Archies Ltd
About
[
edit
]
Archies is engaged in the manufacture of paper and paper products, and retail sale of other goods in stores.
[
add key points
]
- Market Cap ₹ 36.2 Cr.
- Current Price ₹ 10.7
- High / Low ₹ 15.5 / 9.00
- Stock P/E 26.6
- Book Value ₹ 31.8
- Dividend Yield 0.00 %
- ROCE -0.19 %
- ROE -6.01 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 0.34 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -6.49% over past five years.
- Company has a low return on equity of -2.15% for last 3 years.
- Earnings include an other income of Rs.20.01 Cr.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
137.45 | 154.92 | 186.82 | 199.98 | 199.94 | 194.95 | 194.51 | 194.13 | 183.56 | 156.87 | 160.96 | 139.10 | 64.76 | |
125.19 | 136.45 | 164.34 | 177.62 | 181.39 | 178.83 | 180.30 | 183.35 | 183.69 | 154.18 | 155.32 | 122.77 | 65.07 | |
Operating Profit | 12.26 | 18.47 | 22.48 | 22.36 | 18.55 | 16.12 | 14.21 | 10.78 | -0.13 | 2.69 | 5.64 | 16.33 | -0.31 |
OPM % | 8.92% | 11.92% | 12.03% | 11.18% | 9.28% | 8.27% | 7.31% | 5.55% | -0.07% | 1.71% | 3.50% | 11.74% | -0.48% |
Other Income | -5.19 | 0.18 | 0.72 | -0.09 | -0.92 | -0.54 | 1.48 | 0.74 | 1.33 | 1.28 | 1.36 | 1.45 | 20.01 |
Interest | 2.19 | 2.01 | 2.66 | 3.76 | 2.25 | 2.78 | 2.97 | 2.73 | 3.02 | 2.82 | 2.70 | 9.58 | 7.80 |
Depreciation | 3.02 | 3.27 | 4.53 | 4.59 | 4.87 | 5.10 | 6.40 | 4.61 | 3.81 | 4.03 | 3.58 | 18.42 | 15.74 |
Profit before tax | 1.86 | 13.37 | 16.01 | 13.92 | 10.51 | 7.70 | 6.32 | 4.18 | -5.63 | -2.88 | 0.72 | -10.22 | -3.84 |
Tax % | 158.60% | 34.18% | 32.35% | 31.75% | 33.30% | 31.95% | 34.81% | 30.86% | 34.28% | 17.71% | 0.00% | 29.75% | |
Net Profit | -1.09 | 8.80 | 10.83 | 9.50 | 7.01 | 5.24 | 4.12 | 2.89 | -3.70 | -2.37 | 0.73 | -7.18 | 1.36 |
EPS in Rs | -0.32 | 2.60 | 3.21 | 2.81 | 2.08 | 1.55 | 1.22 | 0.86 | -1.10 | -0.70 | 0.22 | -2.13 | 0.41 |
Dividend Payout % | 0.00% | 15.36% | 12.48% | 14.23% | 19.29% | 25.80% | 24.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | -6% |
3 Years: | -9% |
TTM: | -57% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 113% |
Stock Price CAGR | |
---|---|
10 Years: | -13% |
5 Years: | -13% |
3 Years: | -34% |
1 Year: | 15% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | -1% |
3 Years: | -2% |
Last Year: | -6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | |
Reserves | 72.92 | 80.14 | 90.70 | 98.63 | 103.95 | 107.45 | 101.30 | 103.96 | 99.95 | 110.79 | 111.25 | 103.34 | 100.62 |
Borrowings | 17.18 | 14.95 | 18.40 | 8.55 | 4.95 | 8.68 | 6.59 | 15.19 | 15.32 | 16.56 | 16.02 | 90.37 | 83.87 |
32.48 | 29.61 | 35.35 | 32.36 | 32.45 | 32.25 | 29.42 | 28.36 | 32.64 | 31.69 | 34.45 | 27.95 | 23.88 | |
Total Liabilities | 129.34 | 131.46 | 151.21 | 146.30 | 148.11 | 155.14 | 144.07 | 154.27 | 154.67 | 165.80 | 168.48 | 228.42 | 215.13 |
35.55 | 52.96 | 60.33 | 65.68 | 64.69 | 71.94 | 55.91 | 57.82 | 61.45 | 75.54 | 75.22 | 132.83 | 71.20 | |
CWIP | 12.87 | 1.62 | 0.62 | 0.64 | 1.16 | 0.30 | 0.19 | 0.12 | 0.38 | 0.10 | 0.33 | 0.17 | 48.42 |
Investments | 0.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
80.38 | 76.88 | 90.26 | 79.98 | 82.26 | 82.90 | 87.97 | 96.33 | 92.84 | 90.16 | 92.93 | 95.42 | 95.51 | |
Total Assets | 129.34 | 131.46 | 151.21 | 146.30 | 148.11 | 155.14 | 144.07 | 154.27 | 154.67 | 165.80 | 168.48 | 228.42 | 215.13 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5.40 | 12.97 | 9.95 | 21.51 | 12.07 | 11.94 | 6.57 | 3.69 | 7.33 | 4.19 | 7.21 | 10.24 | |
-4.87 | -9.97 | -10.80 | -10.71 | -6.12 | -11.68 | -3.40 | -6.90 | -6.96 | -3.59 | -3.87 | -3.36 | |
-3.95 | -3.57 | -0.90 | -10.93 | -4.89 | 0.78 | -4.93 | 4.52 | -2.08 | -0.59 | -2.48 | -7.84 | |
Net Cash Flow | -3.42 | -0.57 | -1.75 | -0.13 | 1.06 | 1.04 | -1.76 | 1.31 | -1.71 | 0.01 | 0.86 | -0.96 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 10.36% | 16.12% | 17.58% | 16.21% | 12.13% | 10.02% | 7.97% | 6.05% | -1.47% | 0.53% | 2.91% | -0.19% |
Debtor Days | 31.36 | 30.89 | 31.81 | 30.59 | 33.88 | 39.54 | 40.89 | 41.35 | 39.69 | 51.17 | 43.31 | 41.96 |
Inventory Turnover | 1.33 | 1.46 | 1.49 | 1.59 | 1.81 | 1.87 | 1.76 | 1.50 | 1.32 | 1.15 | 1.23 | 1.02 |
Documents
Recent announcements
- Intimation Regarding The Applicability Of SEBI Circular No. SEBI/HO/DDHS/CIR/P/2018/144 9 Apr
- Submission Of Compliance Certificate Pursuant To Regulation 7 (3) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 9 Apr
- Statement Of Investor Complaints For The Quarter Ended March 2021 9 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 9 Apr
- Submission Of Disclosure Under Regulation 30(1), 30(2) & 31(4) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011 7 Apr
View all
Annual reports
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse