Bansal Roofing Products Ltd
₹ 124
0.20%
03 Jun
- close price
About
Incorporated in 2008, Bansal Roofing Products Ltd is in business of design, manufacturing, and installation of Pre-Engineered Building (PEB) structures, roofing and cladding systems, and related components.[1]
Key Points
- Market Cap ₹ 164 Cr.
- Current Price ₹ 124
- High / Low ₹ 135 / 98.1
- Stock P/E 15.5
- Book Value ₹ 32.0
- Dividend Yield 0.81 %
- ROCE 34.4 %
- ROE 28.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 35.8% CAGR over last 5 years
- Company's median sales growth is 20.5% of last 10 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 22 | 27 | 33 | 44 | 41 | 42 | 73 | 93 | 106 | 97 | 154 | |
| 23 | 21 | 26 | 31 | 41 | 38 | 38 | 67 | 86 | 99 | 87 | 138 | |
| Operating Profit | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 6 | 7 | 7 | 9 | 16 |
| OPM % | 4% | 6% | 6% | 6% | 7% | 8% | 8% | 8% | 7% | 6% | 10% | 10% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
| Profit before tax | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 5 | 6 | 5 | 7 | 14 |
| Tax % | 31% | 31% | 31% | 26% | 29% | 26% | 25% | 26% | 25% | 26% | 26% | 25% |
| 0 | 1 | 1 | 1 | 2 | 2 | 2 | 4 | 4 | 4 | 6 | 11 | |
| EPS in Rs | 0.36 | 0.48 | 0.59 | 0.82 | 1.55 | 1.70 | 1.70 | 2.99 | 3.16 | 2.69 | 4.20 | 8.00 |
| Dividend Payout % | 0% | 0% | 0% | 15% | 16% | 15% | 15% | 0% | 0% | 0% | 24% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 30% |
| 3 Years: | 18% |
| TTM: | 60% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 36% |
| 3 Years: | 36% |
| TTM: | 90% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 34% |
| 5 Years: | 36% |
| 3 Years: | 23% |
| 1 Year: | 13% |
| Return on Equity | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 21% |
| 3 Years: | 21% |
| Last Year: | 28% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 3 | 3 | 4 | 7 | 9 | 11 | 13 | 7 | 11 | 14 | 20 | 29 |
| 2 | 4 | 2 | 3 | 1 | 0 | 2 | 7 | 7 | 4 | 5 | 3 | |
| 2 | 1 | 2 | 3 | 1 | 1 | 3 | 8 | 7 | 8 | 16 | 17 | |
| Total Liabilities | 9 | 10 | 11 | 16 | 14 | 16 | 22 | 36 | 37 | 40 | 54 | 62 |
| 2 | 3 | 4 | 3 | 4 | 5 | 4 | 18 | 25 | 25 | 30 | 31 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 0 | 4 | 1 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 7 | 7 | 7 | 13 | 10 | 11 | 12 | 16 | 12 | 10 | 23 | 29 | |
| Total Assets | 9 | 10 | 11 | 16 | 14 | 16 | 22 | 36 | 37 | 40 | 54 | 62 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 0 | 2 | -2 | 3 | 0 | 4 | 6 | 9 | 8 | 2 | 8 | |
| -1 | -1 | -1 | 0 | -1 | -1 | -5 | -11 | -7 | -6 | -2 | -4 | |
| 2 | 1 | -2 | 4 | -3 | -1 | 2 | 5 | -1 | -3 | 0 | -3 | |
| Net Cash Flow | 0 | 0 | -0 | 2 | -1 | -2 | 0 | -0 | 1 | -1 | -0 | -0 |
| Free Cash Flow | -2 | -1 | 1 | -1 | 2 | -1 | -1 | -5 | 2 | 2 | -1 | 3 |
| CFO/OP | -136% | 56% | 146% | -62% | 116% | 23% | 135% | 118% | 141% | 137% | 43% | 69% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 16 | 23 | 16 | 15 | 19 | 25 | 21 | 13 | 10 | 8 | 9 | 8 |
| Inventory Days | 73 | 63 | 75 | 98 | 49 | 80 | 78 | 65 | 37 | 24 | 81 | 60 |
| Days Payable | 17 | 9 | 22 | 20 | 5 | 6 | 20 | 14 | 11 | 13 | 30 | 17 |
| Cash Conversion Cycle | 72 | 77 | 68 | 94 | 63 | 99 | 79 | 65 | 35 | 20 | 60 | 51 |
| Working Capital Days | 42 | 42 | 43 | 56 | 56 | 87 | 69 | 27 | 14 | 3 | 16 | 24 |
| ROCE % | 17% | 16% | 18% | 17% | 23% | 23% | 19% | 24% | 21% | 17% | 22% | 34% |
Insights
In beta| Mar 2015 | Nov 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Installed Production Capacity - PEB MT per month |
|
|||||||
| Installed Production Capacity - Roll Forming / Roofing Products MT per month |
||||||||
| Number of Permanent Employees Number |
||||||||
| Sales Volume - PEB MT |
||||||||
| Sales Volume - Roll Forming Products MT |
||||||||
| Total Constructed Shed Area Sq. Ft. |
||||||||
| Total Projects Completed Number |
||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Investor Presentation
28 May - Intimation for Investor Presentation for Q4 for FY 25-26.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 May - Intimation for Newspaper Publication for Audited Financial Results for Quarter & Year ended March 31, 2026.
-
Financial Results For Quarter & Year Ended March 31, 2026.
22 May - FY26 audited results: revenue Rs15,429.57 lakh, PAT Rs1,054.25 lakh; MD reappointed from Aug 1, 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting For Quarter And Year Ended March 31, 2026.
22 May - Board approved FY26 audited results, unmodified audit opinion, cost auditor appointment, and MD reappointment from August 1, 2026.
-
Board Meeting Intimation for Intimation For Board Meeting To Be Held On May 22, 2026
15 May - Board meeting on May 22, 2026 to approve audited standalone results for quarter and year ended March 31, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Concalls
-
May 2026TranscriptAI SummaryPPT
-
Feb 2026TranscriptAI SummaryPPT
-
Jun 2024TranscriptPPT
-
Jun 2024TranscriptPPTREC
-
Apr 2022TranscriptAI SummaryPPT
-
Dec 2018TranscriptAI SummaryPPT
-
Jun 2018TranscriptAI SummaryPPT
-
Nov 2017TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
-
Nov 2016TranscriptAI SummaryPPT
-
Nov 2016TranscriptAI SummaryPPT
-
Sep 2016TranscriptAI SummaryPPT
Business Overview:[1]
Founded in 2008, the company began with a conservative capital base before establishing Unit I in 2010 and starting roofing product manufacturing in 2011. Following a 2014 IPO, the firm expanded into turnkey projects, eventually bringing Pre-Engineered Building (PEB) manufacturing in-house after a 2016 rights issue. By FY20, the company reached a PEB capacity of 100 MT per month and initiated the phased development of Unit II to further scale operations.