Vasundhara Rasayans Ltd

₹ 157 0.00%

05 Jun - close price

About

Incorporated in 1987, Vasundhara Rasayans Ltd is a manufacturer and exporter of Antacids^[1]

Key Points

Business Overview:^[1]^[2]
VRL manufactures and exports Antacids
therapeutic category of Active Pharma Ingredients and offers products in paste, powder and micronized grade of powder. Additionally, it offers products which are used other than pharmaceutical use.

Website BSE

Market Cap ₹ 50.0 Cr.
Current Price ₹ 157
High / Low ₹ 221 / 100
Stock P/E 13.2
Book Value ₹ 123
Dividend Yield 1.27 %
ROCE 16.6 %
ROE 12.6 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Debtor days have improved from 61.2 to 44.6 days.

Cons

The company has delivered a poor sales growth of 9.93% over past five years.
Earnings include an other income of Rs.3.04 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	8.11	9.91	8.33	9.32	8.23	11.14	7.63	9.78	8.82	7.76	7.56	8.82	7.45
	6.13	9.34	7.36	7.62	6.77	8.87	6.77	8.16	7.25	7.75	7.23	6.70	6.94
Operating Profit	1.98	0.57	0.97	1.70	1.46	2.27	0.86	1.62	1.57	0.01	0.33	2.12	0.51
OPM %	24.41%	5.75%	11.64%	18.24%	17.74%	20.38%	11.27%	16.56%	17.80%	0.13%	4.37%	24.04%	6.85%
	0.38	0.17	0.42	0.27	0.50	0.74	0.45	0.53	0.54	0.83	0.68	0.86	0.67
Interest	0.00	0.04	0.06	0.03	0.01	0.07	0.06	0.08	0.06	0.08	0.14	0.09	0.10
Depreciation	0.03	0.20	0.04	0.06	0.08	0.08	0.08	0.09	0.09	0.10	0.10	0.11	0.11
Profit before tax	2.33	0.50	1.29	1.88	1.87	2.86	1.17	1.98	1.96	0.66	0.77	2.78	0.97
Tax %	26.18%	14.00%	26.36%	26.06%	26.20%	25.52%	25.64%	26.26%	26.02%	31.82%	25.97%	25.90%	25.77%
	1.73	0.43	0.96	1.39	1.38	2.13	0.86	1.47	1.45	0.45	0.57	2.06	0.72
EPS in Rs	5.44	1.35	3.02	4.37	4.34	6.70	2.71	4.63	4.56	1.42	1.79	6.48	2.27
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	20.83	18.40	15.27	15.41	16.58	19.71	21.17	22.68	26.70	37.88	36.96	33.99	31.59
	17.27	16.80	13.97	13.76	14.78	18.55	18.33	19.57	24.49	32.32	30.53	29.88	28.62
Operating Profit	3.56	1.60	1.30	1.65	1.80	1.16	2.84	3.11	2.21	5.56	6.43	4.11	2.97
OPM %	17.09%	8.70%	8.51%	10.71%	10.86%	5.89%	13.42%	13.71%	8.28%	14.68%	17.40%	12.09%	9.40%
	0.14	0.31	0.25	0.44	7.74	1.04	1.15	0.99	1.04	2.30	1.94	2.35	3.04
Interest	0.64	0.53	0.57	0.39	0.17	0.08	0.06	0.09	0.09	0.25	0.21	0.34	0.41
Depreciation	0.92	0.50	0.56	0.56	0.32	0.05	0.03	0.05	0.12	0.13	0.26	0.36	0.42
Profit before tax	2.14	0.88	0.42	1.14	9.05	2.07	3.90	3.96	3.04	7.48	7.90	5.76	5.18
Tax %	34.11%	34.09%	45.24%	59.65%	28.07%	29.95%	23.59%	25.76%	28.62%	25.27%	25.82%	26.39%
	1.41	0.58	0.24	0.46	6.52	1.45	2.99	2.94	2.17	5.59	5.86	4.25	3.80
EPS in Rs	4.44	1.82	0.76	1.45	20.51	4.56	9.41	9.25	6.83	17.59	18.44	13.37	11.96
Dividend Payout %	11.28%	27.41%	0.00%	69.13%	4.88%	21.93%	15.95%	16.22%	14.65%	0.00%	0.00%	14.96%

Compounded Sales Growth
10 Years:	6%
5 Years:	10%
3 Years:	8%
TTM:	-15%

Compounded Profit Growth
10 Years:	22%
5 Years:	8%
3 Years:	31%
TTM:	-36%

Stock Price CAGR
10 Years:	20%
5 Years:	4%
3 Years:	1%
1 Year:	-21%

Return on Equity
10 Years:	15%
5 Years:	16%
3 Years:	18%
Last Year:	13%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	3.18	3.18	3.18	3.18	3.18	3.18	3.18	3.18	3.18	3.18	3.18	3.18	3.18
Reserves	3.33	3.72	3.96	4.04	10.56	11.63	14.23	16.69	18.36	23.64	28.76	32.38	35.93
	4.44	5.58	5.01	3.10	1.41	0.46	0.00	0.00	1.31	4.02	1.95	4.21	5.34
	3.47	4.16	3.21	3.13	5.23	5.56	7.28	3.14	2.66	3.68	3.41	3.30	3.70
Total Liabilities	14.42	16.64	15.36	13.45	20.38	20.83	24.69	23.01	25.51	34.52	37.30	43.07	48.15
	5.79	7.62	7.28	6.78	0.10	0.20	0.30	0.67	0.91	0.86	2.43	2.49	2.54
CWIP	0.31	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.18	0.23	0.18	0.07	1.10	1.23	0.97	1.12	0.32	0.00	1.16	2.35	4.28
	8.14	8.79	7.90	6.60	19.18	19.40	23.42	21.22	24.28	33.66	33.71	38.23	41.33
Total Assets	14.42	16.64	15.36	13.45	20.38	20.83	24.69	23.01	25.51	34.52	37.30	43.07	48.15

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	3.18	1.56	1.32	2.42	-10.70	0.43	0.36	0.22	7.90	-6.50	6.03	-5.83
	-0.51	-2.02	-0.06	0.07	13.30	0.53	1.02	0.16	1.39	1.27	-1.32	0.46
	-2.88	0.46	-1.28	-2.24	-2.26	-1.36	-0.87	-0.49	0.79	2.19	-2.88	1.35
Net Cash Flow	-0.21	0.00	-0.01	0.24	0.33	-0.41	0.50	-0.12	10.08	-3.04	1.83	-4.02
Free Cash Flow	2.69	-0.50	1.10	2.38	3.34	0.29	0.23	-0.20	7.55	-6.58	4.20	-6.25
CFO/OP	110%	117%	114%	164%	-457%	153%	36%	51%	397%	-95%	125%	-78%

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	65.71	74.39	93.22	89.53	131.65	94.63	107.41	99.30	100.34	77.57	61.43	44.56
Inventory Days	39.14	45.71	53.90	69.11	64.32	60.51	59.00	48.01	57.91	79.48	38.86	44.33
Days Payable	42.15	59.78	31.68	52.91	62.28	45.28	59.39	76.61	57.65	48.68	40.43	42.91
Cash Conversion Cycle	62.70	60.32	115.44	105.73	133.69	109.85	107.02	70.70	100.60	108.36	59.85	45.98
Working Capital Days	31.54	11.90	12.43	14.69	258.67	245.56	267.41	143.88	127.82	174.50	193.76	274.47
ROCE %	24.41%	12.04%	8.04%	13.44%	14.21%	14.14%	23.75%	21.73%	12.92%	28.79%	25.06%	16.56%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Domestic Sales
INR Lakhs

xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
				xx	xx	xx	xx	xx	xx	xx
					x.xx	x.xx	x.xx	x.xx	xx.xx	xx.xx
							x,xxx	x,xxx	x,xxx	x,xxx

Please log in to see hidden values.

Export Sales
INR Lakhs

Number of Permanent Employees
Number

Debtors Turnover Ratio
Times

Annual Production Capacity (Powder or equivalent)
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	61.98%	61.98%	61.98%	61.98%	61.98%	61.98%	61.98%	61.98%	61.98%	61.98%	61.98%	61.98%
	38.01%	38.01%	38.02%	38.02%	38.02%	38.02%	38.02%	38.01%	38.02%	38.02%	38.01%	38.01%
No. of Shareholders	4,807	5,575	5,510	5,395	5,627	6,175	6,330	6,323	6,328	6,237	6,080	6,006

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	61.98%	61.98%	61.98%	61.98%	61.98%	61.98%	61.98%	61.98%	61.98%	61.98%	61.98%
	38.02%	38.02%	38.02%	38.02%	38.02%	38.02%	38.02%	38.02%	38.02%	38.01%	38.01%
No. of Shareholders	3,469	3,424	3,479	3,393	3,378	3,765	5,221	4,821	5,395	6,323	6,006

Documents

Announcements

All

Vasundhara Rasayans Ltd

Vasundhara Rasayans Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports