Bansal Roofing Products Ltd

Bansal Roofing Products Ltd

₹ 117 0.00%
14 May - close price
About

Incorporated in 2008, Bansal Roofing Products Ltd is in business of design, manufacturing, and installation of Pre-Engineered Building (PEB) structures, roofing and cladding systems, and related components.[1]

Key Points

Business Overview:[1]
Founded in 2008, the company began with a conservative capital base before establishing Unit I in 2010 and starting roofing product manufacturing in 2011. Following a 2014 IPO, the firm expanded into turnkey projects, eventually bringing Pre-Engineered Building (PEB) manufacturing in-house after a 2016 rights issue. By FY20, the company reached a PEB capacity of 100 MT per month and initiated the phased development of Unit II to further scale operations.

  • Market Cap 154 Cr.
  • Current Price 117
  • High / Low 135 / 98.1
  • Stock P/E 17.3
  • Book Value 26.8
  • Dividend Yield 0.86 %
  • ROCE 22.4 %
  • ROE 18.2 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
22.43 24.58 28.93 26.92 25.66 24.08 24.04 16.68 26.44 29.46 36.20 34.09 38.68
20.79 22.37 26.99 25.43 24.18 22.54 22.51 15.45 22.97 26.52 33.16 31.62 33.41
Operating Profit 1.64 2.21 1.94 1.49 1.48 1.54 1.53 1.23 3.47 2.94 3.04 2.47 5.27
OPM % 7.31% 8.99% 6.71% 5.53% 5.77% 6.40% 6.36% 7.37% 13.12% 9.98% 8.40% 7.25% 13.62%
0.05 0.07 0.06 0.07 0.06 0.02 0.09 0.02 0.01 0.01 0.01 0.09 0.01
Interest 0.14 0.15 0.15 0.17 0.13 0.13 0.10 0.13 0.10 0.07 0.08 0.04 0.07
Depreciation 0.24 0.26 0.30 0.31 0.34 0.32 0.34 0.40 0.37 0.37 0.40 0.42 0.41
Profit before tax 1.31 1.87 1.55 1.08 1.07 1.11 1.18 0.72 3.01 2.51 2.57 2.10 4.80
Tax % 32.82% 25.67% 25.16% 22.22% 27.10% 29.73% 25.42% 26.39% 24.92% 25.90% 21.40% 30.95% 25.62%
0.88 1.39 1.15 0.83 0.77 0.79 0.89 0.53 2.26 1.86 2.02 1.46 3.57
EPS in Rs 0.67 1.05 0.87 0.63 0.58 0.60 0.68 0.40 1.71 1.41 1.53 1.11 2.71
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
19 24 22 27 33 44 41 42 73 93 106 97 138
18 23 21 26 31 41 38 38 67 86 99 87 125
Operating Profit 1 1 1 2 2 3 3 3 6 7 7 9 14
OPM % 6% 4% 6% 6% 6% 7% 8% 8% 8% 7% 6% 10% 10%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 1 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 1 1 1 2
Profit before tax 1 1 1 1 1 3 3 3 5 6 5 7 12
Tax % 31% 31% 31% 31% 26% 29% 26% 25% 26% 25% 26% 26%
1 0 1 1 1 2 2 2 4 4 4 6 9
EPS in Rs 0.72 0.36 0.48 0.59 0.82 1.55 1.70 1.70 2.99 3.16 2.69 4.20 6.76
Dividend Payout % 0% 0% 0% 0% 15% 16% 15% 15% 0% 0% 0% 24%
Compounded Sales Growth
10 Years: 15%
5 Years: 19%
3 Years: 10%
TTM: 52%
Compounded Profit Growth
10 Years: 26%
5 Years: 19%
3 Years: 12%
TTM: 99%
Stock Price CAGR
10 Years: 34%
5 Years: 29%
3 Years: 19%
1 Year: -1%
Return on Equity
10 Years: 17%
5 Years: 17%
3 Years: 17%
Last Year: 18%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 2 2 2 2 3 3 3 3 13 13 13 13 13
Reserves 1 3 3 4 7 9 11 13 7 11 14 20 22
2 2 4 2 3 1 0 2 7 7 4 5 2
3 2 1 2 3 1 1 3 8 7 8 16 14
Total Liabilities 7 9 10 11 16 14 16 22 36 37 40 54 51
2 2 3 4 3 4 5 4 18 25 25 30 31
CWIP 0 0 0 0 0 0 0 5 1 0 4 1 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
5 7 7 7 13 10 11 12 16 12 10 23 20
Total Assets 7 9 10 11 16 14 16 22 36 37 40 54 51

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 -2 0 2 -2 3 0 4 6 9 8 2
-0 -1 -1 -1 0 -1 -1 -5 -11 -7 -6 -2
-0 2 1 -2 4 -3 -1 2 5 -1 -3 0
Net Cash Flow 0 0 0 -0 2 -1 -2 0 -0 1 -1 -0
Free Cash Flow 0 -2 -1 1 -1 2 -1 -1 -5 2 2 -1
CFO/OP 85% -136% 56% 146% -62% 116% 23% 135% 118% 141% 137% 43%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 10 16 23 16 15 19 25 21 13 10 8 9
Inventory Days 88 73 63 75 98 49 80 78 65 37 24 81
Days Payable 52 17 9 22 20 5 6 20 14 11 13 30
Cash Conversion Cycle 46 72 77 68 94 63 99 79 65 35 20 60
Working Capital Days 23 42 42 43 56 56 87 69 27 14 3 16
ROCE % 28% 17% 16% 18% 17% 23% 23% 19% 24% 21% 17% 22%

Insights

In beta
Mar 2015 Nov 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Production Capacity - PEB
MT per month

Log in to view insights

Please log in to see hidden values.

Login
Installed Production Capacity - Roll Forming / Roofing Products
MT per month
Number of Permanent Employees
Number
Sales Volume - PEB
MT
Sales Volume - Roll Forming Products
MT
Total Constructed Shed Area
Sq. Ft.
Total Projects Completed
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.37% 73.37% 73.35% 73.38% 73.38% 73.33% 73.33% 73.33% 73.34% 73.33% 73.32% 73.28%
0.09% 0.09% 0.09% 0.09% 0.09% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15%
26.54% 26.53% 26.56% 26.53% 26.54% 26.52% 26.52% 26.52% 26.51% 26.51% 26.53% 26.57%
No. of Shareholders 4,0045,9256,0346,5466,6807,4319,3008,7518,1677,5767,3366,963

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls