Ultracab (India) Ltd

Ultracab (India) Ltd

₹ 10.4 0.77%
10 Jun 12:53 p.m.
About

Incorporated in 2007, Ultracab India Ltd manufactures and exports electric wires and cables[1]

Key Points

Product Profile
a) Domestic Cables:[1]
PVC/XLPE Power & Control Cables, Multi Core Flexible Cables, House Wires/Building Wires, Flat Cables for Submersible pumps, Aerial Bunched Cables, Telephone Cable, Instrumentation Cables, PVC Cables, XLPE Power Cables
b) International Cables:[2]
Auto Cable, Industrial Cables, Welding Cables, Electric Power Cables
c) Special Cables:[3]
Super Flat Cables, Ultra Triple Protected House Wire, Elevator Cables, Solar Cables, Control Cables, XLPE Submersible Cable
d) UL & cUL Approved Cables:[4]
Single and multi-core wires with optional shielding
e) Submersible Winding Wires:[5]
Poly wrapped winding wire used in submersible pumps motors

  • Market Cap 129 Cr.
  • Current Price 10.4
  • High / Low 19.1 / 8.24
  • Stock P/E 13.2
  • Book Value 7.10
  • Dividend Yield 0.00 %
  • ROCE 17.6 %
  • ROE 15.6 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 55.5% CAGR over last 5 years
  • Company's median sales growth is 18.2% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 29.5%
  • Promoter holding has decreased over last 3 years: -33.3%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
25.84 26.78 31.21 24.54 24.83 26.22 31.23 22.05 44.56 53.69 55.55 57.24 72.95
22.89 24.44 28.02 21.20 21.55 23.70 28.18 18.95 40.17 49.48 50.57 51.99 67.95
Operating Profit 2.95 2.34 3.19 3.34 3.28 2.52 3.05 3.10 4.39 4.21 4.98 5.25 5.00
OPM % 11.42% 8.74% 10.22% 13.61% 13.21% 9.61% 9.77% 14.06% 9.85% 7.84% 8.96% 9.17% 6.85%
-0.03 0.06 0.03 0.05 0.15 0.04 0.12 0.10 -0.01 0.03 0.05 0.05 0.05
Interest 1.07 0.77 1.08 0.90 1.14 0.94 1.00 0.84 1.24 1.05 1.46 1.12 1.08
Depreciation 0.16 0.17 0.20 0.20 0.21 0.19 0.22 0.23 0.23 0.27 0.29 0.32 0.32
Profit before tax 1.69 1.46 1.94 2.29 2.08 1.43 1.95 2.13 2.91 2.92 3.28 3.86 3.65
Tax % 37.28% 25.34% 26.29% 31.44% 17.31% 27.97% 21.54% 23.00% 39.18% 27.05% 23.48% 30.31% 34.52%
1.07 1.09 1.43 1.58 1.72 1.03 1.53 1.64 1.77 2.13 2.51 2.70 2.39
EPS in Rs 0.08 0.08 0.11 0.12 0.13 0.08 0.12 0.13 0.14 0.16 0.19 0.21 0.19
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
32 35 41 39 49 73 66 70 85 107 124 239
28 31 38 36 45 68 60 63 76 95 111 220
Operating Profit 4 4 3 3 4 5 6 7 9 12 13 19
OPM % 13% 11% 8% 8% 8% 7% 9% 10% 10% 11% 11% 8%
0 0 0 0 0 0 0 1 0 0 0 0
Interest 2 3 2 2 2 3 4 4 4 4 4 5
Depreciation 0 0 1 1 1 1 1 1 1 1 1 1
Profit before tax 1 1 1 0 1 2 2 3 4 8 8 14
Tax % 34% 51% 18% 33% 32% 23% 39% 20% 30% 25% 29% 29%
1 0 1 0 1 1 1 2 3 6 6 10
EPS in Rs 0.18 0.03 0.05 0.02 0.06 0.09 0.08 0.16 0.24 0.45 0.46 0.79
Dividend Payout % 0% 0% 0% 0% 34% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 21%
5 Years: 29%
3 Years: 41%
TTM: 93%
Compounded Profit Growth
10 Years: 40%
5 Years: 56%
3 Years: 46%
TTM: 61%
Stock Price CAGR
10 Years: 6%
5 Years: 10%
3 Years: -27%
1 Year: -24%
Return on Equity
10 Years: 12%
5 Years: 16%
3 Years: 17%
Last Year: 16%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 8 8 13 13 13 13 13 19 19 19 25
Reserves 4 7 9 6 6 7 8 10 7 13 19 63
16 12 15 15 23 27 29 39 39 35 52 33
9 4 5 10 10 11 19 14 19 21 13 29
Total Liabilities 32 32 38 43 52 57 69 76 84 88 103 149
4 4 5 5 5 5 5 6 6 7 7 12
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
28 28 33 38 47 52 64 70 78 82 96 138
Total Assets 32 32 38 43 52 57 69 76 84 88 103 149

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 -6 -0 0 -2 0 1 -1 -1 6 -24 -4
-1 -0 -2 -1 -1 -1 -1 -2 -0 -1 -2 -5
1 5 3 -0 3 1 -0 4 2 -5 26 12
Net Cash Flow 1 -1 1 -1 0 0 0 1 0 0 1 3

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 54 47 51 66 74 63 86 66 65 42 67 64
Inventory Days 304 290 270 334 326 226 323 356 323 286 254 160
Days Payable 125 45 47 93 79 58 117 82 87 71 28 39
Cash Conversion Cycle 234 292 273 307 321 231 292 340 301 257 294 185
Working Capital Days 189 240 228 257 262 202 241 269 242 194 231 156
ROCE % 18% 14% 10% 8% 9% 10% 11% 13% 13% 18% 16% 18%

Shareholding Pattern

Numbers in percentages

10 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
62.12% 62.13% 62.13% 62.13% 62.13% 59.69% 27.89% 27.89% 27.89% 27.89% 27.89% 29.50%
37.88% 37.88% 37.88% 37.88% 37.87% 40.31% 72.11% 72.11% 72.10% 72.10% 72.09% 70.50%
No. of Shareholders 6,5146,3006,2626,2628,88714,55642,98545,62643,02841,95443,27748,084

Documents