Olympic Cards Ltd
Incorporated in 1992, Olympic Cards Ltd is engaged in manufacturing and trading and supplying cards for all occasions, including paper/board based products
- Market Cap ₹ 4.42 Cr.
- Current Price ₹ 2.71
- High / Low ₹ 5.08 / 2.36
- Stock P/E
- Book Value ₹ 3.09
- Dividend Yield 0.00 %
- ROCE -0.95 %
- ROE -46.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.88 times its book value
- Debtor days have improved from 108 to 52.2 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -21.1% over past five years.
- Company has a low return on equity of -33.2% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Printing & Stationery Industry: Printing & Stationery
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
42.38 | 46.56 | 51.36 | 53.26 | 52.99 | 52.49 | 45.80 | 38.53 | 31.45 | 8.23 | 6.84 | 13.99 | 12.71 | |
35.89 | 41.07 | 44.38 | 46.12 | 46.01 | 43.97 | 40.88 | 33.89 | 29.69 | 9.29 | 9.01 | 15.32 | 14.52 | |
Operating Profit | 6.49 | 5.49 | 6.98 | 7.14 | 6.98 | 8.52 | 4.92 | 4.64 | 1.76 | -1.06 | -2.17 | -1.33 | -1.81 |
OPM % | 15.31% | 11.79% | 13.59% | 13.41% | 13.17% | 16.23% | 10.74% | 12.04% | 5.60% | -12.88% | -31.73% | -9.51% | -14.24% |
-0.25 | 1.70 | 0.92 | 0.58 | 0.44 | 0.77 | 1.27 | 0.06 | -0.51 | 0.97 | 2.05 | 2.50 | 2.50 | |
Interest | 2.08 | 2.54 | 3.15 | 4.39 | 6.14 | 6.13 | 5.94 | 5.28 | 4.34 | 3.72 | 3.74 | 3.75 | 2.72 |
Depreciation | 0.59 | 0.64 | 0.81 | 2.87 | 3.13 | 3.17 | 3.18 | 3.22 | 2.92 | 2.31 | 1.79 | 1.69 | 1.57 |
Profit before tax | 3.57 | 4.01 | 3.94 | 0.46 | -1.85 | -0.01 | -2.93 | -3.80 | -6.01 | -6.12 | -5.65 | -4.27 | -3.60 |
Tax % | 33.33% | 34.41% | 32.74% | 71.74% | -66.49% | -16,800.00% | 48.12% | -0.26% | 10.32% | 8.99% | 1.24% | 0.70% | |
2.38 | 2.63 | 2.65 | 0.13 | -3.08 | -1.69 | -1.52 | -3.82 | -5.39 | -5.57 | -5.58 | -4.24 | -3.84 | |
EPS in Rs | 1.46 | 1.61 | 1.62 | 0.08 | -1.89 | -1.04 | -0.93 | -2.34 | -3.30 | -3.42 | -3.42 | -2.60 | -2.35 |
Dividend Payout % | 20.56% | 37.21% | 43.08% | 627.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -11% |
5 Years: | -21% |
3 Years: | -24% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 1% |
TTM: | 14% |
Stock Price CAGR | |
---|---|
10 Years: | -21% |
5 Years: | -12% |
3 Years: | 3% |
1 Year: | -7% |
Return on Equity | |
---|---|
10 Years: | -8% |
5 Years: | -22% |
3 Years: | -33% |
Last Year: | -47% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 |
Reserves | 19.91 | 21.32 | 22.91 | 21.64 | 18.23 | 16.54 | 15.03 | 11.21 | 5.82 | 0.25 | -5.34 | -9.58 | -11.27 |
17.88 | 17.56 | 32.76 | 40.32 | 51.23 | 49.08 | 45.65 | 38.94 | 30.58 | 34.42 | 35.22 | 33.63 | 26.41 | |
12.17 | 13.35 | 19.52 | 26.49 | 17.51 | 19.89 | 21.42 | 23.57 | 20.73 | 16.58 | 16.90 | 16.61 | 22.07 | |
Total Liabilities | 66.27 | 68.54 | 91.50 | 104.76 | 103.28 | 101.82 | 98.41 | 90.03 | 73.44 | 67.56 | 63.09 | 56.97 | 53.52 |
12.05 | 15.89 | 48.21 | 53.42 | 49.96 | 48.40 | 46.80 | 42.57 | 33.29 | 27.46 | 25.48 | 23.61 | 20.85 | |
CWIP | 1.16 | 3.20 | 0.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
53.06 | 49.45 | 42.41 | 51.34 | 53.32 | 53.42 | 51.61 | 47.46 | 40.15 | 40.10 | 37.61 | 33.36 | 32.67 | |
Total Assets | 66.27 | 68.54 | 91.50 | 104.76 | 103.28 | 101.82 | 98.41 | 90.03 | 73.44 | 67.56 | 63.09 | 56.97 | 53.52 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.43 | 5.95 | 7.13 | 2.73 | -2.52 | 10.17 | 12.90 | 10.37 | 6.41 | -0.03 | 6.28 | 1.13 | |
-1.02 | -6.52 | -30.81 | -7.65 | 0.23 | -1.50 | -1.56 | 0.38 | 5.27 | 2.31 | 0.16 | 0.10 | |
21.87 | -4.19 | 10.63 | 1.34 | 2.70 | -9.06 | -10.75 | -11.53 | -11.36 | -1.85 | -6.85 | -1.36 | |
Net Cash Flow | 21.28 | -4.76 | -13.05 | -3.58 | 0.42 | -0.39 | 0.59 | -0.78 | 0.31 | 0.43 | -0.41 | -0.14 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1.03 | 0.94 | 0.92 | 0.89 | 4.34 | 7.65 | 5.42 | 14.87 | 28.20 | 158.77 | 113.13 | 52.18 |
Inventory Days | 255.34 | 255.15 | 287.25 | 400.99 | 467.79 | 495.71 | 524.90 | 587.20 | 525.52 | 1,997.25 | 2,111.74 | 892.19 |
Days Payable | 72.96 | 61.21 | 81.24 | 145.69 | 105.81 | 109.76 | 147.03 | 167.89 | 166.55 | 532.56 | 506.12 | 259.75 |
Cash Conversion Cycle | 183.42 | 194.88 | 206.93 | 256.19 | 366.32 | 393.60 | 383.29 | 434.19 | 387.17 | 1,623.46 | 1,718.74 | 684.62 |
Working Capital Days | 132.29 | 129.04 | 115.06 | 147.07 | 235.23 | 229.47 | 209.04 | 204.24 | 205.89 | 839.10 | 647.82 | 318.30 |
ROCE % | 16.49% | 12.92% | 11.95% | 6.46% | 5.25% | 7.20% | 3.79% | 2.96% | -0.96% | -2.24% | -3.73% | -0.95% |
Documents
Announcements
- Announcement Under Regulation 30(LODR) Updates-(EPCG-Payment Of Customs Duty With Interest Paid And Closed) 20 Mar
- Disclosures By Listed Entities Of Defaults On Payment Of Interest/ Repayment Of Principal Amount For Loans Including Revolving Facilities Like Cash Credit From Banks / Financial Institutions 29 Feb
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 Feb - Copes of the newspaper cuttings in which the Unaudited Financial Results for the Quarter/Nine months ended 31.12.2023 were published (Business Standard-English and Makkal Kural-Tamil.
- Disclosures By Listed Entities Of Defaults On Payment Of Interest/ Repayment Of Principal Amount For Loans Including Revolving Facilities Like Cash Credit From Banks / Financial Institutions 21 Feb
- Results - Results For Financial Results For December 31, 2023. 14 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio:[1]
Wedding Invitation Cards, Greeting Cards,
Visiting Cards, Office Envelopes, Cloth-lined Covers, Student Notebooks, Account Books, Files, etc. Company is also involved in the
trading of items like Screen-Offset Inks.