Vibrant Global Capital Ltd

Vibrant Glo. Cap Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vibrant Global Capital Ltd

₹ 114 -0.23%
29 Apr 12:03 p.m.
vibrantglobalgroup.com BSE: 538732
About

Incorporated in 1995, Vibrant Global Capital
Ltd is in the business of lending and investing activities[1]

Key Points

Business Overview:[1][2]
Company is a part of Vibrant Global Group which operates companies in manufacturing of Iodized Edible Salt, Trading of steel products and polyester films, etc. It is a Non Systematically Important Non Deposit Taking Non Banking Financial Company

Website BSE
  • Market Cap ₹ 261 Cr.
  • Current Price ₹ 114
  • High / Low ₹ 134 / 46.0
  • Stock P/E 5.20
  • Book Value ₹ 56.5
  • Dividend Yield 1.08 %
  • ROCE -0.49 %
  • ROE -2.18 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.5%

Cons

  • Working capital days have increased from 90.7 days to 226 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
5 9 27 14 3 17 -4 8 7 7 14 31 20
0 1 0 4 1 1 17 1 1 1 6 1 8
Operating Profit 5 9 26 10 2 17 -21 7 6 6 8 30 12
OPM % 95% 93% 98% 71% 76% 96% 91% 89% 87% 59% 98% 61%
0 0 0 0 -0 0 0 0 0 0 0 0 0
Interest 0 0 0 1 0 0 0 0 0 0 0 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 4 8 26 9 2 17 -21 7 6 6 8 30 12
Tax % 7% 25% 11% 14% 52% 15% 6% 13% 6% 8% 18% 10% 10%
4 6 23 8 1 14 -19 6 5 6 7 27 11
EPS in Rs 1.73 2.68 10.11 3.43 0.35 6.16 -8.47 2.69 2.37 2.51 2.92 11.71 4.78
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
7 4 2 30 17 19 8 21 1 23 61 9 72
8 6 2 28 17 16 7 30 23 1 6 10 15
Operating Profit -1 -2 -1 3 0 4 2 -10 -22 22 55 -1 57
OPM % -13% -42% -28% 9% 1% 19% 20% -45% -2,826% 94% 90% -12% 79%
0 0 -0 1 0 0 0 0 0 0 0 1 1
Interest 0 1 0 1 0 0 1 1 1 1 2 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -1 -2 -1 3 1 3 1 -11 -23 21 54 -2 56
Tax % -1% 0% 75% 8% -10% 39% 14% -10% 8% 6% 14% -34%
-1 -2 -0 3 1 2 0 -12 -21 19 46 -2 50
EPS in Rs -0.52 -1.20 -0.13 1.33 0.29 0.89 0.21 -5.24 -9.29 8.46 20.12 -0.91 21.92
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: 2%
3 Years: 129%
TTM: 154%
Compounded Profit Growth
10 Years: 1%
5 Years: %
3 Years: 24%
TTM: 699%
Stock Price CAGR
10 Years: %
5 Years: 17%
3 Years: 47%
1 Year: 104%
Return on Equity
10 Years: 10%
5 Years: 12%
3 Years: 34%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 20 20 20 23 23 23 23 23 23 23 23 23 23
Reserves 2 -1 -1 4 5 7 8 15 -7 13 75 73 106
37 44 44 26 15 19 18 20 13 27 16 8 13
0 2 0 1 0 4 1 0 0 1 5 5 12
Total Liabilities 59 65 64 54 44 53 49 57 30 63 119 109 155
0 0 0 0 0 0 0 0 0 0 1 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 25 33 31 23 29 39 46 54 25 59 112 101 148
34 32 33 31 15 14 3 3 5 4 6 8 7
Total Assets 59 65 64 54 44 53 49 57 30 63 119 109 155

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-11 3 -3 7 12 10 -2 -3 -1 39 10 0
-6 -10 2 9 -5 -10 -0 -0 8 -52 -6 8
16 7 0 -14 -11 4 -2 4 -8 12 -4 -9
Net Cash Flow -0 0 -1 2 -3 4 -4 0 0 -0 1 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0 0 0 0 0 0 0 0 0 0 0 0
Inventory Days 230 328 574 85 153 52 0 0
Days Payable 0 152 0 1 0 105
Cash Conversion Cycle 230 177 574 85 153 -53 0 0 0 0 0 0
Working Capital Days 619 576 3,564 264 267 85 56 34 796 24 23 226
ROCE % -2% -3% -1% 7% 1% 8% 3% -18% -50% 48% 63% -0%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
71.20% 71.20% 71.20% 71.20% 71.24% 71.24% 71.24% 71.24% 71.29% 71.29% 71.29% 71.29%
28.80% 28.80% 28.80% 28.80% 28.76% 28.76% 28.76% 28.76% 28.71% 28.71% 28.71% 28.71%
No. of Shareholders 2903834246106337447158288237901,0232,239

Documents

Announcements

Annual reports

DRHP