Kiran Vyapar Ltd

AI
Kiran Vyapar Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Kiran Vyapar Ltd

₹ 206 2.35%
13 Nov - close price
lnbgroup.com BSE: 537750 NSE: KIRANVYPAR
About

Incorporated in 1995, Kiran Vyapar Ltd is in the business of providing loans and making investments in shares and securities[1]

Key Points

Busines Overview:[1]
KVL is a Systemically Important Non-Deposit Taking Non-Banking Financial Company. It is in the business of granting loans and making investments in marketable securities. It also avails and grants loans from related parties depending upon working capital requirements
and Investment opportunities

Website BSE NSE
  • Market Cap ₹ 562 Cr.
  • Current Price ₹ 206
  • High / Low ₹ 228 / 148
  • Stock P/E 249
  • Book Value ₹ 859
  • Dividend Yield 0.49 %
  • ROCE 1.59 %
  • ROE 0.05 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.24 times its book value
  • Company has been maintaining a healthy dividend payout of 91.2%

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 2.08% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
10.72 30.31 23.84 28.36 41.48 31.43 12.08 27.26 33.30 35.38 10.74 33.06 27.68
Interest 2.68 2.30 2.00 2.17 3.03 4.16 5.86 6.49 7.40 8.14 9.20 10.81 10.86
3.31 8.45 24.01 4.16 3.88 17.87 19.36 8.79 20.33 24.34 14.69 8.88 21.32
Financing Profit 4.73 19.56 -2.17 22.03 34.57 9.40 -13.14 11.98 5.57 2.90 -13.15 13.37 -4.50
Financing Margin % 44.12% 64.53% -9.10% 77.68% 83.34% 29.91% -108.77% 43.95% 16.73% 8.20% -122.44% 40.44% -16.26%
5.16 0.11 9.96 15.61 4.68 4.46 0.06 7.94 0.10 0.08 0.03 9.47 0.01
Depreciation 0.04 0.05 0.06 0.05 0.05 0.05 0.05 0.03 0.04 0.08 0.07 0.05 0.06
Profit before tax 9.85 19.62 7.73 37.59 39.20 13.81 -13.13 19.89 5.63 2.90 -13.19 22.79 -4.55
Tax % 15.13% 31.96% 3.10% 11.07% 21.38% 43.30% -1.07% 3.57% 100.53% 187.59% -20.70% 14.66% 0.00%
8.36 13.35 7.49 33.44 30.82 7.83 -12.99 19.18 -0.03 -2.54 -10.46 19.45 -4.56
EPS in Rs 3.09 4.95 2.85 12.31 11.46 2.96 -4.67 7.09 0.03 -0.90 -3.79 7.19 -1.68
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
84 76 120 81 101 60 141 159 67 93 119 107 107
Interest 2 3 5 7 3 4 3 5 6 11 15 31 39
17 24 61 36 72 54 40 37 29 35 44 65 69
Financing Profit 65 49 55 37 26 1 98 117 32 47 59 11 -1
Financing Margin % 78% 65% 46% 46% 26% 2% 69% 73% 48% 51% 50% 10% -1%
0 2 1 3 3 0 20 25 14 17 26 0 10
Depreciation 1 2 2 2 2 2 2 3 0 0 0 0 0
Profit before tax 65 49 53 39 27 -1 116 139 46 64 85 11 8
Tax % 7% 8% 12% 23% 14% 815% 16% 15% 17% 19% 22% 95%
75 39 51 30 24 -8 98 118 39 52 66 1 2
EPS in Rs 27.04 13.45 18.39 11.18 8.30 -3.01 35.68 43.37 14.23 19.11 24.47 0.37 0.82
Dividend Payout % 9% 18% 13% 22% 30% -25% 4% 3% 7% 5% 4% 265%
Compounded Sales Growth
10 Years: 3%
5 Years: -5%
3 Years: 17%
TTM: 3%
Compounded Profit Growth
10 Years: -29%
5 Years: -59%
3 Years: -70%
TTM: -85%
Stock Price CAGR
10 Years: 7%
5 Years: 9%
3 Years: 13%
1 Year: -1%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 2%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 26 26 26 26 27 27 27 27 27 27 27 27 27
Reserves 815 842 890 1,043 1,050 932 1,191 1,403 1,438 1,746 2,115 2,202 2,316
Borrowing 26 38 55 44 33 28 31 37 141 93 291 496 532
43 47 45 99 95 70 112 130 127 177 165 164 166
Total Liabilities 909 953 1,015 1,212 1,204 1,057 1,361 1,597 1,733 2,043 2,598 2,889 3,041
39 50 48 49 49 47 47 40 29 29 1 1 7
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 686 753 688 893 898 700 976 1,229 1,336 1,668 2,103 2,278 2,470
183 150 280 270 257 309 338 328 368 346 495 609 563
Total Assets 909 953 1,015 1,212 1,204 1,057 1,361 1,597 1,733 2,043 2,598 2,889 3,041

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
89 18 -96 14 23 -30 -10 65 -45 58 -68 -77
-22 -24 110 -5 -0 53 7 -40 -71 27 -23 -79
-60 -2 4 -27 -19 -15 0 -1 94 -53 190 197
Net Cash Flow 7 -7 18 -18 4 8 -2 25 -22 32 99 42
Free Cash Flow 66 22 -100 19 20 -30 -12 67 -35 58 -68 -78

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 9% 4% 5% 3% 2% -1% 8% 9% 3% 3% 3% 0%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
CRAR (Capital to Risk-Weighted Assets Ratio)
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Investment Portfolio
INR lakhs ・Standalone data
Loan Book (Net Advances)
INR lakhs ・Standalone data
Financing and Investments Segment Revenue Share
%
Number of Permanent Employees
count ・Standalone data
Number of Subsidiaries (including step-down)
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
74.95% 74.95% 74.95% 74.95% 74.95% 74.95% 74.95% 74.95% 74.95% 74.95% 74.95% 74.95%
25.03% 25.04% 25.04% 25.04% 25.04% 25.05% 25.05% 25.04% 25.04% 25.05% 25.05% 25.04%
No. of Shareholders 3,3543,8983,8554,5126,1076,0325,7185,4945,2735,0804,9624,772

Documents

Announcements

Annual reports