Kalpa Commercial Ltd

Kalpa Commercial Ltd

₹ 9.88 18.18%
05 Jun - close price
About

Incorporated in 1985, Kapla Commercial
Ltd is in the business of trading fabrics,
etc.[1]

Key Points

Business Overview:[1]
KCL is engaged in garment and textile trading. It is involved in activities such as sourcing, manufacturing, exporting, and distributing clothing and textiles, including fabrics, ready-made garments, and related fashion accessories.

  • Market Cap 10.1 Cr.
  • Current Price 9.88
  • High / Low 16.5 / 2.56
  • Stock P/E 16.3
  • Book Value 22.3
  • Dividend Yield 0.00 %
  • ROCE 1.38 %
  • ROE 2.75 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.44 times its book value
  • Debtor days have improved from 334 to 26.9 days.

Cons

  • Promoter holding is low: 20.5%
  • Company has a low return on equity of -3.26% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.44 0.00 0.00 0.00 1.57 0.00 0.00 0.00 2.81 5.99 7.00 8.79 9.66
3.58 0.04 0.03 0.04 1.60 0.04 0.02 0.29 5.45 5.79 7.03 8.06 9.78
Operating Profit -3.14 -0.04 -0.03 -0.04 -0.03 -0.04 -0.02 -0.29 -2.64 0.20 -0.03 0.73 -0.12
OPM % -713.64% -1.91% -93.95% 3.34% -0.43% 8.30% -1.24%
0.09 0.01 0.00 0.00 0.00 0.00 0.06 0.00 0.32 0.00 0.04 0.01 0.01
Interest 0.02 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.12 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -3.07 -0.03 -0.03 -0.04 -0.09 -0.04 0.04 -0.29 -2.44 0.20 0.01 0.74 -0.11
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.00% 0.00% 21.62% 9.09%
-3.07 -0.03 -0.03 -0.04 -0.09 -0.04 0.04 -0.29 -2.44 0.15 0.01 0.57 -0.12
EPS in Rs -3.00 -0.03 -0.03 -0.04 -0.09 -0.04 0.04 -0.28 -2.38 0.15 0.01 0.56 -0.12
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7.28 4.64 5.27 1.46 0.15 0.06 0.00 12.26 33.55 1.57 2.81 31.44
7.51 5.09 5.65 1.78 0.44 0.21 0.08 17.36 56.65 1.72 5.81 30.67
Operating Profit -0.23 -0.45 -0.38 -0.32 -0.29 -0.15 -0.08 -5.10 -23.10 -0.15 -3.00 0.77
OPM % -3.16% -9.70% -7.21% -21.92% -193.33% -250.00% -41.60% -68.85% -9.55% -106.76% 2.45%
0.43 0.63 0.53 0.52 0.47 0.23 0.11 0.31 0.17 0.01 0.38 0.06
Interest 0.07 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.06 0.12 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.13 0.17 0.15 0.20 0.18 0.08 0.03 -4.79 -22.96 -0.20 -2.74 0.83
Tax % 38.46% 29.41% 33.33% 25.00% 27.78% 25.00% 33.33% 0.00% 0.00% 0.00% 0.00% 26.51%
0.08 0.12 0.11 0.15 0.13 0.06 0.02 -4.79 -22.96 -0.20 -2.74 0.62
EPS in Rs 0.08 0.12 0.11 0.15 0.13 0.06 0.02 -4.67 -22.40 -0.20 -2.67 0.60
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 21%
5 Years: %
3 Years: -2%
TTM: 1019%
Compounded Profit Growth
10 Years: 18%
5 Years: 99%
3 Years: 27%
TTM: 123%
Stock Price CAGR
10 Years: -24%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: -7%
5 Years: -19%
3 Years: -3%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10.25 10.25 10.25 10.25 10.25 10.25 10.25 10.25 10.25 10.25 10.25 10.25
Reserves 42.06 42.17 42.28 42.43 42.56 42.62 42.64 37.85 14.89 14.69 11.95 12.57
1.31 1.00 0.00 0.00 0.00 0.00 0.00 0.02 2.04 0.61 0.13 75.22
0.24 0.53 0.88 0.11 0.12 0.11 0.16 0.33 0.17 0.04 2.04 11.53
Total Liabilities 53.86 53.95 53.41 52.79 52.93 52.98 53.05 48.45 27.35 25.59 24.37 109.57
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 28.89 29.53 29.53 29.53 0.00 0.00 0.00 1.92 5.52 5.58 3.36 4.71
24.97 24.42 23.88 23.26 52.93 52.98 53.05 46.53 21.83 20.01 21.01 104.85
Total Assets 53.86 53.95 53.41 52.79 52.93 52.98 53.05 48.45 27.35 25.59 24.37 109.57

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.43 -0.45 0.07 -0.31 -0.12 -0.03 -33.85 -9.73 1.49 0.36 77.67
0.26 0.33 0.06 0.28 0.11 0.01 33.88 9.71 -0.05 0.36 -2.81
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.43 -0.47 -75.09
Net Cash Flow -0.17 -0.11 0.13 -0.03 -0.01 -0.02 0.03 -0.02 0.00 0.25 -0.22
Free Cash Flow -0.43 -0.45 0.07 -0.31 -0.12 -0.03 -33.85 -9.73 1.49 0.36 77.67
CFO/OP 126% 89% -32% 90% 47% 12% 664% 42% -993% -12% 10,087%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 11.03 32.25 18.70 45.00 413.67 851.67 44.66 37.75 441.72 532.56 26.93
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 11.03 32.25 18.70 45.00 413.67 851.67 44.66 37.75 441.72 532.56 26.93
Working Capital Days -65.18 1,799.04 1,582.59 5,770.00 56,575.00 141,863.33 870.52 145.56 3,045.54 1,453.51 155.80
ROCE % 0.38% 0.34% 0.28% 0.38% 0.34% 0.15% 0.06% -9.48% -60.90% -0.53% -10.94% 1.38%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue from Sale of Goods / Operations
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Employee Benefit Expenses
INR Lakhs
Number of Permanent Employees
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
20.53% 20.53% 20.53% 20.53% 20.53% 20.53% 20.53% 20.53% 20.53% 20.53% 20.53% 20.53%
79.48% 79.48% 79.48% 79.48% 79.47% 79.47% 79.47% 79.47% 79.47% 79.48% 79.49% 79.48%
No. of Shareholders 5,7035,7035,7035,7035,7035,7035,7045,7045,7045,5795,4355,364

Documents