Tiger Logistics (India) Ltd
Tiger Logistics India Ltd. is a third-party logistics services provider. Its business covers international freight forwarding, supply chain management, project logistics, defense logistics, and cold chain logistics. [1]
- Market Cap ₹ 650 Cr.
- Current Price ₹ 61.5
- High / Low ₹ 80.4 / 32.0
- Stock P/E 24.1
- Book Value ₹ 13.1
- Dividend Yield 0.00 %
- ROCE 26.4 %
- ROE 21.7 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last 3 years: -16.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
147 | 246 | 253 | 298 | 324 | 330 | 301 | 168 | 615 | 433 | 240 | 536 | |
141 | 235 | 241 | 281 | 305 | 316 | 310 | 177 | 578 | 407 | 225 | 505 | |
Operating Profit | 6 | 10 | 13 | 17 | 20 | 14 | -8 | -9 | 38 | 26 | 15 | 31 |
OPM % | 4% | 4% | 5% | 6% | 6% | 4% | -3% | -6% | 6% | 6% | 6% | 6% |
1 | -1 | 1 | 0 | 1 | 0 | 2 | 0 | 2 | 7 | 4 | 9 | |
Interest | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 2 | 2 | 1 | 1 | 3 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 6 | 8 | 12 | 16 | 17 | 10 | -12 | -12 | 37 | 31 | 18 | 36 |
Tax % | 35% | 31% | 40% | 35% | 35% | 40% | 2% | 2% | 10% | 26% | 27% | 25% |
4 | 6 | 7 | 10 | 11 | 6 | -12 | -12 | 34 | 23 | 13 | 27 | |
EPS in Rs | 0.37 | 0.55 | 0.69 | 0.98 | 1.07 | 0.60 | -1.17 | -1.18 | 3.18 | 2.20 | 1.23 | 2.55 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 12% |
3 Years: | -4% |
TTM: | 123% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 33% |
3 Years: | -7% |
TTM: | 108% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 74% |
3 Years: | 46% |
1 Year: | 52% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 20% |
3 Years: | 20% |
Last Year: | 22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 23 | 25 | 26 | 37 | 48 | 55 | 42 | 31 | 64 | 87 | 100 | 128 |
0 | 13 | 6 | 7 | 25 | 35 | 37 | 15 | 0 | 0 | 12 | 34 | |
16 | 25 | 36 | 40 | 30 | 24 | 16 | 27 | 47 | 22 | 21 | 23 | |
Total Liabilities | 43 | 68 | 79 | 94 | 114 | 125 | 105 | 84 | 121 | 120 | 144 | 196 |
3 | 3 | 3 | 3 | 3 | 10 | 10 | 9 | 8 | 8 | 9 | 9 | |
CWIP | 0 | 0 | 0 | 2 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 11 | 12 |
40 | 65 | 76 | 89 | 103 | 114 | 95 | 75 | 108 | 107 | 123 | 175 | |
Total Assets | 43 | 68 | 79 | 94 | 114 | 125 | 105 | 84 | 121 | 120 | 144 | 196 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-5 | -11 | 6 | 2 | -12 | -4 | 2 | 26 | 44 | 17 | -17 | -19 | |
0 | -0 | -1 | -4 | -8 | -1 | 1 | -1 | -3 | 4 | -4 | 2 | |
7 | 9 | -3 | -1 | -2 | -3 | -4 | -2 | -2 | -1 | 11 | 20 | |
Net Cash Flow | 2 | -3 | 2 | -3 | -21 | -7 | -1 | 23 | 39 | 21 | -10 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 76 | 84 | 97 | 93 | 104 | 112 | 79 | 94 | 41 | 42 | 106 | 70 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 76 | 84 | 97 | 93 | 104 | 112 | 79 | 94 | 41 | 42 | 106 | 70 |
Working Capital Days | 41 | 46 | 48 | 55 | 77 | 91 | 75 | 61 | 18 | 28 | 92 | 70 |
ROCE % | 28% | 29% | 30% | 35% | 28% | 15% | -8% | -12% | 59% | 38% | 17% | 26% |
Documents
Announcements
-
Cancellation Of Analyst/Institutional Investor Meeting Scheduled On June 5, 2025.
5 Jun - Cancellation of analyst/investor meeting scheduled on June 5, 2025.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
3 Jun - Q4 FY25 earnings call: 15-18% revenue growth guidance, new ventures scaling, focus on PSU projects.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
2 Jun - Scheduled Q4 & FY25 analyst meeting on June 5, presentation available on company website.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
30 May - Of Investor Meet to be held on 3rd June 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Newspaper Advertisement of Postal Ballot Notice.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Concalls
-
Jun 2025Transcript PPT REC
-
Feb 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Jun 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Oct 2022TranscriptNotesPPT
-
Jul 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Jun 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Dec 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Nov 2016TranscriptNotesPPT
Service Portfolio[1][2]
1)Freight Forwarding & Multimodal Logistics:
Sea & Air Cargo Handling: Specializes in managing both Full Container Load (FCL) and Less than Container Load (LCL) shipments for exports and imports.
Multimodal Transport Operations (MTO): Integrates road, rail, sea, and air transport to offer cost-effective and efficient logistics solutions.
Customs Clearance & Regulatory Compliance: Ensures smooth customs processing, reducing delays and optimizing trade compliance.