Tiger Logistics (India) Ltd

tigerlogistics.in BSE: 536264
About [ edit ]

Tiger Logistics (India) is a third-party logistics services provider. Its business covers international freight forwarding, supply chain management, project logistics defense logistics and cold chain logistics. Company is also customs house agent.(Source : 201903 Annual Report Page No:60)

Website BSE
  • Market Cap ₹ 43.2 Cr.
  • Current Price ₹ 40.8
  • High / Low ₹ 56.9 / 29.6
  • Stock P/E
  • Book Value ₹ 35.1
  • Dividend Yield 0.00 %
  • ROCE -8.07 %
  • ROE -20.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 1.16 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 4.17% over past five years.
  • Company has a low return on equity of 3.05% for last 3 years.
  • Company's cost of borrowing seems high

Peer comparison

Sector: Logistics Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
96.90 73.25 81.60 78.32 97.20 70.15 79.09 84.20 68.03 23.85 32.56 47.56
90.17 69.47 77.33 77.17 92.91 68.67 76.96 81.39 83.37 30.68 40.05 45.22
Operating Profit 6.73 3.78 4.27 1.15 4.29 1.48 2.13 2.81 -15.34 -6.83 -7.49 2.34
OPM % 6.95% 5.16% 5.23% 1.47% 4.41% 2.11% 2.69% 3.34% -22.55% -28.64% -23.00% 4.92%
Other Income 0.10 0.43 0.37 0.24 0.11 0.32 0.03 0.02 1.45 0.10 0.10 0.05
Interest 0.55 0.62 0.58 0.68 0.77 1.02 0.84 1.15 0.94 0.32 0.56 0.40
Depreciation 0.15 0.32 0.28 0.28 0.26 0.25 0.25 0.24 0.24 0.23 0.22 0.22
Profit before tax 6.13 3.27 3.78 0.43 3.37 0.53 1.07 1.44 -15.07 -7.28 -8.17 1.77
Tax % 36.05% 30.28% 32.28% 25.58% 53.71% -13.21% 53.27% 43.75% -1.13% 0.96% -0.12% 28.25%
Net Profit 3.92 2.28 2.56 0.32 1.56 0.59 0.50 0.81 -15.24 -7.21 -8.18 1.26
EPS in Rs 3.71 2.16 2.42 0.30 1.48 0.56 0.47 0.77 -14.41 -6.82 -7.74 1.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
71 60 90 105 122 147 246 253 298 324 330 301 172
69 58 86 100 117 141 235 241 281 305 316 310 199
Operating Profit 2 2 4 5 5 6 10 13 17 20 14 -8 -27
OPM % 3% 4% 5% 5% 4% 4% 4% 5% 6% 6% 4% -3% -16%
Other Income 0 0 0 0 1 1 -1 1 0 1 0 2 2
Interest 0 0 0 0 0 0 0 0 1 2 3 4 2
Depreciation 0 0 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 2 2 4 4 5 6 8 12 16 17 10 -12 -29
Tax % 38% 38% 35% 34% 31% 35% 31% 40% 35% 35% 40% -2%
Net Profit 1 1 2 3 3 4 6 7 10 11 6 -12 -29
EPS in Rs 1.77 1.75 3.12 3.66 4.40 3.68 5.45 6.90 9.77 10.74 6.00 -11.67 -27.78
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:17%
5 Years:4%
3 Years:0%
TTM:-48%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-949%
Stock Price CAGR
10 Years:%
5 Years:-30%
3 Years:-42%
1 Year:14%
Return on Equity
10 Years:13%
5 Years:9%
3 Years:3%
Last Year:-21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
3 3 3 3 3 4 4 11 11 11 11 11 11
Reserves 3 5 7 10 13 23 25 26 37 48 55 42 27
Borrowings 0 1 2 1 0 0 13 6 7 25 35 37 14
19 25 29 34 16 16 25 36 40 30 24 16 17
Total Liabilities 25 34 41 48 32 43 68 79 94 114 125 105 68
1 3 5 4 4 3 3 3 3 3 10 10 9
CWIP 0 0 0 0 0 0 0 0 2 8 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
24 31 36 43 29 40 65 76 89 103 114 95 59
Total Assets 25 34 41 48 32 43 68 79 94 114 125 105 68

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
2 2 2 5 -5 -11 6 2 -12 -4 2
-0 -2 -0 -2 0 -0 -1 -4 -8 -1 1
1 1 -1 -0 7 9 -3 -1 -2 -3 -4
Net Cash Flow 3 1 1 2 2 -3 2 -3 -21 -7 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 30% 38% 34% 33% 28% 29% 30% 35% 28% 15% -8%
Debtor Days 79 130 120 125 64 76 84 97 93 104 112 79
Inventory Turnover 132.62 162.25

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
73.00 73.05 73.05 73.23 73.23 73.71 73.71 73.71 73.71 73.71 73.71 73.71
0.82 0.59 0.58 0.58 0.26 0.11 0.11 0.00 0.00 0.00 0.00 0.00
0.05 0.05 0.05 0.05 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00
26.13 26.31 26.32 26.14 26.51 26.19 26.14 26.29 26.29 26.29 26.29 26.29

Documents

Recent announcements


View all

Annual reports

Credit ratings