Econo Trade India Ltd

Econo Trade India Ltd

₹ 7.23 -2.56%
05 Dec - close price
About

Incorporated in 1982, Econo Trade India Ltd is in the business of providing loans and making investments[1]

Key Points

Business Overview:[1][2]
ETIL is a Kolkata-based company that is registered as a non-systematically important deposit-taking non-banking financial company. The company is in the business of offering loans and Inter Corporate Deposit to the corporate clients. It also makes investments in shares and securities.

  • Market Cap 13.5 Cr.
  • Current Price 7.23
  • High / Low 11.0 / 5.56
  • Stock P/E 5.58
  • Book Value 25.2
  • Dividend Yield 0.00 %
  • ROCE 7.71 %
  • ROE 5.05 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.29 times its book value
  • Company's working capital requirements have reduced from 365 days to 108 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 26.2%
  • Company has a low return on equity of 5.25% over last 3 years.
  • Contingent liabilities of Rs.14.1 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1.28 1.29 1.10 1.33 1.58 1.67 2.56 1.24 1.44 1.35 2.40 1.29 1.46
0.00 0.16 0.12 0.53 -0.26 0.09 0.24 0.15 0.09 0.10 0.55 0.12 0.11
Operating Profit 1.28 1.13 0.98 0.80 1.84 1.58 2.32 1.09 1.35 1.25 1.85 1.17 1.35
OPM % 100.00% 87.60% 89.09% 60.15% 116.46% 94.61% 90.62% 87.90% 93.75% 92.59% 77.08% 90.70% 92.47%
0.01 0.00 0.02 0.01 0.01 0.01 0.07 0.01 0.01 0.01 0.01 0.01 0.01
Interest 0.43 0.43 0.43 0.10 1.30 0.83 1.03 0.55 0.51 0.64 0.73 0.47 0.46
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.00 0.00
Profit before tax 0.86 0.70 0.57 0.71 0.55 0.76 1.36 0.55 0.85 0.62 1.04 0.71 0.90
Tax % 17.44% 22.86% 29.82% 22.54% 23.64% 27.63% 25.00% 25.45% 24.71% 19.35% 30.77% 23.94% 25.56%
0.71 0.54 0.40 0.54 0.42 0.54 1.02 0.41 0.64 0.50 0.71 0.54 0.67
EPS in Rs 0.38 0.29 0.21 0.29 0.22 0.29 0.55 0.22 0.34 0.27 0.38 0.29 0.36
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
6.18 4.40 22.12 14.68 9.87 3.80 1.89 2.14 3.22 4.54 7.13 6.42 6.50
5.27 4.17 21.68 14.41 9.42 3.38 1.25 1.02 1.54 0.53 0.59 0.88 0.88
Operating Profit 0.91 0.23 0.44 0.27 0.45 0.42 0.64 1.12 1.68 4.01 6.54 5.54 5.62
OPM % 14.72% 5.23% 1.99% 1.84% 4.56% 11.05% 33.86% 52.34% 52.17% 88.33% 91.73% 86.29% 86.46%
-0.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.10 0.04 0.04
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.64 1.61 3.26 2.44 2.30
Depreciation 0.03 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.09
Profit before tax 0.18 0.22 0.43 0.26 0.45 0.42 0.64 0.99 1.04 2.43 3.38 3.05 3.27
Tax % 33.33% 50.00% 32.56% 61.54% 24.44% 26.19% 29.69% 28.28% 27.88% 22.63% 25.15% 25.90%
0.12 0.10 0.30 0.11 0.33 0.31 0.46 0.71 0.75 1.88 2.53 2.26 2.42
EPS in Rs 0.06 0.05 0.16 0.06 0.18 0.17 0.25 0.38 0.40 1.01 1.36 1.21 1.30
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 4%
5 Years: 28%
3 Years: 26%
TTM: -6%
Compounded Profit Growth
10 Years: 37%
5 Years: 37%
3 Years: 44%
TTM: -7%
Stock Price CAGR
10 Years: -15%
5 Years: -2%
3 Years: -16%
1 Year: -28%
Return on Equity
10 Years: 2%
5 Years: 4%
3 Years: 5%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67
Reserves 17.45 17.55 17.84 17.96 18.29 18.59 19.05 19.77 20.51 22.39 24.92 27.18 28.39
0.00 0.00 0.00 0.10 0.00 0.00 0.00 2.26 8.47 23.46 29.22 23.71 12.23
0.52 0.37 0.45 0.42 0.57 0.68 0.87 0.18 0.28 0.36 0.34 0.29 0.07
Total Liabilities 36.64 36.59 36.96 37.15 37.53 37.94 38.59 40.88 47.93 64.88 73.15 69.85 59.36
0.03 0.02 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 6.39 6.39
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.63 0.00 0.00 0.00 0.00 6.05 6.70 12.42 11.07 8.28 8.34 8.47 8.46
35.98 36.57 36.94 37.14 37.52 31.88 31.89 28.46 36.86 56.60 64.81 54.99 44.51
Total Assets 36.64 36.59 36.96 37.15 37.53 37.94 38.59 40.88 47.93 64.88 73.15 69.85 59.36

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.55 -2.86 3.17 -1.80 1.85 5.05 7.39 -12.38 -8.55 -17.68 -5.78 5.64
-0.61 2.97 -2.86 2.86 0.52 -7.17 6.41 -5.42 2.14 2.78 -0.05 -0.13
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.26 6.20 14.98 5.76 -5.51
Net Cash Flow -0.06 0.11 0.32 1.06 2.37 -2.12 13.80 -15.55 -0.21 0.08 -0.08 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 46.45 0.00 85.03 138.31 38.42 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 472.10 862.19 112.45 139.98 124.93 147.34
Days Payable 18.94 9.86 0.00 0.00 0.00 0.00
Cash Conversion Cycle 453.15 898.78 112.45 225.02 263.24 185.76 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 2,078.96 2,973.92 591.23 867.25 1,214.45 2,806.66 714.55 1,299.67 787.81 578.85 409.03 108.02
ROCE % 0.50% 0.61% 1.18% 0.71% 1.22% 1.13% 1.71% 2.86% 3.80% 7.20% 9.67% 7.71%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
26.18% 26.18% 26.18% 26.18% 26.18% 26.18% 26.18% 26.18% 26.18% 26.18% 26.18% 26.18%
73.82% 73.80% 73.81% 73.80% 73.81% 73.81% 73.81% 73.80% 73.81% 73.81% 73.81% 73.81%
No. of Shareholders 2,7762,7672,8122,9533,5914,1974,3875,8356,5966,8746,7086,675

Documents