SDC Techmedia Ltd

SDC Techmedia Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

SDC Techmedia Ltd

₹ 17.6 -4.97%
08 Dec - close price
ostml.com BSE - SME: 535647
About

Incorporated in 2008, SDC Techmedia Ltd is engaged in the media and entertainment business[1]

Key Points

Products Profile:
a) Sony 4K Projectors:[1]
SDCTML is an exclusive collaboration with Sony Corporation, Hong Kong, for the roll-out of Sony 4K digital projectors in India, Sri Lanka, and Nepal.
b) Sharp NEC 4K Laser Projector:[2]
The company offers the NC2443ML projector, which features a built-in laser light source and is the ideal digital cinema projection solution in theatres with mid-sized screens or projection
booths
c) Sharp NEC 2K Laser Projector:[3]
The company also offers NC1202L and NC1402L 2K projectors, which features a built-in laser light source and are the ideal digital cinema projection solution in theatres with small screens or projection booths.

Website BSE
  • Market Cap ₹ 11.4 Cr.
  • Current Price ₹ 17.6
  • High / Low ₹ 21.5 / 5.41
  • Stock P/E
  • Book Value ₹ 2.45
  • Dividend Yield 0.00 %
  • ROCE 11.8 %
  • ROE 17.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 7.18 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -30.3% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoters have pledged or encumbered 100% of their holding.
  • Company has high debtors of 207 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Film Production, Distribution & Exhibition

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
5.53 4.68 0.00 1.73 0.45 4.16 5.77 5.53 4.89 5.48 5.16 5.77 5.07
3.49 3.03 0.06 3.29 0.56 2.43 2.81 4.14 5.25 5.97 3.72 3.61 3.94
Operating Profit 2.04 1.65 -0.06 -1.56 -0.11 1.73 2.96 1.39 -0.36 -0.49 1.44 2.16 1.13
OPM % 36.89% 35.26% -90.17% -24.44% 41.59% 51.30% 25.14% -7.36% -8.94% 27.91% 37.44% 22.29%
0.00 0.01 0.00 0.13 0.00 0.03 0.00 0.15 0.62 1.17 0.20 0.03 0.06
Interest 0.06 0.05 0.00 0.08 0.03 0.02 1.00 0.88 0.76 0.65 0.63 0.56 0.55
Depreciation 0.00 2.29 0.00 2.88 1.29 1.27 1.30 1.15 1.21 1.40 1.16 1.18 1.24
Profit before tax 1.98 -0.68 -0.06 -4.39 -1.43 0.47 0.66 -0.49 -1.71 -1.37 -0.15 0.45 -0.60
Tax % 0.00% 110.29% 0.00% -30.30% 2.10% 87.23% -1.52% -32.65% 0.00% -6.57% 0.00% -8.89% 0.00%
1.98 -1.43 -0.06 -3.06 -1.45 0.06 0.66 -0.33 -1.71 -1.29 -0.15 0.50 -0.60
EPS in Rs 3.05 -2.20 -0.09 -4.71 -2.23 0.09 1.02 -0.51 -2.63 -1.99 -0.23 0.77 -0.92
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.11 0.08 1.05 3.93 6.46 9.31 10.17 1.72 4.61 11.30 10.31 10.93 10.84
0.18 0.29 1.26 2.35 4.28 5.14 6.49 3.33 3.00 6.95 10.90 7.34 7.55
Operating Profit -0.07 -0.21 -0.21 1.58 2.18 4.17 3.68 -1.61 1.61 4.35 -0.59 3.59 3.29
OPM % -63.64% -262.50% -20.00% 40.20% 33.75% 44.79% 36.18% -93.60% 34.92% 38.50% -5.72% 32.85% 30.35%
0.13 0.32 0.39 -0.43 0.24 0.00 0.02 0.13 0.04 0.15 1.54 0.24 0.09
Interest 0.01 0.02 0.01 0.06 0.58 0.51 0.11 0.09 0.05 1.88 1.42 1.19 1.11
Depreciation 0.01 0.02 0.67 0.97 3.58 1.70 2.29 2.88 2.56 2.45 2.61 2.34 2.42
Profit before tax 0.04 0.07 -0.50 0.12 -1.74 1.96 1.30 -4.45 -0.96 0.17 -3.08 0.30 -0.15
Tax % 25.00% 42.86% 4.00% 0.00% 0.00% 29.59% 57.69% -29.89% 44.79% -100.00% -2.92% -13.33%
0.03 0.05 -0.51 0.13 -1.74 1.38 0.55 -3.12 -1.40 0.33 -3.00 0.35 -0.10
EPS in Rs 0.05 0.08 -0.79 0.20 -2.68 2.13 0.85 -4.81 -2.16 0.51 -4.62 0.54 -0.15
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 64%
5 Years: 1%
3 Years: 33%
TTM: 2%
Compounded Profit Growth
10 Years: 24%
5 Years: -9%
3 Years: 31%
TTM: 94%
Stock Price CAGR
10 Years: 9%
5 Years: %
3 Years: 18%
1 Year: 84%
Return on Equity
10 Years: -11%
5 Years: -33%
3 Years: -30%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49
Reserves 2.66 2.71 2.21 2.33 0.60 1.98 2.53 -0.59 -1.99 -1.66 -4.65 -4.31 -4.90
0.00 1.26 6.81 12.74 19.27 29.49 27.48 21.72 17.90 14.26 11.33 9.90 19.36
0.43 0.05 0.21 0.78 0.42 0.88 3.25 9.62 9.37 9.76 12.12 13.18 3.50
Total Liabilities 9.58 10.51 15.72 22.34 26.78 38.84 39.75 37.24 31.77 28.85 25.29 25.26 24.45
0.08 0.06 5.48 12.53 14.12 22.09 23.91 22.03 19.61 17.02 14.37 13.76 13.37
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.50 3.57 3.59 3.94 3.39 5.76 5.76 5.76 0.00 0.00 0.00 0.00 0.00
7.00 6.88 6.65 5.87 9.27 10.99 10.08 9.45 12.16 11.83 10.92 11.50 11.08
Total Assets 9.58 10.51 15.72 22.34 26.78 38.84 39.75 37.24 31.77 28.85 25.29 25.26 24.45

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.59 -0.61 -0.95 2.95 -0.20 1.95 3.98 -0.64 -2.25 5.46 3.73 2.14
-0.10 -0.75 -5.17 -8.75 -4.33 -11.39 -4.10 -0.99 5.94 0.28 -0.22 -1.74
2.42 1.26 5.54 5.83 4.29 11.72 -2.31 1.79 -3.34 -5.40 -4.07 0.24
Net Cash Flow 0.73 -0.09 -0.57 0.03 -0.23 2.28 -2.42 0.16 0.35 0.35 -0.56 0.64

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 298.64 775.62 149.48 78.94 222.62 174.85 198.83 1,056.80 520.98 220.62 224.81 206.71
Inventory Days 0.00 432.91 114.06 80.12 20.96 88.10 143.61 226.39 211.66
Days Payable 483.84 37.07 48.96 249.74 157.33 68.81 189.43 112.31
Cash Conversion Cycle 298.64 775.62 149.48 28.01 299.61 206.01 -29.95 1,056.80 451.75 295.41 261.77 306.06
Working Capital Days 8,461.36 13,368.12 1,731.14 311.13 326.01 306.19 256.25 1,336.92 807.59 298.78 -156.48 -98.51
ROCE % 0.65% 0.71% -3.70% 4.80% -5.30% 7.74% 3.79% -13.60% -3.64% 9.16% -13.76% 11.80%

Shareholding Pattern

Numbers in percentages

Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
70.25% 91.51% 91.51% 91.51% 74.87% 74.87% 74.87% 74.87% 74.87% 74.87% 74.87% 74.87%
29.75% 8.49% 8.49% 8.49% 25.13% 25.12% 25.13% 25.12% 25.13% 25.12% 25.12% 25.12%
No. of Shareholders 904545456810010010410310410292

Documents

Announcements

Annual reports