Aerpace Industries Ltd

₹ 15.3 2.00%

24 Apr - close price

About

Incorporated in 2011, Supremex Shine Steels Ltd is in the business of trading of steels and acting as advisor and consultant to steel industry.

The Company has changed its name for better expansion and exploration of business activities and the whole
object of the company has also changed from steel to infrastructure. The company has changed its name from
SUPREMEX SHINE STEELS LIMITED to AERPACE INDUSTRIES LIMITED. The Company received Certificate of
Incorporation pursuant to change of name from ROC Mumbai on 20th April 2023.{#https://www.bseindia.com/xml-data/corpfiling/AttachLive/e8c07ca2-8e12-4564-b2d9-566221320224.pdf # page=34 #}

New Website:
https://www.aerpace.com/about.html

Key Points

BUSINESS SEGMENT^[1]
aerpace - main components (Intellectual Property)
The aerpace project consists of four main components:
1. Superwing
2. Supercar
3. Aerdock
4. The aerVerse

Website BSE

Market Cap ₹ 209 Cr.
Current Price ₹ 15.3
High / Low ₹ 16.0 / 2.17
Stock P/E
Book Value ₹ 0.21
Dividend Yield 0.00 %
ROCE 5.82 %
ROE 3.71 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 72.2 times its book value
Company has low interest coverage ratio.
Company has a low return on equity of 0.66% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.29	0.30	0.30
	0.03	0.18	0.05	0.04	0.03	0.04	0.11	0.72	0.22	0.50	0.71	0.47	0.54
Operating Profit	-0.03	-0.17	-0.05	-0.04	-0.03	-0.04	-0.11	-0.72	-0.22	-0.50	-0.42	-0.17	-0.24
OPM %		-1,700.00%									-144.83%	-56.67%	-80.00%
	0.05	0.03	0.03	0.00	0.00	0.02	0.40	0.82	0.20	0.63	0.07	0.07	0.07
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.03	0.03	0.03	0.03	0.03	0.02
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.07	0.07	0.08	0.07	0.08	0.08
Profit before tax	0.02	-0.14	-0.02	-0.04	-0.03	-0.02	0.24	0.00	-0.12	0.02	-0.45	-0.21	-0.27
Tax %	0.00%	28.57%	0.00%	0.00%	0.00%	0.00%	0.00%		0.00%	50.00%	6.67%	-19.05%	7.41%
	0.01	-0.10	-0.02	-0.04	-0.03	-0.02	0.25	0.00	-0.12	0.00	-0.42	-0.25	-0.24
EPS in Rs	0.00	-0.01	-0.00	-0.00	-0.00	-0.00	0.02	0.00	-0.01	0.00	-0.03	-0.02	-0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	11.86	2.98	2.19	0.60	0.09	0.14	3.45	3.86	15.01	2.22	0.00	0.00	0.89
	12.21	3.24	2.40	0.58	0.07	0.13	3.37	3.99	15.10	2.36	0.17	1.53	2.22
Operating Profit	-0.35	-0.26	-0.21	0.02	0.02	0.01	0.08	-0.13	-0.09	-0.14	-0.17	-1.53	-1.33
OPM %	-2.95%	-8.72%	-9.59%	3.33%	22.22%	7.14%	2.32%	-3.37%	-0.60%	-6.31%			-149.44%
	0.35	0.28	0.24	0.00	0.00	0.00	0.00	0.30	0.29	0.22	0.05	2.04	0.84
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.11	0.11
Depreciation	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.26	0.31
Profit before tax	-0.01	0.01	0.02	0.01	0.01	0.00	0.08	0.17	0.20	0.08	-0.12	0.14	-0.91
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%		25.00%	23.53%	25.00%	25.00%	0.00%	7.14%
	-0.01	0.00	0.01	0.00	0.00	0.00	0.06	0.12	0.15	0.06	-0.12	0.13	-0.91
EPS in Rs	-0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.00	-0.01	0.01	-0.07
Dividend Payout %	0.00%		0.00%				0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	17%
3 Years:	-5%
TTM:	-927%

Stock Price CAGR
10 Years:	26%
5 Years:	47%
3 Years:	84%
1 Year:	578%

Return on Equity
10 Years:	1%
5 Years:	2%
3 Years:	1%
Last Year:	4%

Balance Sheet

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	3.15	3.15	3.15	3.15	3.15	3.15	3.15	3.15	3.15	3.15	3.15	3.15	3.15
Reserves	0.00	0.00	0.01	0.01	0.01	0.02	0.08	0.20	0.35	0.41	0.29	0.42	-0.25
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.07	1.51	2.47
	0.00	0.07	0.01	0.02	0.01	0.00	2.77	1.92	5.77	0.24	0.02	0.25	0.44
Total Liabilities	3.15	3.22	3.17	3.18	3.17	3.17	6.00	5.27	9.27	3.80	3.53	5.33	5.81
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.25	1.55
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.30	0.00	0.00	0.00
	3.15	3.22	3.17	3.18	3.17	3.17	6.00	5.27	9.27	0.50	3.53	4.08	4.26
Total Assets	3.15	3.22	3.17	3.18	3.17	3.17	6.00	5.27	9.27	3.80	3.53	5.33	5.81

Cash Flows

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-0.44	-0.17	0.05	0.02	2.58	-2.85	0.12	2.86	-3.38	-0.28
	0.22	0.23	0.00	0.00	0.00	0.16	0.29	-3.08	3.35	0.33
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.17
Net Cash Flow	-0.22	0.06	0.05	0.02	2.58	-2.69	0.40	-0.22	-0.03	-0.12

Ratios

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	0.00	0.00	0.00	18.25	121.67	78.21	294.12	208.98	130.83	44.39
Inventory Days	0.00	0.00	0.00	0.00		0.00	0.00	28.52	0.00	0.00
Days Payable								179.65
Cash Conversion Cycle	0.00	0.00	0.00	18.25	121.67	78.21	294.12	57.84	130.83	44.39
Working Capital Days	88.02	373.57	501.67	1,843.25	12,288.33	7,873.57	52.90	314.88	74.41	8.22
ROCE %		0.32%	0.63%	0.32%	0.32%	0.00%	2.50%	5.17%	5.84%	2.27%	-3.39%	5.82%

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	41.85%	41.85%	41.85%	45.15%	45.15%	45.15%	45.15%	46.10%	46.60%	46.60%	50.71%	50.71%
	58.15%	58.15%	58.15%	54.85%	54.85%	54.86%	54.84%	53.90%	53.39%	53.40%	49.28%	49.28%
No. of Shareholders	197	240	1,765	9,089	8,633	8,283	7,700	7,133	6,190	5,874	7,011	7,776

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	67.54%	67.54%	50.86%	36.85%	41.85%	41.85%	45.15%	46.10%	50.71%
	32.46%	32.46%	49.14%	63.15%	58.15%	58.15%	54.85%	53.90%	49.28%
No. of Shareholders	115	129	136	140	143	186	9,089	7,133	7,776

Documents

Announcements

All

Aerpace Industries Ltd

Aerpace Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports