Money Masters Leasing & Finance Ltd

Money Masters Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Money Masters Leasing & Finance Ltd

₹ 188 4.42%
03 May - close price
moneymasters.in BSE: 535910
About

Incorporated in 1994, Money Masters Leasing and Finance Ltd is engaged in the business of Hire-purchase finance[1]

Key Points

Business Overview:[1]
Company is a deposit-taking Non-Banking Financial Company classified as an NBFC-Asset Finance Companies with the RBI. It is engaged in lending and acceptance of deposits. Company has a diversified lending portfolio across retail, SMEs and commercial customers with significant presence in urban and rural India. It accepts public and corporate deposits and offers variety of financial services products to its customers

Website BSE
  • Market Cap ₹ 189 Cr.
  • Current Price ₹ 188
  • High / Low ₹ 189 / 23.8
  • Stock P/E 385
  • Book Value ₹ 12.2
  • Dividend Yield 0.00 %
  • ROCE 5.91 %
  • ROE 4.06 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 15.4 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -0.52% over past five years.
  • Promoter holding is low: 34.6%
  • Company has a low return on equity of 3.79% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Sep 2023 Dec 2023
0.39 0.58 0.26
0.23 0.37 0.21
Operating Profit 0.16 0.21 0.05
OPM % 41.03% 36.21% 19.23%
0.00 0.00 0.00
Interest 0.00 0.00 0.00
Depreciation 0.00 0.01 0.00
Profit before tax 0.16 0.20 0.05
Tax % 0.00% 0.00% 0.00%
0.16 0.20 0.05
EPS in Rs 0.16 0.20 0.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1.29 1.42 1.89 2.34 2.44 2.20 2.33 2.65 2.43 2.16 2.25 2.27
0.45 0.49 1.06 0.82 0.73 0.74 0.88 1.10 0.99 0.87 0.94 0.81
Operating Profit 0.84 0.93 0.83 1.52 1.71 1.46 1.45 1.55 1.44 1.29 1.31 1.46
OPM % 65.12% 65.49% 43.92% 64.96% 70.08% 66.36% 62.23% 58.49% 59.26% 59.72% 58.22% 64.32%
0.01 0.08 0.15 0.03 0.02 0.03 0.00 0.00 0.15 0.10 0.14 0.07
Interest 0.63 0.66 0.68 1.15 1.22 0.99 0.96 1.03 0.90 0.78 0.84 0.84
Depreciation 0.04 0.06 0.04 0.05 0.06 0.05 0.04 0.03 0.02 0.02 0.02 0.01
Profit before tax 0.18 0.29 0.26 0.35 0.45 0.45 0.45 0.49 0.67 0.59 0.59 0.68
Tax % 38.89% 41.38% 61.54% 28.57% 28.89% 26.67% 26.67% 26.53% 28.36% 28.81% 30.51% 27.94%
0.11 0.17 0.10 0.25 0.31 0.33 0.33 0.37 0.48 0.42 0.42 0.49
EPS in Rs 0.28 0.44 0.18 0.45 0.53 0.57 0.57 0.37 0.48 0.42 0.42 0.49
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 5%
5 Years: -1%
3 Years: -2%
TTM: 1%
Compounded Profit Growth
10 Years: 11%
5 Years: 8%
3 Years: 1%
TTM: 17%
Stock Price CAGR
10 Years: 36%
5 Years: 105%
3 Years: %
1 Year: 650%
Return on Equity
10 Years: 4%
5 Years: 4%
3 Years: 4%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3.16 3.16 4.49 4.49 4.67 4.67 5.84 10.04 10.04 10.04 10.04 10.04 12.65
Reserves 0.92 0.71 1.76 1.94 2.45 1.95 2.60 0.87 1.17 1.42 1.81 2.25 2.56
Preference Capital 2.04 2.84 2.37 3.00 3.49 4.41 5.03 1.94 1.82 1.82 1.81 1.81
5.84 6.13 5.06 10.23 8.43 8.99 9.50 8.87 9.18 10.31 12.08 11.59 11.86
2.90 3.43 6.48 3.64 4.15 4.96 5.72 2.37 2.28 2.51 2.51 3.00 1.52
Total Liabilities 12.82 13.43 17.79 20.30 19.70 20.57 23.66 22.15 22.67 24.28 26.44 26.88 28.59
0.15 0.16 0.12 0.18 0.16 0.15 0.11 0.09 0.07 0.08 0.06 0.05 0.05
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.75 0.85 0.82 0.72 0.68 0.68 0.68 0.00 0.00 0.00 0.00 0.00 0.00
10.92 12.42 16.85 19.40 18.86 19.74 22.87 22.06 22.60 24.20 26.38 26.83 28.54
Total Assets 12.82 13.43 17.79 20.30 19.70 20.57 23.66 22.15 22.67 24.28 26.44 26.88 28.59

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.16 0.60 0.27 1.80 0.26 -4.55 0.20 0.62 0.61 0.66 0.70 1.18
-0.21 0.83 -3.25 -2.68 0.15 -0.43 -2.72 0.08 -0.76 -1.51 -2.37 -0.42
0.33 -1.81 4.10 0.58 -0.79 5.29 2.63 -1.61 0.05 0.97 1.48 -0.55
Net Cash Flow 0.28 -0.38 1.12 -0.30 -0.38 0.31 0.11 -0.91 -0.10 0.12 -0.18 0.21

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 911.09 33.42 -654.68 -739.36 -677.64 76.32 98.69 34.43 6.01 -21.97 -19.47 -80.40
ROCE % 7.32% 7.66% 7.09% 9.00% 8.63% 7.37% 6.56% 6.80% 7.15% 5.98% 5.80% 5.91%

Shareholding Pattern

Numbers in percentages

4 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Sep 2023Dec 2023Mar 2024
34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65%
65.35% 65.35% 65.35% 65.35% 65.35% 65.35% 65.36% 65.36% 65.36% 65.35% 65.35% 65.35%
No. of Shareholders 173173167167166166166164155189198255

Documents

Announcements

Annual reports

DRHP