Maestros Electronics & Telecommun. Systems Ltd

₹ 145 -3.26%

10 Jun - close price

About

Incorporated in 2010, Maestros Electronics & Telecommunications Systems Ltd is in the business of Electronics & Instrumentation (E&T) and Telemedicine^[1]

Key Points

Business Overview:^[1]
Company is a design, development and manufacturing company which creates
products and services for financial inclusion, cardiology, gynecology, critical care patient
and diseases management in medicine. It specializes in Medical device manufacturing, Telemedicine and Healthcare Solutions and Business Automation (Banking and Micro finance, financial inclusion, PDS automation)

Website BSE

Market Cap ₹ 80.1 Cr.
Current Price ₹ 145
High / Low ₹ 262 / 113
Stock P/E 18.3
Book Value ₹ 63.3
Dividend Yield 0.00 %
ROCE 16.6 %
ROE 13.4 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Debtor days have improved from 122 to 44.4 days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Earnings include an other income of Rs.2.45 Cr.
Promoter holding has decreased over last 3 years: -8.19%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	2.88	3.96	6.63	4.46	9.55	10.08	5.69	3.35	14.17	8.70	7.33	5.01	7.85
	2.69	3.45	5.34	4.32	7.85	7.68	5.16	3.45	10.66	7.18	6.32	4.47	7.34
Operating Profit	0.19	0.51	1.29	0.14	1.70	2.40	0.53	-0.10	3.51	1.52	1.01	0.54	0.51
OPM %	6.60%	12.88%	19.46%	3.14%	17.80%	23.81%	9.31%	-2.99%	24.77%	17.47%	13.78%	10.78%	6.50%
	0.34	0.25	0.33	0.28	0.43	0.34	0.32	0.60	0.54	0.51	0.56	0.65	0.73
Interest	0.07	0.11	0.14	0.11	0.16	0.19	0.27	0.15	0.18	0.24	0.11	0.07	0.06
Depreciation	0.11	0.09	0.09	0.10	0.11	0.10	0.11	0.12	0.13	0.10	0.10	0.10	0.08
Profit before tax	0.35	0.56	1.39	0.21	1.86	2.45	0.47	0.23	3.74	1.69	1.36	1.02	1.10
Tax %	14.29%	28.57%	23.74%	28.57%	26.34%	25.71%	27.66%	21.74%	31.02%	26.04%	25.00%	27.45%	22.73%
	0.31	0.41	1.05	0.14	1.38	1.83	0.35	0.19	2.58	1.25	1.01	0.75	0.84
EPS in Rs	0.56	0.74	1.91	0.25	2.50	3.32	0.64	0.34	4.68	2.27	1.83	1.36	1.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	14.30	16.54	11.04	12.86	9.22	9.53	13.54	47.55	11.15	24.60	33.29	28.89
	13.30	15.09	10.27	11.38	9.47	8.87	11.94	39.06	10.11	20.93	27.37	24.77
Operating Profit	1.00	1.45	0.77	1.48	-0.25	0.66	1.60	8.49	1.04	3.67	5.92	4.12
OPM %	6.99%	8.77%	6.97%	11.51%	-2.71%	6.93%	11.82%	17.85%	9.33%	14.92%	17.78%	14.26%
	0.39	0.55	0.84	0.52	0.82	0.58	0.47	0.96	1.48	1.26	2.24	2.45
Interest	0.32	0.42	0.32	0.37	0.33	0.31	1.10	1.37	0.46	0.52	0.80	0.48
Depreciation	0.39	0.56	0.65	0.60	0.44	0.46	0.45	0.36	0.37	0.39	0.45	0.39
Profit before tax	0.68	1.02	0.64	1.03	-0.20	0.47	0.52	7.72	1.69	4.02	6.91	5.70
Tax %	23.53%	32.35%	31.25%	32.04%	25.00%	25.53%	32.69%	26.94%	25.44%	25.87%	28.51%	23.16%
	0.52	0.69	0.45	0.70	-0.25	0.34	0.35	5.64	1.25	2.98	4.94	4.38
EPS in Rs	1.59	1.88	1.13	1.62	-0.53	0.69	0.67	10.24	2.27	5.41	8.97	7.95
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	22.04%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	6%
5 Years:	16%
3 Years:	37%
TTM:	-13%

Compounded Profit Growth
10 Years:	20%
5 Years:	66%
3 Years:	51%
TTM:	-11%

Stock Price CAGR
10 Years:	17%
5 Years:	20%
3 Years:	40%
1 Year:	-6%

Return on Equity
10 Years:	11%
5 Years:	15%
3 Years:	14%
Last Year:	13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3.28	3.68	3.97	4.31	4.71	4.94	5.24	5.51	5.51	5.51	5.51	5.51
Reserves	5.07	5.97	7.41	8.06	8.24	9.41	10.12	16.08	17.05	20.06	25.02	29.37
	3.53	3.99	2.59	3.88	2.61	2.56	8.23	2.10	2.10	4.79	5.35	3.59
	5.12	6.00	6.87	5.87	5.98	5.17	16.90	34.39	29.43	11.99	21.39	20.49
Total Liabilities	17.00	19.64	20.84	22.12	21.54	22.08	40.49	58.08	54.09	42.35	57.27	58.96
	6.56	6.38	5.89	8.44	8.09	8.22	8.01	7.89	7.85	8.46	8.21	9.66
CWIP	0.00	1.36	2.82	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.71	4.93
Investments	0.00	0.14	0.14	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.00
	10.44	11.76	11.99	13.68	13.45	13.86	32.48	50.19	46.24	33.89	45.35	43.37
Total Assets	17.00	19.64	20.84	22.12	21.54	22.08	40.49	58.08	54.09	42.35	57.27	58.96

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	3.31	1.83	1.00	-1.39	-1.91	-0.85	-3.55	27.69	-8.47	-5.76	7.25	5.63
	-5.70	-1.33	-1.48	0.26	0.56	0.27	1.99	1.95	0.91	3.55	-7.02	-5.24
	0.09	0.63	0.47	0.68	0.47	0.23	2.09	-4.50	-0.74	1.65	-0.24	-0.39
Net Cash Flow	-2.30	1.12	-0.02	-0.45	-0.88	-0.36	0.53	25.15	-8.30	-0.56	-0.01	0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	78.62	73.71	105.80	96.78	91.45	107.24	83.30	94.49	384.64	149.12	172.36	44.35
Inventory Days	7.19	20.24	34.11	83.72	172.85	221.61	524.81			179.81	359.80	142.55
Days Payable	113.16	137.12	309.85	199.24	318.37	221.61	153.48			137.38	236.83	85.58
Cash Conversion Cycle	-27.36	-43.17	-169.94	-18.74	-54.07	107.24	454.62	94.49	384.64	191.54	295.33	101.32
Working Capital Days	-24.76	-32.88	-82.98	2.84	-5.94	58.22	234.26	-123.13	-220.31	72.41	22.26	-19.33
ROCE %	8.34%	11.29%	6.95%	9.27%	0.82%	4.80%	8.00%	38.45%	8.98%	16.32%	23.28%	16.62%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	63.81%	55.52%	55.52%	55.56%	55.56%	55.56%	55.56%	55.56%	55.59%	55.59%	55.59%	55.62%
	0.20%	0.20%	0.20%	0.20%	0.20%	0.20%	0.20%	0.20%	0.20%	0.20%	0.20%	0.20%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.30%	0.00%	0.00%
	35.99%	44.28%	44.28%	44.24%	44.23%	44.24%	44.22%	44.24%	44.20%	43.90%	44.20%	44.17%
No. of Shareholders	2,437	2,435	2,438	2,436	2,460	3,317	3,778	4,200	4,193	4,151	4,409	4,590

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	55.69%	58.18%	59.65%	61.96%	63.81%	63.81%	55.56%	55.56%	55.62%
	0.01%	0.00%	0.23%	0.21%	0.20%	0.20%	0.20%	0.20%	0.20%
	0.27%	0.24%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	44.04%	41.58%	40.12%	37.83%	35.99%	35.99%	44.24%	44.24%	44.17%
No. of Shareholders	1,202	1,209	1,153	1,127	1,784	2,427	2,436	4,200	4,590

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Maestros Electronics & Telecommun. Systems Ltd

Maestros Electronics & Telecommun. Systems Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports