Olympic Cards Ltd
Incorporated in 1992, Olympic Cards Ltd is engaged in manufacturing and trading and supplying cards for all occasions, including paper/board based products
- Market Cap ₹ 5.02 Cr.
- Current Price ₹ 3.08
- High / Low ₹ 4.60 / 2.60
- Stock P/E
- Book Value ₹ 2.08
- Dividend Yield 0.00 %
- ROCE -9.88 %
- ROE -93.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -21.5% over past five years.
- Company has a low return on equity of -53.5% over last 3 years.
- Contingent liabilities of Rs.3.60 Cr.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Printing & Stationery Industry: Printing & Stationery
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
46.56 | 51.36 | 53.26 | 52.99 | 52.49 | 45.80 | 38.53 | 31.45 | 8.23 | 6.84 | 13.96 | 11.48 | 8.97 | |
41.07 | 44.38 | 46.12 | 46.01 | 43.97 | 40.88 | 33.89 | 29.69 | 9.29 | 9.01 | 15.29 | 13.78 | 11.87 | |
Operating Profit | 5.49 | 6.98 | 7.14 | 6.98 | 8.52 | 4.92 | 4.64 | 1.76 | -1.06 | -2.17 | -1.33 | -2.30 | -2.90 |
OPM % | 11.79% | 13.59% | 13.41% | 13.17% | 16.23% | 10.74% | 12.04% | 5.60% | -12.88% | -31.73% | -9.53% | -20.03% | -32.33% |
1.70 | 0.92 | 0.58 | 0.44 | 0.77 | 1.27 | 0.06 | -0.51 | 0.97 | 2.05 | 2.50 | 5.02 | 3.74 | |
Interest | 2.54 | 3.15 | 4.39 | 6.14 | 6.13 | 5.94 | 5.28 | 4.34 | 3.72 | 3.74 | 3.75 | 2.35 | 1.65 |
Depreciation | 0.64 | 0.81 | 2.87 | 3.13 | 3.17 | 3.18 | 3.22 | 2.92 | 2.31 | 1.79 | 1.69 | 1.52 | 1.37 |
Profit before tax | 4.01 | 3.94 | 0.46 | -1.85 | -0.01 | -2.93 | -3.80 | -6.01 | -6.12 | -5.65 | -4.27 | -1.15 | -2.18 |
Tax % | 34.41% | 32.74% | 71.74% | 66.49% | 16,800.00% | -48.12% | 0.26% | -10.32% | -8.99% | -1.24% | -0.70% | -10.43% | |
2.63 | 2.65 | 0.13 | -3.08 | -1.69 | -1.52 | -3.82 | -5.39 | -5.57 | -5.58 | -4.24 | -1.03 | -1.46 | |
EPS in Rs | 1.61 | 1.62 | 0.08 | -1.89 | -1.04 | -0.93 | -2.34 | -3.30 | -3.42 | -3.42 | -2.60 | -0.63 | -0.89 |
Dividend Payout % | 37.21% | 43.08% | 627.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -14% |
5 Years: | -22% |
3 Years: | 12% |
TTM: | -29% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -30% |
3 Years: | -13% |
TTM: | 63% |
Stock Price CAGR | |
---|---|
10 Years: | -17% |
5 Years: | -6% |
3 Years: | -5% |
1 Year: | -15% |
Return on Equity | |
---|---|
10 Years: | -13% |
5 Years: | -33% |
3 Years: | -54% |
Last Year: | -94% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 | 16.31 |
Reserves | 21.32 | 22.91 | 21.64 | 18.23 | 16.54 | 15.03 | 11.21 | 5.82 | 0.25 | -5.34 | -9.58 | -10.60 | -12.92 |
17.56 | 32.76 | 40.32 | 51.23 | 49.08 | 45.65 | 38.94 | 30.58 | 34.42 | 35.22 | 33.63 | 26.61 | 25.78 | |
13.35 | 19.52 | 26.49 | 17.51 | 19.89 | 21.42 | 23.57 | 20.73 | 16.58 | 16.90 | 16.60 | 18.93 | 19.77 | |
Total Liabilities | 68.54 | 91.50 | 104.76 | 103.28 | 101.82 | 98.41 | 90.03 | 73.44 | 67.56 | 63.09 | 56.96 | 51.25 | 48.94 |
15.89 | 48.21 | 53.42 | 49.96 | 48.40 | 46.80 | 42.57 | 33.29 | 27.46 | 25.48 | 23.61 | 19.61 | 18.95 | |
CWIP | 3.20 | 0.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
49.45 | 42.41 | 51.34 | 53.32 | 53.42 | 51.61 | 47.46 | 40.15 | 40.10 | 37.61 | 33.35 | 31.64 | 29.99 | |
Total Assets | 68.54 | 91.50 | 104.76 | 103.28 | 101.82 | 98.41 | 90.03 | 73.44 | 67.56 | 63.09 | 56.96 | 51.25 | 48.94 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5.95 | 7.13 | 2.73 | -2.52 | 10.17 | 12.90 | 10.37 | 6.41 | -0.03 | 6.28 | 5.04 | 1.76 | |
-6.52 | -30.81 | -7.65 | 0.23 | -1.50 | -1.56 | 0.38 | 5.27 | 2.31 | 0.16 | 0.10 | 7.31 | |
-4.19 | 10.63 | 1.34 | 2.70 | -9.06 | -10.75 | -11.53 | -11.36 | -1.85 | -6.85 | -5.28 | -9.26 | |
Net Cash Flow | -4.76 | -13.05 | -3.58 | 0.42 | -0.39 | 0.59 | -0.78 | 0.31 | 0.43 | -0.41 | -0.15 | -0.19 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.94 | 0.92 | 0.89 | 4.34 | 7.65 | 5.42 | 14.87 | 28.20 | 158.77 | 113.13 | 52.29 | 107.15 |
Inventory Days | 255.15 | 287.25 | 400.99 | 467.79 | 495.71 | 524.90 | 587.20 | 525.52 | 1,997.25 | 2,111.74 | 892.19 | 966.74 |
Days Payable | 61.21 | 81.24 | 145.69 | 105.81 | 109.76 | 147.03 | 167.89 | 166.55 | 532.56 | 506.12 | 259.75 | 400.02 |
Cash Conversion Cycle | 194.88 | 206.93 | 256.19 | 366.32 | 393.60 | 383.29 | 434.19 | 387.17 | 1,623.46 | 1,718.74 | 684.73 | 673.87 |
Working Capital Days | 129.04 | 115.06 | 147.07 | 235.23 | 229.47 | 209.04 | 204.24 | 205.89 | 839.10 | 647.82 | 462.26 | 436.86 |
ROCE % | 12.92% | 11.95% | 6.46% | 5.25% | 7.20% | 3.79% | 2.96% | -0.96% | -2.24% | -3.73% | -0.95% | -9.88% |
Documents
Announcements
-
Board Meeting Intimation for 1 To Consider, Approve The Audited Financial Results Of The Co For Quarter And Year Ended March 31, 2025.
2.Confirmation Minutes Of The Previous Board Meeting Held On 28.05.2025.
3. Review And Approval Of Related Party Transactions
2d - Board meeting on May 28 to approve FY25 results; trading window closed from April 1 till post-results.
-
Disclosures By Listed Entities Of Defaults On Payment Of Interest/ Repayment Of Principal Amount For Loans
Including Revolving Facilities Like Cash Credit From Banks / Financial Institutions
17 May - Olympic Cards defaults Rs.0.15 Cr on HDFC Bank term loan payment dated 18-Apr-2025.
-
Disclosures By Listed Entities Of Defaults On Payment Of Interest/ Repayment Of Principal Amount For Loans
Including Revolving Facilities Like Cash Credit From Banks / Financial Institutions
5 May - Olympic Cards defaults Rs 0.0746 Cr on mortgage loan from Religare Finvest Ltd as of April 6, 2025.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
30 Apr - Olympic Cards confirms non-applicability of SEBI Large Corporate framework as of April 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Apr - Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for QE 31.03.2025. Based on the confirmation received from Cameo Corporate Services Limited, Registrar and Share …
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio:[1]
Wedding Invitation Cards, Greeting Cards,
Visiting Cards, Office Envelopes, Cloth-lined Covers, Student Notebooks, Account Books, Files, etc. Company is also involved in the
trading of items like Screen-Offset Inks.