Jupiter Infomedia Ltd
Incorporated in 2005, Jupiter Infomedia Ltd
is in the business of Web Based Solutions
and Investment Services.
- Market Cap ₹ 60.6 Cr.
- Current Price ₹ 60.5
- High / Low ₹ 74.3 / 29.0
- Stock P/E
- Book Value ₹ 9.89
- Dividend Yield 0.00 %
- ROCE -19.6 %
- ROE -21.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 6.11 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -22.7% over past five years.
- Company has a low return on equity of -7.35% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.61 | 0.59 | 0.41 | 0.45 | 0.61 | 0.46 | 0.29 | 0.25 | 0.16 | 0.02 | 0.23 | 0.08 | 0.02 | |
0.70 | 0.55 | 0.38 | 0.33 | 0.35 | 0.42 | 0.40 | 0.44 | 0.23 | 0.24 | 0.43 | 2.46 | 2.45 | |
Operating Profit | -0.09 | 0.04 | 0.03 | 0.12 | 0.26 | 0.04 | -0.11 | -0.19 | -0.07 | -0.22 | -0.20 | -2.38 | -2.43 |
OPM % | -14.75% | 6.78% | 7.32% | 26.67% | 42.62% | 8.70% | -37.93% | -76.00% | -43.75% | -1,100.00% | -86.96% | -2,975.00% | -12,150.00% |
0.20 | 0.14 | 0.32 | 0.13 | 0.91 | -0.01 | 0.14 | -0.03 | 0.35 | 0.17 | 0.53 | 1.12 | 1.56 | |
Interest | 0.01 | 0.02 | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.02 | 0.11 | 0.18 | 0.23 | 0.26 | 0.27 | 0.23 | 0.19 | 0.14 | 0.10 | 0.11 | 0.09 | 0.08 |
Profit before tax | 0.08 | 0.05 | 0.15 | -0.01 | 0.91 | -0.24 | -0.20 | -0.41 | 0.14 | -0.15 | 0.22 | -1.35 | -0.95 |
Tax % | -12.50% | -20.00% | 20.00% | -700.00% | 14.29% | -41.67% | -30.00% | -12.20% | 21.43% | -33.33% | 22.73% | 9.63% | |
0.09 | 0.06 | 0.13 | 0.06 | 0.79 | -0.15 | -0.14 | -0.36 | 0.12 | -0.09 | 0.16 | -1.48 | -1.14 | |
EPS in Rs | 0.13 | 0.09 | 0.13 | 0.06 | 0.79 | -0.15 | -0.14 | -0.36 | 0.12 | -0.09 | 0.16 | -1.48 | -1.14 |
Dividend Payout % | 38.78% | 58.17% | 77.08% | 0.00% | 12.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -18% |
5 Years: | -23% |
3 Years: | -21% |
TTM: | -89% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -417% |
Stock Price CAGR | |
---|---|
10 Years: | 12% |
5 Years: | 17% |
3 Years: | 39% |
1 Year: | 25% |
Return on Equity | |
---|---|
10 Years: | -3% |
5 Years: | -5% |
3 Years: | -7% |
Last Year: | -21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.49 | 3.49 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 |
Reserves | 2.66 | 2.68 | 0.71 | 0.57 | 1.03 | 0.76 | 0.62 | 0.26 | 0.38 | 0.29 | 0.45 | -1.02 | -0.11 |
0.05 | 0.50 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | |
0.08 | 0.08 | 0.18 | 0.03 | 0.05 | 0.05 | 0.04 | 0.04 | 0.01 | 0.02 | 0.01 | 0.00 | 0.09 | |
Total Liabilities | 6.28 | 6.75 | 11.12 | 10.62 | 11.10 | 10.83 | 10.68 | 10.32 | 10.41 | 10.33 | 10.50 | 9.02 | 10.02 |
0.05 | 0.39 | 1.15 | 1.17 | 1.09 | 0.96 | 0.84 | 0.77 | 0.63 | 0.53 | 0.29 | 0.19 | 0.16 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 4.16 | 3.97 | 5.48 | 5.90 | 6.51 | 6.43 | 4.57 | 3.15 | 3.21 | 5.28 | 5.91 | 6.63 | 7.76 |
2.07 | 2.39 | 4.49 | 3.55 | 3.50 | 3.44 | 5.27 | 6.40 | 6.57 | 4.52 | 4.30 | 2.20 | 2.10 | |
Total Assets | 6.28 | 6.75 | 11.12 | 10.62 | 11.10 | 10.83 | 10.68 | 10.32 | 10.41 | 10.33 | 10.50 | 9.02 | 10.02 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.08 | 0.25 | 0.14 | 0.87 | 0.26 | 0.21 | -1.91 | -1.27 | -0.29 | 1.88 | -0.23 | -0.42 | |
-3.80 | -0.62 | -4.23 | -0.53 | -0.27 | -0.08 | 1.89 | 1.29 | 0.30 | -1.90 | 0.28 | 0.36 | |
3.80 | 0.37 | 4.11 | -0.36 | 0.00 | -0.12 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | |
Net Cash Flow | -0.08 | 0.00 | 0.02 | -0.02 | -0.01 | 0.01 | -0.02 | 0.01 | 0.01 | -0.02 | 0.05 | -0.06 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59.84 | 30.93 | 17.80 | 8.11 | 0.00 | 0.00 | 0.00 | 43.80 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 59.84 | 30.93 | 17.80 | 8.11 | 0.00 | 0.00 | 0.00 | 43.80 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 191.48 | 111.36 | 53.41 | 16.22 | 0.00 | 0.00 | 151.03 | 540.20 | 1,574.06 | 1,460.00 | 174.57 | 547.50 |
ROCE % | 0.00% | 0.16% | -1.25% | -0.65% | 0.09% | -1.74% | -1.96% | -3.44% | 0.97% | -1.55% | -0.96% | -19.58% |
Documents
Announcements
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
2d - Jupiter Infomedia confirms it is not a 'Large Corporate' under SEBI debt issuance rules.
-
Draft Letter of Offer
2d - Open offer to acquire 26% shares at ₹52 following 51% promoter share purchase at ₹50.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 28 Apr
-
Updates on Open Offer
21 Apr - Mandatory open offer for 26% shares of Jupiter Infomedia at ₹52/share, acquiring 51% promoter shares.
-
Corrigendum to Public Announcement
17 Apr - Corrigendum to open offer for acquisition of 26% shares in Jupiter Infomedia.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1]
JIL a web-info media company that owns and manages online portals related to Business, Encyclopedia, Yellow pages and SME news Portal.