Bansal Roofing Products Ltd

Bansal Roofing Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bansal Roofing Products Ltd

₹ 85.9 0.68%
24 Apr - close price
bansalroofing.com BSE: 538546
About

Incorporated in 2008, Bansal Roofing Products Ltd manufactures and sells pre-engineered buildings (PEBs) and roofing accessories

Key Points

Business Overview:[1][2]
Company was initially in business of marketing and roofing sheets. It then moved into manufacturing of roofing sheets and accessories. At present, it is a full fledged infrastructural company offering pre-engineered building solutions (PEBs). Company makes 95% components of PEB In house and completed 125+ projects in India and Abroad with 1 mn+ sqm Metal Sheets installed

Website BSE
  • Market Cap ₹ 113 Cr.
  • Current Price ₹ 85.9
  • High / Low ₹ 129 / 59.0
  • Stock P/E 27.3
  • Book Value ₹ 19.7
  • Dividend Yield 0.00 %
  • ROCE 21.2 %
  • ROE 19.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company's median sales growth is 19.7% of last 10 years
  • Company's working capital requirements have reduced from 45.3 days to 20.3 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
9.50 16.08 20.31 20.01 12.24 20.03 24.13 22.12 22.43 24.58 28.93 26.92 25.66
8.79 14.74 18.19 19.24 11.19 18.21 22.82 20.37 20.79 22.37 26.99 25.43 24.18
Operating Profit 0.71 1.34 2.12 0.77 1.05 1.82 1.31 1.75 1.64 2.21 1.94 1.49 1.48
OPM % 7.47% 8.33% 10.44% 3.85% 8.58% 9.09% 5.43% 7.91% 7.31% 8.99% 6.71% 5.53% 5.77%
0.06 0.09 0.06 0.04 0.06 0.00 0.02 0.04 0.05 0.07 0.06 0.07 0.06
Interest 0.01 0.06 0.04 0.04 0.01 0.09 0.14 0.13 0.14 0.15 0.15 0.17 0.13
Depreciation 0.09 0.09 0.10 0.10 0.10 0.15 0.21 0.23 0.24 0.26 0.30 0.31 0.34
Profit before tax 0.67 1.28 2.04 0.67 1.00 1.58 0.98 1.43 1.31 1.87 1.55 1.08 1.07
Tax % 23.88% 25.00% 26.47% 22.39% 24.00% 26.58% 25.51% 17.48% 32.82% 25.67% 25.16% 22.22% 27.10%
0.49 0.96 1.51 0.52 0.75 1.16 0.73 1.18 0.88 1.39 1.15 0.83 0.77
EPS in Rs 0.37 0.73 1.14 0.39 0.57 0.88 0.55 0.90 0.67 1.05 0.87 0.63 0.58
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
1 17 19 24 22 27 33 44 41 42 73 93 106
1 16 18 23 21 26 31 41 38 38 67 86 99
Operating Profit -0 1 1 1 1 2 2 3 3 3 6 7 7
OPM % -6% 6% 6% 4% 6% 6% 6% 7% 8% 8% 8% 7% 7%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1 1
Profit before tax -0 1 1 1 1 1 1 3 3 3 5 6 6
Tax % -40% 28% 31% 31% 31% 31% 26% 29% 26% 25% 26% 25%
-0 1 1 0 1 1 1 2 2 2 4 4 4
EPS in Rs -1.33 1.07 0.72 0.36 0.48 0.59 0.82 1.55 1.70 1.70 2.99 3.16 3.13
Dividend Payout % 0% 0% 0% 0% 0% 0% 15% 16% 15% 15% 0% 0%
Compounded Sales Growth
10 Years: 18%
5 Years: 23%
3 Years: 31%
TTM: 20%
Compounded Profit Growth
10 Years: 21%
5 Years: 29%
3 Years: 22%
TTM: 5%
Stock Price CAGR
10 Years: %
5 Years: 50%
3 Years: 79%
1 Year: 27%
Return on Equity
10 Years: 18%
5 Years: 18%
3 Years: 19%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0 1 2 2 2 2 3 3 3 3 13 13 13
Reserves -0 1 1 3 3 4 7 9 11 13 7 11 13
1 2 2 2 4 2 3 1 0 2 7 7 6
1 2 3 2 1 2 3 1 1 3 8 7 13
Total Liabilities 2 6 7 9 10 11 16 14 16 22 36 37 45
1 1 2 2 3 4 3 4 5 4 18 25 27
CWIP 0 0 0 0 0 0 0 0 0 5 1 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 1
1 4 5 7 7 7 13 10 11 12 16 12 17
Total Assets 2 6 7 9 10 11 16 14 16 22 36 37 45

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0 -1 1 -2 0 2 -2 3 0 4 6 9
0 -0 -0 -1 -1 -1 0 -1 -1 -5 -11 -7
0 1 -0 2 1 -2 4 -3 -1 2 5 -1
Net Cash Flow 0 -0 0 0 0 -0 2 -1 -2 0 -0 1

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 36 42 10 16 23 16 15 19 25 21 13 10
Inventory Days 260 52 88 73 63 75 98 49 80 78 65 37
Days Payable 346 53 52 17 9 22 20 5 6 20 14 11
Cash Conversion Cycle -51 40 46 72 77 68 94 63 99 79 65 35
Working Capital Days 31 41 40 66 83 59 82 59 88 76 40 20
ROCE % -6% 38% 28% 17% 16% 18% 17% 23% 23% 19% 24% 21%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
73.09% 73.26% 73.25% 73.36% 73.36% 73.36% 73.36% 73.37% 73.37% 73.37% 73.35% 73.38%
0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09%
26.91% 26.74% 26.75% 26.64% 26.64% 26.55% 26.54% 26.54% 26.54% 26.53% 26.56% 26.53%
No. of Shareholders 1531534318741,3752,1162,9893,2404,0045,9256,0346,546

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Concalls

  • Apr 2022
    Transcript
    Notes
    PPT
  • Dec 2018
    Transcript
    Notes
    PPT
  • Jun 2018
    Transcript
    Notes
    PPT
  • Nov 2017
    Transcript
    Notes
    PPT
  • Jun 2017
    Transcript
    Notes
    PPT
  • Nov 2016
    Transcript
    Notes
    PPT
  • Nov 2016
    Transcript
    Notes
    PPT
  • Sep 2016
    Transcript
    Notes
    PPT