SDC Techmedia Ltd
₹ 18.0
-5.00%
12 May
- close price
About
Incorporated in 2008, SDC Techmedia Ltd is engaged in the media and entertainment business[1]
Key Points
- Market Cap ₹ 11.7 Cr.
- Current Price ₹ 18.0
- High / Low ₹ 21.5 / 6.10
- Stock P/E
- Book Value ₹ 0.11
- Dividend Yield 0.00 %
- ROCE -10.5 %
- ROE -188 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 167 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -82.4% over last 3 years.
- Promoters have pledged 100% of their holding.
- Company has high debtors of 257 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.08 | 1.05 | 3.93 | 6.46 | 9.31 | 10.17 | 1.72 | 4.61 | 11.30 | 10.31 | 10.93 | 9.44 | |
| 0.29 | 1.26 | 2.35 | 4.28 | 5.14 | 6.49 | 3.33 | 3.00 | 6.95 | 10.90 | 7.34 | 8.13 | |
| Operating Profit | -0.21 | -0.21 | 1.58 | 2.18 | 4.17 | 3.68 | -1.61 | 1.61 | 4.35 | -0.59 | 3.59 | 1.31 |
| OPM % | -262.50% | -20.00% | 40.20% | 33.75% | 44.79% | 36.18% | -93.60% | 34.92% | 38.50% | -5.72% | 32.85% | 13.88% |
| 0.32 | 0.39 | -0.43 | 0.24 | 0.00 | 0.02 | 0.13 | 0.04 | 0.15 | 1.54 | 0.24 | 0.10 | |
| Interest | 0.02 | 0.01 | 0.06 | 0.58 | 0.51 | 0.11 | 0.09 | 0.05 | 1.88 | 1.42 | 1.19 | 1.05 |
| Depreciation | 0.02 | 0.67 | 0.97 | 3.58 | 1.70 | 2.29 | 2.88 | 2.56 | 2.45 | 2.61 | 2.34 | 2.52 |
| Profit before tax | 0.07 | -0.50 | 0.12 | -1.74 | 1.96 | 1.30 | -4.45 | -0.96 | 0.17 | -3.08 | 0.30 | -2.16 |
| Tax % | 42.86% | 4.00% | 0.00% | 0.00% | 29.59% | 57.69% | -29.89% | 44.79% | -100.00% | -2.92% | -13.33% | -1.85% |
| 0.05 | -0.51 | 0.13 | -1.74 | 1.38 | 0.55 | -3.12 | -1.40 | 0.33 | -3.00 | 0.35 | -2.12 | |
| EPS in Rs | 0.08 | -0.79 | 0.20 | -2.68 | 2.13 | 0.85 | -4.81 | -2.16 | 0.51 | -4.62 | 0.54 | -3.27 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 41% |
| 3 Years: | -6% |
| TTM: | -14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | % |
| TTM: | -706% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 16% |
| 3 Years: | 26% |
| 1 Year: | 196% |
| Return on Equity | |
|---|---|
| 10 Years: | -15% |
| 5 Years: | -40% |
| 3 Years: | -82% |
| Last Year: | -188% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 |
| Reserves | 2.71 | 2.21 | 2.33 | 0.60 | 1.98 | 2.53 | -0.59 | -1.99 | -1.66 | -4.65 | -4.31 | -6.42 |
| 1.26 | 6.81 | 12.74 | 19.27 | 29.49 | 27.48 | 21.72 | 17.90 | 14.26 | 11.33 | 9.90 | 8.95 | |
| 0.05 | 0.21 | 0.78 | 0.42 | 0.88 | 3.25 | 9.62 | 9.37 | 9.76 | 12.12 | 13.18 | 15.56 | |
| Total Liabilities | 10.51 | 15.72 | 22.34 | 26.78 | 38.84 | 39.75 | 37.24 | 31.77 | 28.85 | 25.29 | 25.26 | 24.58 |
| 0.06 | 5.48 | 12.53 | 14.12 | 22.09 | 23.91 | 22.03 | 19.61 | 17.02 | 14.37 | 13.76 | 13.46 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.57 | 3.59 | 3.94 | 3.39 | 5.76 | 5.76 | 5.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 6.88 | 6.65 | 5.87 | 9.27 | 10.99 | 10.08 | 9.45 | 12.16 | 11.83 | 10.92 | 11.50 | 11.12 | |
| Total Assets | 10.51 | 15.72 | 22.34 | 26.78 | 38.84 | 39.75 | 37.24 | 31.77 | 28.85 | 25.29 | 25.26 | 24.58 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.61 | -0.95 | 2.95 | -0.20 | 1.95 | 3.98 | -0.64 | -2.25 | 5.46 | 3.73 | 2.14 | 2.12 | |
| -0.75 | -5.17 | -8.75 | -4.33 | -11.39 | -4.10 | -0.99 | 5.94 | 0.28 | -0.22 | -1.74 | -2.21 | |
| 1.26 | 5.54 | 5.83 | 4.29 | 11.72 | -2.31 | 1.79 | -3.34 | -5.40 | -4.07 | 0.24 | -0.75 | |
| Net Cash Flow | -0.09 | -0.57 | 0.03 | -0.23 | 2.28 | -2.42 | 0.16 | 0.35 | 0.35 | -0.56 | 0.64 | -0.84 |
| Free Cash Flow | -0.61 | -7.04 | -5.07 | -5.36 | -7.72 | -0.32 | -1.63 | 3.69 | 5.75 | 3.51 | 0.40 | -0.10 |
| CFO/OP | 281% | 443% | 187% | -9% | 47% | 118% | 40% | -140% | 126% | -632% | 60% | 162% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 775.62 | 149.48 | 78.94 | 222.62 | 174.85 | 198.83 | 1,056.80 | 520.98 | 220.62 | 224.81 | 206.71 | 257.12 |
| Inventory Days | 432.91 | 114.06 | 80.12 | 20.96 | 88.10 | 143.61 | 226.39 | 211.66 | 299.18 | |||
| Days Payable | 483.84 | 37.07 | 48.96 | 249.74 | 157.33 | 68.81 | 189.43 | 112.31 | 140.61 | |||
| Cash Conversion Cycle | 775.62 | 149.48 | 28.01 | 299.61 | 206.01 | -29.95 | 1,056.80 | 451.75 | 295.41 | 261.77 | 306.06 | 415.69 |
| Working Capital Days | 13,368.12 | 1,731.14 | 311.13 | 326.01 | 306.19 | 256.25 | 1,336.92 | 807.59 | 298.78 | -156.48 | -98.51 | -95.50 |
| ROCE % | 0.71% | -3.70% | 4.80% | -5.30% | 7.74% | 3.79% | -13.60% | -3.64% | 9.16% | -13.76% | 11.80% | -10.52% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Inventory (Stores and Spares) INR Lakhs |
|
|||||||
| Median Remuneration Increase % |
||||||||
| Total Permanent Employees Number |
||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Standalone Audited Financial Results For The Half Year And Year Ended March 31, 2026
30 May - Board approved FY26 audited results on May 30; loss of Rs 211.59 lakh, qualified audit opinion.
-
Board Meeting Outcome for Standalone Audited Financial Results For The Half Year And Year Ended March 31, 2026
30 May - Board approved FY26 audited results on May 30, 2026; loss Rs211.59 lakh, qualified receivables opinion.
- Closure of Trading Window 20 May
-
Board Meeting Intimation for Notice For Board Meeting To Consider The Audited Financial Results For The Half Year And Year Ended March 31, 2026
20 May - Board meets May 30, 2026 to approve audited half-year and FY2026 results; trading window remains closed.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
7 May - Board approved Mr. Vasudevan Sridharan's exit and appointed Ms. Kanchan Jhawar as independent director on May 07, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Products Profile:
a) Sony 4K Projectors:[1]
SDCTML is an exclusive collaboration with Sony Corporation, Hong Kong, for the roll-out of Sony 4K digital projectors in India, Sri Lanka, and Nepal.
b) Sharp NEC 4K Laser Projector:[2]
The company offers the NC2443ML projector, which features a built-in laser light source and is the ideal digital cinema projection solution in theatres with mid-sized screens or projection
booths
c) Sharp NEC 2K Laser Projector:[3]
The company also offers NC1202L and NC1402L 2K projectors, which features a built-in laser light source and are the ideal digital cinema projection solution in theatres with small screens or projection booths.