Megri Soft Ltd

Megri Soft Ltd

₹ 84.0 2.44%
21 May 2:30 p.m.
About

Incorporated in 1992, Megrisoft Ltd is in the
business of rendering software services.[1]

Key Points

Business Overview:[1][2]
MSL is an IT/ITES services and consulting company that delivers a wide range of digital solutions and web-based products. It is headquartered in Chandigarh with a presence in the IT industry in Mohali. The company is registered with the Software Technology Parks of India (STPI) as a 100% Software Export-Oriented Unit and operates as an IT/ITES provider.

  • Market Cap 26.4 Cr.
  • Current Price 84.0
  • High / Low 133 / 59.0
  • Stock P/E 43.2
  • Book Value 71.8
  • Dividend Yield 0.00 %
  • ROCE 3.69 %
  • ROE 2.74 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.19 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 11.8% over past five years.
  • Company has a low return on equity of 2.61% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.55 0.44 0.35 0.73 1.24 1.04 0.87 0.58 0.50 0.53 0.53 0.54 0.77
0.37 0.29 0.26 0.48 0.87 0.86 0.67 0.41 0.36 0.34 0.33 0.36 0.45
Operating Profit 0.18 0.15 0.09 0.25 0.37 0.18 0.20 0.17 0.14 0.19 0.20 0.18 0.32
OPM % 32.73% 34.09% 25.71% 34.25% 29.84% 17.31% 22.99% 29.31% 28.00% 35.85% 37.74% 33.33% 41.56%
0.01 0.01 0.02 0.02 0.01 0.01 0.02 0.02 0.01 0.01 0.01 0.01 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Profit before tax 0.17 0.14 0.09 0.24 0.35 0.16 0.19 0.16 0.12 0.17 0.18 0.16 0.30
Tax % 23.53% 28.57% 22.22% 25.00% 25.71% 25.00% 26.32% 25.00% 25.00% 23.53% 27.78% 25.00% 26.67%
0.13 0.11 0.07 0.18 0.26 0.12 0.14 0.12 0.09 0.13 0.14 0.12 0.22
EPS in Rs 0.41 0.35 0.22 0.57 0.83 0.38 0.45 0.38 0.29 0.41 0.45 0.38 0.70
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3.37 2.67 1.83 1.60 1.80 1.61 1.36 1.74 1.90 2.76 3.00 2.37
1.64 2.00 1.48 1.25 1.59 1.41 1.06 1.31 1.32 1.89 2.30 1.48
Operating Profit 1.73 0.67 0.35 0.35 0.21 0.20 0.30 0.43 0.58 0.87 0.70 0.89
OPM % 51.34% 25.09% 19.13% 21.88% 11.67% 12.42% 22.06% 24.71% 30.53% 31.52% 23.33% 37.55%
0.69 0.57 0.44 0.30 0.42 0.34 0.26 0.26 0.16 0.06 0.06 0.04
Interest 0.08 0.05 0.05 0.02 0.01 0.01 0.02 0.01 0.01 0.01 0.01 0.00
Depreciation 0.33 0.30 0.24 0.22 0.12 0.06 0.03 0.08 0.07 0.09 0.10 0.11
Profit before tax 2.01 0.89 0.50 0.41 0.50 0.47 0.51 0.60 0.66 0.83 0.65 0.82
Tax % 15.42% -3.37% 26.00% 21.95% 24.00% 25.53% 25.49% 25.00% 25.76% 25.30% 24.62% 26.83%
1.70 0.91 0.37 0.31 0.38 0.34 0.37 0.46 0.49 0.61 0.48 0.61
EPS in Rs 5.41 2.90 1.18 0.99 1.21 1.08 1.18 1.46 1.56 1.94 1.53 1.94
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -1%
5 Years: 12%
3 Years: 8%
TTM: -21%
Compounded Profit Growth
10 Years: -4%
5 Years: 11%
3 Years: 8%
TTM: 27%
Stock Price CAGR
10 Years: 20%
5 Years: 29%
3 Years: -8%
1 Year: -36%
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: 3%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.14 3.14 3.14 3.14 3.14 3.14 3.14 3.14 3.14 3.14 3.14 3.14
Reserves 14.06 14.98 15.35 15.65 16.03 16.37 16.79 17.26 17.70 18.33 18.81 19.40
0.00 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.47 0.32 0.31 0.18 0.21 0.20 0.25 0.27 0.34 0.38 0.30 0.42
Total Liabilities 17.67 18.63 18.80 18.97 19.38 19.71 20.18 20.67 21.18 21.85 22.25 22.96
1.04 0.80 4.45 7.38 7.24 7.20 5.88 6.15 6.26 12.27 12.36 14.38
CWIP 0.70 1.33 1.62 1.73 1.73 2.09 3.19 4.68 6.38 2.67 2.84 1.82
Investments 0.69 0.81 1.55 1.11 1.16 1.50 1.19 1.27 0.98 0.96 1.58 1.82
15.24 15.69 11.18 8.75 9.25 8.92 9.92 8.57 7.56 5.95 5.47 4.94
Total Assets 17.67 18.63 18.80 18.97 19.38 19.71 20.18 20.67 21.18 21.85 22.25 22.96

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.60 0.78 3.37 2.01 0.26 -0.06 -1.14 0.39 0.04 1.79 0.43 1.50
-0.45 -1.05 -3.29 -2.04 -0.24 0.26 1.33 -0.69 -0.18 -1.60 -0.63 -1.41
-0.20 0.00 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.05 -0.26 0.08 -0.04 0.03 0.21 0.19 -0.30 -0.14 0.19 -0.20 0.09
Free Cash Flow 0.16 0.09 -0.80 -1.25 0.28 -0.45 -0.96 -1.44 -1.83 -0.60 0.06 0.39
CFO/OP 55% 118% 1,009% 606% 186% 30% -340% 123% 36% 230% 84% 193%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 67.15 94.33 99.73 84.41 56.78 61.21 88.57 4.20 32.66 46.29 30.42 33.88
Inventory Days
Days Payable
Cash Conversion Cycle 67.15 94.33 99.73 84.41 56.78 61.21 88.57 4.20 32.66 46.29 30.42 33.88
Working Capital Days 118.06 128.50 173.52 104.94 77.06 104.29 136.88 96.49 165.21 149.44 159.38 124.75
ROCE % 12.72% 5.29% 2.99% 2.31% 2.69% 2.48% 2.69% 3.03% 3.25% 3.97% 3.04% 3.69%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Intangible Assets Under Development
INR Thousands

Log in to view insights

Please log in to see hidden values.

Login
Trade Receivables Turnover Ratio
Ratio
Net Capital Turnover Ratio
Ratio
Number of Permanent Employees
Number
Investment Property Holding (at cost)
INR Thousands
Total IT/ITES Facility Area
sq. ft.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99%
25.02% 25.01% 25.01% 25.01% 25.00% 25.00% 25.00% 25.00% 25.02% 25.01% 25.01% 25.02%
No. of Shareholders 7928318699881,0971,0701,1061,1021,1191,1501,1581,155

Documents