Wardwizard Innovations & Mobility Ltd

Wardwizard Inno. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Wardwizard Innovations & Mobility Ltd

₹ 17.8 -4.03%
22 May - close price
wardwizard.in BSE: 538970
About

Wardwizard Innovations & Mobility Limited focuses to provide clean and greener alternatives to current ways of life through two star products, Joy E-Bikes and Vyom Innovations.

Key Points

Leading EV Manufacturer
Wardwizard Innovations, India’s first BSE-listed firm in the core EV manufacturing segment, launched its inaugural low-speed electric scooter, the Butterfly, in 2018. It has since become a leading EV manufacturer with a portfolio of over 10 models, including high-speed and low-speed electric 2-wheelers and 3-wheelers. [1] [2]

Website BSE
  • Market Cap ₹ 465 Cr.
  • Current Price ₹ 17.8
  • High / Low ₹ 75.2 / 17.3
  • Stock P/E 68.5
  • Book Value ₹ 4.08
  • Dividend Yield 0.84 %
  • ROCE 12.5 %
  • ROE 6.50 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -4.35%
  • Company has a low return on equity of 11.0% over last 3 years.
  • Promoters have pledged 30.4% of their holding.
  • Company has high debtors of 188 days.
  • Working capital days have increased from 133 days to 259 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Automobile Industry: Automobiles - Motorcycles / Mopeds

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
81.49 54.66 63.89 69.83 50.55 37.87 45.11 106.29 128.05 48.92 58.18 86.27 109.03
75.73 51.07 59.39 63.34 45.93 33.11 39.27 94.83 117.83 41.31 59.76 74.15 90.26
Operating Profit 5.76 3.59 4.50 6.49 4.62 4.76 5.84 11.46 10.22 7.61 -1.58 12.12 18.77
OPM % 7.07% 6.57% 7.04% 9.29% 9.14% 12.57% 12.95% 10.78% 7.98% 15.56% -2.72% 14.05% 17.22%
0.30 0.06 0.09 0.00 0.21 0.02 0.02 0.04 0.17 0.04 0.14 0.15 0.11
Interest 0.00 0.00 0.17 0.48 0.11 0.81 0.94 1.60 1.87 2.88 3.79 6.60 7.12
Depreciation 0.86 0.86 1.05 1.25 1.79 1.55 1.65 1.73 1.75 1.49 1.52 1.62 2.05
Profit before tax 5.20 2.79 3.37 4.76 2.93 2.42 3.27 8.17 6.77 3.28 -6.75 4.05 9.71
Tax % 36.92% 25.81% 25.82% 27.94% 50.51% 27.69% 26.30% 30.11% 36.78% 26.52% -11.70% 5.19% 33.16%
3.28 2.06 2.50 3.43 1.45 1.75 2.42 5.70 4.28 2.42 -5.96 3.84 6.49
EPS in Rs 0.13 0.08 0.10 0.13 0.06 0.07 0.09 0.22 0.16 0.09 -0.23 0.15 0.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5 1 0 0 0 0 0 39 185 239 317 302
5 1 0 0 0 0 1 36 171 220 285 265
Operating Profit 0 0 -0 -0 -0 -0 -1 3 14 19 32 37
OPM % 9% 3% -121% -1,167% -1,225% 8% 8% 8% 10% 12%
0 0 0 0 0 0 0 0 1 0 0 0
Interest 0 0 0 0 0 0 0 0 0 1 5 20
Depreciation 0 0 0 0 0 0 0 1 2 5 7 7
Profit before tax 0 0 0 0 0 -0 -1 2 12 14 21 10
Tax % 32% 0% 50% 0% 0% 1% 25% 30% 32% 31% 34%
0 0 0 0 0 -0 -1 2 8 9 14 7
EPS in Rs 0.82 0.00 0.00 0.00 0.00 -0.02 -0.12 0.08 0.32 0.36 0.54 0.26
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 59% 23% 28% 28% 0%
Compounded Sales Growth
10 Years: 75%
5 Years: 419%
3 Years: 18%
TTM: -5%
Compounded Profit Growth
10 Years: 92%
5 Years: 57%
3 Years: -7%
TTM: -52%
Stock Price CAGR
10 Years: 12%
5 Years: 20%
3 Years: -31%
1 Year: -67%
Return on Equity
10 Years: 11%
5 Years: 12%
3 Years: 11%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.24 3 6 6 6 6 7 22 26 26 26 26
Reserves 6 3 0 0 0 -0 4 6 36 63 77 80
0 0 0 0 0 0 0 0 0 14 85 199
0 0 0 0 0 0 0 10 117 120 99 108
Total Liabilities 7 7 7 7 7 7 11 38 179 224 286 414
0 0 0 0 0 0 0 15 36 53 54 52
CWIP 0 0 0 0 0 0 0 0 0 0 0 14
Investments 0 0 0 0 4 4 4 0 0 0 0 0
7 7 7 7 3 2 7 23 143 170 232 347
Total Assets 7 7 7 7 7 7 11 38 179 224 286 414

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-5 -1 -0 -0 -0 -0 -5 0 11 -18 -63 -69
-0 0 -0 0 -4 0 -0 -12 -23 -22 -8 -19
6 0 0 0 4 0 7 13 27 33 64 93
Net Cash Flow 1 -1 -0 0 -0 0 1 1 15 -6 -6 5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 119 562 3,631 0 456 27 12 25 77 188
Inventory Days 3 19 0 7,446 84 165 131 126 124
Days Payable 0 0 511 106 162 87 96 117
Cash Conversion Cycle 122 581 3,631 0 7,391 4 15 68 106 195
Working Capital Days 427 2,090 12,506 365 18,889 62 -7 13 125 259
ROCE % 14% 0% 0% 0% 0% -2% -10% 13% 27% 17% 18% 12%

Shareholding Pattern

Numbers in percentages

32 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
70.09% 70.09% 70.09% 70.09% 70.09% 70.46% 68.42% 67.46% 58.63% 54.52% 51.49% 47.13%
0.30% 0.30% 0.10% 0.10% 0.00% 0.00% 0.04% 0.04% 0.01% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.00% 0.01% 0.01% 0.01%
29.61% 29.61% 29.82% 29.81% 29.92% 29.55% 31.53% 32.44% 41.36% 45.48% 48.50% 52.86%
No. of Shareholders 72,89880,81478,53879,20881,14890,8301,18,2351,49,2841,81,2271,89,6471,90,5711,88,347

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls