow Jute & Specialities Ltd manufactures and sale of Jute Goods[1]

Key Points

Business Overview[1]
Company is a part of the multinational Kanoria Group. It deals in jute products and the application of jute in fabrics for packaging, special yarn, scrim, and jute soil saver

  • Market Cap 386 Cr.
  • Current Price 359
  • High / Low 555 / 162
  • Stock P/E 23.9
  • Book Value 173
  • Dividend Yield 0.00 %
  • ROCE 10.3 %
  • ROE 9.13 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 252% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 4.90% over past five years.
  • Company has a low return on equity of -1.35% over last 3 years.
  • Debtor days have increased from 31.0 to 37.4 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
134.62 122.54 125.75 99.70 127.53 74.58 79.17 52.36 94.79 113.03 135.15 135.52 148.15
130.94 121.08 124.40 98.92 130.87 78.81 78.42 50.86 84.69 101.73 121.37 126.21 140.33
Operating Profit 3.68 1.46 1.35 0.78 -3.34 -4.23 0.75 1.50 10.10 11.30 13.78 9.31 7.82
OPM % 2.73% 1.19% 1.07% 0.78% -2.62% -5.67% 0.95% 2.86% 10.66% 10.00% 10.20% 6.87% 5.28%
-0.11 0.17 0.09 0.26 0.14 0.10 0.14 0.09 0.43 0.10 0.44 0.43 -0.04
Interest 1.71 2.44 2.50 2.21 2.74 2.68 2.86 3.19 3.70 3.63 3.50 3.77 3.82
Depreciation 2.28 2.11 2.17 2.18 2.42 2.54 2.65 1.95 3.43 1.46 1.57 1.74 1.56
Profit before tax -0.42 -2.92 -3.23 -3.35 -8.36 -9.35 -4.62 -3.55 3.40 6.31 9.15 4.23 2.40
Tax % 19.05% -25.00% -25.39% -25.07% -35.05% -25.35% -24.03% -26.76% 25.88% 28.84% 25.03% 18.91% 42.50%
-0.50 -2.19 -2.41 -2.51 -5.43 -6.98 -3.51 -2.60 2.52 4.49 6.86 3.43 1.38
EPS in Rs -0.46 -2.03 -2.24 -2.33 -5.04 -6.48 -3.26 -2.41 2.34 4.17 6.37 3.18 1.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
234 359 359 334 369 415 419 582 547 476 301 532
240 342 343 325 357 396 404 552 530 475 293 490
Operating Profit -6 17 17 9 11 19 14 30 17 0 8 42
OPM % -2% 5% 5% 3% 3% 5% 3% 5% 3% 0% 3% 8%
10 0 2 3 2 1 1 1 1 1 1 1
Interest 4 3 3 4 6 7 7 6 7 10 12 15
Depreciation 7 6 5 5 6 7 8 9 8 9 11 6
Profit before tax -7 9 10 3 2 6 0 15 2 -18 -14 22
Tax % -35% 35% 33% 39% 29% 17% -200% 24% 36% -30% -25% 27%
-4 6 7 2 2 5 0 12 1 -13 -11 16
EPS in Rs -4.04 5.24 6.27 1.66 1.44 4.65 0.03 10.83 1.24 -11.64 -9.82 15.00
Dividend Payout % -12% 29% 40% 121% 105% 0% 0% 19% 121% 0% 0% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 5%
3 Years: -1%
TTM: 77%
Compounded Profit Growth
10 Years: 11%
5 Years: 252%
3 Years: 135%
TTM: 253%
Stock Price CAGR
10 Years: 20%
5 Years: 34%
3 Years: 63%
1 Year: 42%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: -1%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 11 11 11 11 11 11 11 11 11 11
Reserves 25 29 147 148 148 151 152 165 166 154 157 175
24 40 45 63 75 97 99 98 121 120 147 214
56 44 37 34 57 72 80 58 69 80 40 53
Total Liabilities 116 124 240 256 290 331 341 331 367 366 355 452
30 26 142 146 151 158 161 170 180 190 192 212
CWIP 0 1 1 3 4 7 6 3 12 3 2 8
Investments 1 1 1 1 0 0 0 0 0 0 0 0
84 96 96 106 135 167 174 158 175 173 161 232
Total Assets 116 124 240 256 290 331 341 331 367 366 355 452

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-5 -12 15 3 2 6 23 23 12 19 -5 -18
-2 -1 -10 -14 -6 -15 -9 -17 -25 -8 -12 -36
8 13 -5 12 3 9 -12 -8 13 -12 17 54
Net Cash Flow 1 -0 -1 1 -1 -0 2 -2 1 -1 -0 -0
Free Cash Flow -7 -14 15 3 -6 -11 13 6 -13 11 -17 -50
CFO/OP 88% -53% 106% 45% 37% 46% 145% 90% 77% 7,624% -65% -42%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 27 26 27 28 31 28 33 23 16 26 29 37
Inventory Days 173 107 107 124 152 176 163 99 149 164 244 164
Days Payable 115 38 34 31 66 76 78 34 51 80 55 32
Cash Conversion Cycle 85 95 100 121 118 128 118 87 114 110 218 169
Working Capital Days 12 15 15 16 22 13 13 11 11 -9 15 18
ROCE % -21% 17% 9% 3% 3% 5% 3% 8% 3% -3% -1% 10%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Production Volume
M.T.

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Government Agencies (B-Twill Supplies)
%
Machinery Installation - Automatic Loom Machines
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
67.20% 67.20% 67.20% 67.20% 67.20% 67.20% 67.21% 67.21% 67.21% 67.21% 67.21% 67.21%
4.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
28.45% 32.81% 32.80% 32.80% 32.80% 32.79% 32.80% 32.79% 32.79% 32.79% 32.80% 32.78%
No. of Shareholders 10,64810,37511,82111,35910,9569,5798,9368,8278,4748,4537,9787,928

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents