Wardwizard Innovations & Mobility Ltd

Wardwizard Inno. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Wardwizard Innovations & Mobility Ltd

₹ 66.2 -0.91%
25 Apr - close price
wardwizard.in BSE: 538970
About

Wardwizard Innovations & Mobility Limited focuses to provide clean and greener alternatives to current ways of life through two star products, Joy E-Bikes and Vyom Innovations.

Key Points

Leading EV Manufacturer
The Company is the 1st entity to get listed on BSE with the core business of Electric vehicle manufacturing. Co. first introduced its electric bicycle in 2016 and later introduced low-speed e-vehicles like Gen-next, Glob, wolf, and Monster. [1]
The company sold more than 30,000 units of EV in FY22 as compared to 4229 units in FY21. [2]

Website BSE
  • Market Cap ₹ 1,727 Cr.
  • Current Price ₹ 66.2
  • High / Low ₹ 86.5 / 33.2
  • Stock P/E 128
  • Book Value ₹ 3.88
  • Dividend Yield 0.15 %
  • ROCE 17.4 %
  • ROE 14.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 17.1 times its book value
  • Promoter holding has decreased over last quarter: -0.96%
  • Debtor days have increased from 50.1 to 75.5 days.
  • Working capital days have increased from 67.9 days to 123 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Automobile Industry: Automobiles - Motorcycles / Mopeds

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2021 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.00 0.10 0.00 3.52 6.87 58.11 63.89 69.83 50.55 37.87 49.15 106.29 128.11
0.04 0.37 0.65 3.28 6.89 53.78 59.39 63.63 46.22 33.36 43.17 95.12 118.18
Operating Profit -0.04 -0.27 -0.65 0.24 -0.02 4.33 4.50 6.20 4.33 4.51 5.98 11.17 9.93
OPM % -270.00% 6.82% -0.29% 7.45% 7.04% 8.88% 8.57% 11.91% 12.17% 10.51% 7.75%
0.00 0.00 0.07 0.00 0.02 0.19 0.09 0.00 0.21 0.01 0.01 0.04 0.15
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.49 0.11 0.81 0.94 1.60 1.87
Depreciation 0.00 0.00 0.00 0.08 0.12 0.64 1.05 1.25 1.79 1.55 1.65 1.73 1.75
Profit before tax -0.04 -0.27 -0.58 0.16 -0.12 3.88 3.37 4.46 2.64 2.16 3.40 7.88 6.46
Tax % 0.00% 0.00% -1.72% 0.00% 0.00% 26.03% 25.82% 24.89% 64.39% 27.78% 25.29% 32.11% 38.54%
-0.04 -0.27 -0.59 0.16 -0.12 2.87 2.50 3.36 0.93 1.56 2.55 5.35 3.97
EPS in Rs -0.01 -0.04 -0.08 0.01 -0.01 0.11 0.10 0.13 0.04 0.06 0.10 0.21 0.15
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024
0 0 0 0 185 239 321
0 0 0 1 171 220 290
Operating Profit -0 -0 -0 -1 14 19 32
OPM % -1,167% -1,238% 8% 8% 10%
0 0 0 0 1 0 0
Interest 0 0 0 0 0 1 5
Depreciation 0 0 0 0 2 5 7
Profit before tax 0 0 -0 -1 12 13 20
Tax % 50% 0% -1% 30% 33% 33%
0 0 -0 -1 8 9 13
EPS in Rs 0.00 0.00 -0.03 -0.12 0.32 0.34 0.52
Dividend Payout % 0% 0% 0% 0% 29% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 35%
Compounded Profit Growth
10 Years: %
5 Years: 141%
3 Years: %
TTM: 54%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -6%
1 Year: 29%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024
Equity Capital 6 6 6 7 26 26
Reserves 0 -0 -0 3 62 75
0 0 0 0 14 85
0 0 0 1 121 99
Total Liabilities 7 7 6 11 223 285
0 0 0 0 53 54
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 0 0
7 7 6 11 170 232
Total Assets 7 7 6 11 223 285

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024
-0 4 0 -5 -18
0 0 0 -0 -21
0 -4 -0 7 34
Net Cash Flow 0 -0 -0 1 -6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 456 25 75
Inventory Days 0 7,446 131 124
Days Payable 584 87 94
Cash Conversion Cycle 0 7,318 68 105
Working Capital Days 365 18,798 13 123
ROCE % 0% -2% -10%

Shareholding Pattern

Numbers in percentages

5 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
66.86% 71.64% 71.64% 70.09% 70.09% 70.09% 70.09% 70.09% 70.09% 70.46% 68.42% 67.46%
0.00% 0.03% 0.04% 0.16% 0.30% 0.30% 0.10% 0.10% 0.00% 0.00% 0.04% 0.04%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.06%
33.14% 28.33% 28.33% 29.75% 29.61% 29.61% 29.82% 29.81% 29.92% 29.55% 31.53% 32.44%
No. of Shareholders 6,57918,39827,43261,52172,89880,81478,53879,20881,14890,8301,18,2351,49,284

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls