Bansal Roofing Products Ltd

Bansal Roofing Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bansal Roofing Products Ltd

₹ 127 -1.55%
11 Aug 9:58 a.m.
bansalroofing.com BSE: 538546
About

Incorporated in 2008, Bansal Roofing Products Ltd manufactures and sells pre-engineered buildings (PEBs) and roofing accessories

Key Points

Business Overview:[1][2]
Company was initially in business of marketing and roofing sheets. It then moved into manufacturing of roofing sheets and accessories. At present, it is a full fledged infrastructural company offering pre-engineered building solutions (PEBs). Company makes 95% components of PEB In house and completed 125+ projects in India and Abroad with 1 mn+ sqm Metal Sheets installed

Website BSE
  • Market Cap ₹ 168 Cr.
  • Current Price ₹ 127
  • High / Low ₹ 164 / 74.0
  • Stock P/E 25.1
  • Book Value ₹ 25.1
  • Dividend Yield 0.00 %
  • ROCE 22.4 %
  • ROE 18.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
24.13 22.12 22.43 24.58 28.93 26.92 25.66 24.08 24.04 16.68 26.44 29.46 36.20
22.82 20.37 20.79 22.37 26.99 25.43 24.18 22.54 22.51 15.45 22.97 26.52 33.16
Operating Profit 1.31 1.75 1.64 2.21 1.94 1.49 1.48 1.54 1.53 1.23 3.47 2.94 3.04
OPM % 5.43% 7.91% 7.31% 8.99% 6.71% 5.53% 5.77% 6.40% 6.36% 7.37% 13.12% 9.98% 8.40%
0.02 0.04 0.05 0.07 0.06 0.07 0.06 0.02 0.09 0.02 0.01 0.01 0.01
Interest 0.14 0.13 0.14 0.15 0.15 0.17 0.13 0.13 0.10 0.13 0.10 0.07 0.08
Depreciation 0.21 0.23 0.24 0.26 0.30 0.31 0.34 0.32 0.34 0.40 0.37 0.37 0.40
Profit before tax 0.98 1.43 1.31 1.87 1.55 1.08 1.07 1.11 1.18 0.72 3.01 2.51 2.57
Tax % 25.51% 17.48% 32.82% 25.67% 25.16% 22.22% 27.10% 29.73% 25.42% 26.39% 24.92% 25.90% 21.40%
0.73 1.18 0.88 1.39 1.15 0.83 0.77 0.79 0.89 0.53 2.26 1.86 2.02
EPS in Rs 0.55 0.90 0.67 1.05 0.87 0.63 0.58 0.60 0.68 0.40 1.71 1.41 1.53
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
19 24 22 27 33 44 41 42 73 93 106 97 109
18 23 21 26 31 41 38 38 67 86 99 87 98
Operating Profit 1 1 1 2 2 3 3 3 6 7 6 9 11
OPM % 6% 4% 6% 6% 6% 7% 8% 8% 8% 7% 6% 10% 10%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 1 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 1 1 1 2
Profit before tax 1 1 1 1 1 3 3 3 5 6 5 7 9
Tax % 31% 31% 31% 31% 26% 29% 26% 25% 26% 25% 26% 26%
1 0 1 1 1 2 2 2 4 4 4 6 7
EPS in Rs 0.72 0.36 0.48 0.59 0.82 1.55 1.70 1.70 2.99 3.16 2.69 4.20 5.05
Dividend Payout % 0% 0% 0% 0% 15% 16% 15% 15% 0% 0% 0% 24%
Compounded Sales Growth
10 Years: 15%
5 Years: 19%
3 Years: 10%
TTM: 8%
Compounded Profit Growth
10 Years: 26%
5 Years: 19%
3 Years: 12%
TTM: 103%
Stock Price CAGR
10 Years: 35%
5 Years: 74%
3 Years: 29%
1 Year: 74%
Return on Equity
10 Years: 17%
5 Years: 17%
3 Years: 17%
Last Year: 18%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 2 2 3 3 3 3 13 13 13 13
Reserves 1 3 3 4 7 9 11 13 7 11 14 20
2 2 4 2 3 1 0 2 7 7 4 5
3 2 1 2 3 1 1 3 8 7 8 16
Total Liabilities 7 9 10 11 16 14 16 22 36 37 40 54
2 2 3 4 3 4 5 4 18 25 25 30
CWIP 0 0 0 0 0 0 0 5 1 0 4 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0
5 7 7 7 13 10 11 12 16 12 10 23
Total Assets 7 9 10 11 16 14 16 22 36 37 40 54

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 -2 0 2 -2 3 0 4 6 9 8 2
-0 -1 -1 -1 0 -1 -1 -5 -11 -7 -6 -2
-0 2 1 -2 4 -3 -1 2 5 -1 -3 0
Net Cash Flow 0 0 0 -0 2 -1 -2 0 -0 1 -1 -0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 10 16 23 16 15 19 25 21 13 10 8 9
Inventory Days 88 73 63 75 98 49 80 78 65 37 24 81
Days Payable 52 17 9 22 20 5 6 20 14 11 13 30
Cash Conversion Cycle 46 72 77 68 94 63 99 79 65 35 20 60
Working Capital Days 23 42 42 43 56 56 87 69 27 14 3 16
ROCE % 28% 17% 16% 18% 17% 23% 23% 19% 24% 21% 17% 22%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
73.36% 73.36% 73.37% 73.37% 73.37% 73.35% 73.38% 73.38% 73.33% 73.33% 73.33% 73.34%
0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.15% 0.15% 0.15% 0.15%
26.55% 26.54% 26.54% 26.54% 26.53% 26.56% 26.53% 26.54% 26.52% 26.52% 26.52% 26.51%
No. of Shareholders 2,1162,9893,2404,0045,9256,0346,5466,6807,4319,3008,7518,167

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Concalls

  • Jun 2024
    Transcript
    PPT
  • Jun 2024
    Transcript
    PPT
    REC
  • Apr 2022
    Transcript
    Notes
    PPT
  • Dec 2018
    Transcript
    Notes
    PPT
  • Jun 2018
    Transcript
    Notes
    PPT
  • Nov 2017
    Transcript
    Notes
    PPT
  • Jun 2017
    Transcript
    Notes
    PPT
  • Nov 2016
    Transcript
    Notes
    PPT
  • Nov 2016
    Transcript
    Notes
    PPT
  • Sep 2016
    Transcript
    Notes
    PPT