Wardwizard Innovations & Mobility Ltd

Wardwizard Innovations & Mobility Ltd

₹ 6.64 -0.75%
02 Jun - close price
About

Wardwizard Innovations & Mobility Limited focuses to provide clean and greener alternatives to current ways of life through two star products, Joy E-Bikes and Vyom Innovations.

Key Points

Pioneering EV Manufacturer
The company exclusively focused on EV manufacturing, launched its inaugural low-speed electric scooter in 2018. Its portfolio comprises 10+ EV models across the Joy e-bike brand (2W) and 3+ models under the Joy e-rik brand (3W). [1]

  • Market Cap 200 Cr.
  • Current Price 6.64
  • High / Low 16.9 / 5.05
  • Stock P/E 102
  • Book Value 5.06
  • Dividend Yield 1.51 %
  • ROCE 7.04 %
  • ROE 1.51 %
  • Face Value 1.00

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -1.93%
  • Promoter holding is low: 22.3%
  • Company has a low return on equity of 6.94% over last 3 years.
  • Promoters have pledged 34.5% of their holding.
  • Company has high debtors of 289 days.
  • Working capital days have increased from 63.6 days to 126 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
50.55 37.87 45.11 106.29 128.05 48.92 58.18 86.27 109.03 32.27 33.43 62.72 118.49
45.93 33.11 39.27 94.83 117.83 41.31 59.76 74.15 90.26 28.24 28.37 57.76 111.67
Operating Profit 4.62 4.76 5.84 11.46 10.22 7.61 -1.58 12.12 18.77 4.03 5.06 4.96 6.82
OPM % 9.14% 12.57% 12.95% 10.78% 7.98% 15.56% -2.72% 14.05% 17.22% 12.49% 15.14% 7.91% 5.76%
0.21 0.02 0.02 0.04 0.17 0.04 0.14 0.15 0.11 4.62 1.08 0.08 0.80
Interest 0.11 0.81 0.94 1.60 1.87 2.88 3.79 6.60 7.12 5.66 4.51 3.46 5.02
Depreciation 1.79 1.55 1.65 1.73 1.75 1.49 1.52 1.62 2.05 1.52 1.54 1.54 1.37
Profit before tax 2.93 2.42 3.27 8.17 6.77 3.28 -6.75 4.05 9.71 1.47 0.09 0.04 1.23
Tax % 50.51% 27.69% 26.30% 30.11% 36.78% 26.52% -11.70% 5.19% 33.16% 23.81% -88.89% 0.00% 49.59%
1.45 1.75 2.42 5.70 4.28 2.42 -5.96 3.84 6.49 1.12 0.17 0.04 0.62
EPS in Rs 0.05 0.06 0.08 0.19 0.14 0.08 -0.20 0.13 0.21 0.04 0.01 0.00 0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 0 0 0 0 0 39 185 239 317 302 247
1 0 0 0 0 1 36 171 220 285 265 226
Operating Profit 0 -0 -0 -0 -0 -1 3 14 19 32 37 21
OPM % 3% -121% -1,167% -1,225% 8% 8% 8% 10% 12% 8%
0 0 0 0 0 0 0 1 0 0 0 7
Interest 0 0 0 0 0 0 0 0 1 5 20 19
Depreciation 0 0 0 0 0 0 1 2 5 7 7 6
Profit before tax 0 0 0 0 -0 -1 2 12 14 21 10 3
Tax % 0% 50% 0% 0% 1% 25% 30% 32% 31% 34% 31%
0 0 0 0 -0 -1 2 8 9 14 7 2
EPS in Rs 0.00 0.00 0.00 0.00 -0.02 -0.10 0.07 0.28 0.31 0.46 0.22 0.06
Dividend Payout % 0% 0% 0% 0% 0% 0% 59% 23% 28% 28% 38% 0%
Compounded Sales Growth
10 Years: 105%
5 Years: 44%
3 Years: 1%
TTM: -18%
Compounded Profit Growth
10 Years: 69%
5 Years: 1%
3 Years: -41%
TTM: -71%
Stock Price CAGR
10 Years: %
5 Years: -38%
3 Years: -48%
1 Year: -60%
Return on Equity
10 Years: 8%
5 Years: 9%
3 Years: 7%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 6 6 6 6 7 22 26 26 26 26 30
Reserves 3 0 0 0 -0 4 6 36 63 77 80 122
0 0 0 0 0 0 0 0 14 85 199 153
0 0 0 0 0 0 10 117 120 99 108 88
Total Liabilities 7 7 7 7 7 11 38 179 224 286 414 393
0 0 0 0 0 0 15 36 53 54 52 47
CWIP 0 0 0 0 0 0 0 0 0 0 14 14
Investments 0 0 0 4 4 4 0 0 0 0 0 0
7 7 7 3 2 7 23 143 170 232 347 332
Total Assets 7 7 7 7 7 11 38 179 224 286 414 393

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 -0 -0 -0 -0 -5 0 11 -18 -63 -69
0 -0 0 -4 0 -0 -12 -23 -22 -8 -19
0 0 0 4 0 7 13 27 33 64 93
Net Cash Flow -1 -0 0 -0 0 1 1 15 -6 -6 5
Free Cash Flow -1 -0 -0 -0 -0 -6 -16 -12 -39 -71 -88
CFO/OP -1,700% 9% 74% 100% 86% 528% 21% 95% -73% -188% -186%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 562 3,631 0 456 27 12 25 77 188 289
Inventory Days 19 0 7,446 84 165 131 126 124 106
Days Payable 0 511 106 162 87 96 117 102
Cash Conversion Cycle 581 3,631 0 7,391 4 15 68 106 195 294
Working Capital Days 2,090 12,506 365 18,889 62 -7 13 40 25 126
ROCE % 0% 0% 0% 0% -2% -10% 13% 27% 17% 18% 12% 7%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Electric Two-Wheeler Sales Volume
Units

Log in to view insights

Please log in to see hidden values.

Login
Installed Production Capacity - Electric Two-Wheelers
Units Per Annum
Number of Dealers
Count
Number of Showroom Distributors
Count
Gross Current Assets (GCA) Days
Days
Installed Production Capacity - Electric Three-Wheelers
Units Per Annum
Market Share in Indian EV Segment
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.09% 70.46% 68.42% 67.46% 58.63% 54.52% 51.49% 47.13% 40.02% 35.41% 24.25% 22.33%
0.00% 0.00% 0.04% 0.04% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.06% 0.00% 0.01% 0.01% 0.01% 0.13% 0.01% 0.01% 0.01%
29.92% 29.55% 31.53% 32.44% 41.36% 45.48% 48.50% 52.86% 59.84% 64.58% 75.74% 77.65%
No. of Shareholders 81,14890,8301,18,2351,49,2841,81,2271,89,6471,90,5711,88,3471,86,6451,87,4891,83,3251,79,882

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls