Tiger Logistics (India) Ltd

Tiger Logistics (India) Ltd

₹ 61.5 -0.69%
11 Jun 2:10 p.m.
About

Tiger Logistics India Ltd. is a third-party logistics services provider. Its business covers international freight forwarding, supply chain management, project logistics, defense logistics, and cold chain logistics. [1]

Key Points

Service Portfolio[1][2]
1)Freight Forwarding & Multimodal Logistics:
Sea & Air Cargo Handling: Specializes in managing both Full Container Load (FCL) and Less than Container Load (LCL) shipments for exports and imports.
Multimodal Transport Operations (MTO): Integrates road, rail, sea, and air transport to offer cost-effective and efficient logistics solutions.
Customs Clearance & Regulatory Compliance: Ensures smooth customs processing, reducing delays and optimizing trade compliance.

  • Market Cap 650 Cr.
  • Current Price 61.5
  • High / Low 80.4 / 32.0
  • Stock P/E 24.1
  • Book Value 13.1
  • Dividend Yield 0.00 %
  • ROCE 26.4 %
  • ROE 21.7 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -16.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
170.65 107.24 182.24 82.83 61.04 42.02 53.58 51.95 92.71 101.16 160.17 160.47 114.50
159.03 101.58 172.31 74.00 58.47 39.46 49.55 47.97 88.04 95.99 151.38 150.69 107.31
Operating Profit 11.62 5.66 9.93 8.83 2.57 2.56 4.03 3.98 4.67 5.17 8.79 9.78 7.19
OPM % 6.81% 5.28% 5.45% 10.66% 4.21% 6.09% 7.52% 7.66% 5.04% 5.11% 5.49% 6.09% 6.28%
0.72 0.77 0.87 2.40 1.40 0.41 0.42 1.09 1.74 1.60 2.23 2.66 2.35
Interest 0.03 0.12 0.41 0.01 0.04 0.03 0.04 0.04 0.32 0.38 0.65 0.95 0.85
Depreciation 0.20 0.20 0.19 0.19 0.20 0.17 0.17 0.17 0.27 0.21 0.21 0.21 0.22
Profit before tax 12.11 6.11 10.20 11.03 3.73 2.77 4.24 4.86 5.82 6.18 10.16 11.28 8.47
Tax % 13.13% 25.70% 22.25% 25.02% 41.02% 24.19% 23.82% 24.28% 30.93% 25.24% 25.79% 25.27% 23.97%
10.52 4.54 7.92 8.27 2.21 2.10 3.22 3.68 4.03 4.63 7.54 8.42 6.44
EPS in Rs 1.00 0.43 0.75 0.78 0.21 0.20 0.30 0.35 0.38 0.44 0.71 0.80 0.61
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
147 246 253 298 324 330 301 168 615 433 240 536
141 235 241 281 305 316 310 177 578 407 225 505
Operating Profit 6 10 13 17 20 14 -8 -9 38 26 15 31
OPM % 4% 4% 5% 6% 6% 4% -3% -6% 6% 6% 6% 6%
1 -1 1 0 1 0 2 0 2 7 4 9
Interest 0 0 0 1 2 3 4 2 2 1 1 3
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 6 8 12 16 17 10 -12 -12 37 31 18 36
Tax % 35% 31% 40% 35% 35% 40% 2% 2% 10% 26% 27% 25%
4 6 7 10 11 6 -12 -12 34 23 13 27
EPS in Rs 0.37 0.55 0.69 0.98 1.07 0.60 -1.17 -1.18 3.18 2.20 1.23 2.55
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 3% 0% 0% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 12%
3 Years: -4%
TTM: 123%
Compounded Profit Growth
10 Years: 15%
5 Years: 33%
3 Years: -7%
TTM: 108%
Stock Price CAGR
10 Years: 27%
5 Years: 74%
3 Years: 46%
1 Year: 52%
Return on Equity
10 Years: 16%
5 Years: 20%
3 Years: 20%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 11 11 11 11 11 11 11 11 11 11
Reserves 23 25 26 37 48 55 42 31 64 87 100 128
0 13 6 7 25 35 37 15 0 0 12 34
16 25 36 40 30 24 16 27 47 22 21 23
Total Liabilities 43 68 79 94 114 125 105 84 121 120 144 196
3 3 3 3 3 10 10 9 8 8 9 9
CWIP 0 0 0 2 8 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 5 5 11 12
40 65 76 89 103 114 95 75 108 107 123 175
Total Assets 43 68 79 94 114 125 105 84 121 120 144 196

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-5 -11 6 2 -12 -4 2 26 44 17 -17 -19
0 -0 -1 -4 -8 -1 1 -1 -3 4 -4 2
7 9 -3 -1 -2 -3 -4 -2 -2 -1 11 20
Net Cash Flow 2 -3 2 -3 -21 -7 -1 23 39 21 -10 3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 76 84 97 93 104 112 79 94 41 42 106 70
Inventory Days
Days Payable
Cash Conversion Cycle 76 84 97 93 104 112 79 94 41 42 106 70
Working Capital Days 41 46 48 55 77 91 75 61 18 28 92 70
ROCE % 28% 29% 30% 35% 28% 15% -8% -12% 59% 38% 17% 26%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.71% 71.16% 66.62% 64.65% 64.65% 61.81% 57.10% 57.10% 57.10% 57.10% 57.10% 57.10%
0.00% 0.00% 0.17% 0.22% 0.22% 1.07% 7.36% 8.19% 8.70% 8.08% 9.41% 9.76%
26.29% 28.84% 33.21% 35.14% 35.14% 37.12% 35.54% 34.71% 34.20% 34.83% 33.49% 33.15%
No. of Shareholders 6,7786,7997,2166,6806,3566,4226,65413,73715,38619,00523,07723,690

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls