Aerpace Industries Ltd

Aerpace Industries Ltd

₹ 22.1 -2.00%
22 May - close price
About

Incorporated in 2011, Aaerpace Industries Ltd is in the business of renewable energy and infrastructure[1]

Key Points

Business Overview:[1]
AIL (previously Supremex Shine Steels Ltd) is in the business of introducing an futuristic, eco-friendly, and all-electric transportation system that provides faster, safer, and more economical options for intercity and interstate travel

  • Market Cap 340 Cr.
  • Current Price 22.1
  • High / Low 60.0 / 18.2
  • Stock P/E
  • Book Value 3.28
  • Dividend Yield 0.00 %
  • ROCE -11.5 %
  • ROE -15.3 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 6.73 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -1.26%
  • Company has a low return on equity of -13.8% over last 3 years.
  • Company has high debtors of 219 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 0.29 0.30 0.30 0.30 0.39 0.39 0.39 0.45
0.04 0.11 0.72 0.22 0.50 0.71 0.47 0.54 0.69 0.88 1.24 1.74 2.57
Operating Profit -0.04 -0.11 -0.72 -0.22 -0.50 -0.42 -0.17 -0.24 -0.39 -0.49 -0.85 -1.35 -2.12
OPM % -144.83% -56.67% -80.00% -130.00% -125.64% -217.95% -346.15% -471.11%
0.02 0.40 0.82 0.20 0.63 0.07 0.07 0.07 0.12 0.15 0.27 0.45 0.53
Interest 0.00 0.02 0.03 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.36 0.01
Depreciation 0.00 0.03 0.07 0.07 0.08 0.07 0.08 0.08 0.08 0.08 0.08 0.87 0.10
Profit before tax -0.02 0.24 0.00 -0.12 0.02 -0.45 -0.21 -0.27 -0.37 -0.44 -0.68 -2.13 -1.70
Tax % 0.00% 0.00% 0.00% 50.00% -6.67% 19.05% -7.41% -5.41% 2.27% 0.00% -2.82% -4.12%
-0.02 0.25 0.00 -0.12 0.00 -0.42 -0.25 -0.24 -0.35 -0.45 -0.68 -2.08 -1.63
EPS in Rs -0.00 0.02 0.00 -0.01 0.00 -0.03 -0.02 -0.02 -0.03 -0.03 -0.05 -0.14 -0.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.19 0.60 0.09 0.14 3.45 3.86 15.01 2.22 0.00 0.00 1.18 1.62
2.40 0.58 0.07 0.13 3.37 3.99 15.10 2.36 0.17 1.53 2.39 6.43
Operating Profit -0.21 0.02 0.02 0.01 0.08 -0.13 -0.09 -0.14 -0.17 -1.53 -1.21 -4.81
OPM % -9.59% 3.33% 22.22% 7.14% 2.32% -3.37% -0.60% -6.31% -102.54% -296.91%
0.24 0.00 0.00 0.00 0.00 0.30 0.29 0.22 0.05 2.04 0.32 1.40
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.10 0.41
Depreciation 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.26 0.31 1.14
Profit before tax 0.02 0.01 0.01 0.00 0.08 0.17 0.20 0.08 -0.12 0.14 -1.30 -4.96
Tax % 0.00% 0.00% 0.00% 25.00% 23.53% 25.00% 25.00% 0.00% 7.14% 0.00% -2.42%
0.01 0.00 0.00 0.00 0.06 0.12 0.15 0.06 -0.12 0.13 -1.29 -4.84
EPS in Rs 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 -0.01 0.01 -0.09 -0.31
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 10%
5 Years: -36%
3 Years: %
TTM: 37%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -275%
Stock Price CAGR
10 Years: 26%
5 Years: 138%
3 Years: 162%
1 Year: 17%
Return on Equity
10 Years: -9%
5 Years: -12%
3 Years: -14%
Last Year: -15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 13.67 15.39
Reserves 0.01 0.01 0.01 0.02 0.08 0.20 0.35 0.41 0.29 0.42 -0.88 35.14
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 1.51 1.03 14.97
0.01 0.02 0.01 0.00 2.77 1.92 5.77 0.24 0.02 0.25 1.10 2.51
Total Liabilities 3.17 3.18 3.17 3.17 6.00 5.27 9.27 3.80 3.53 5.33 14.92 68.01
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.25 0.96 17.79
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.96 13.42
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.30 0.00 0.00 8.00 8.00
3.17 3.18 3.17 3.17 6.00 5.27 9.27 0.50 3.53 4.08 5.00 28.80
Total Assets 3.17 3.18 3.17 3.17 6.00 5.27 9.27 3.80 3.53 5.33 14.92 68.01

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.17 0.05 0.00 0.02 2.58 -2.85 0.12 2.86 -3.38 -0.28 -0.81 -5.93
0.23 0.00 0.00 0.00 0.00 0.16 0.29 -3.08 3.35 0.33 -8.65 -35.72
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.17 9.73 41.41
Net Cash Flow 0.06 0.05 0.00 0.02 2.58 -2.69 0.40 -0.22 -0.03 -0.12 0.27 -0.24

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 18.25 121.67 78.21 294.12 208.98 130.83 44.39 64.96 218.55
Inventory Days 0.00 0.00 0.00 0.00 28.52 0.00 0.00
Days Payable 179.65
Cash Conversion Cycle 0.00 18.25 121.67 78.21 294.12 57.84 130.83 44.39 64.96 218.55
Working Capital Days 501.67 1,843.25 12,288.33 7,873.57 52.90 314.88 74.41 8.22 1,017.67 -54.07
ROCE % 0.63% 0.32% 0.32% 0.00% 2.50% 5.17% 5.84% 2.27% -3.39% 5.82% -12.70% -11.47%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
45.15% 45.15% 45.15% 46.10% 46.60% 46.60% 50.71% 50.71% 50.71% 46.53% 46.60% 45.34%
54.85% 54.86% 54.84% 53.90% 53.39% 53.40% 49.28% 49.28% 49.29% 53.46% 53.41% 54.68%
No. of Shareholders 8,6338,2837,7007,1336,1905,8747,0117,7769,66613,76218,19319,018

Documents