Alliance Integrated Metaliks Ltd

Alliance Integrated Metaliks Ltd

₹ 69.5 5.30%
08 May 12:14 p.m.
About

Incorporated in 1989, Alliance Integrated Metaliks manufactures structural metal products. The company manufactures a wide range of metal structures and parts of metal structures by fabrication and supply of related heavy steel structures and equipment.

Key Points

Business Overview
The company is into the manufacturing of
a) Power plants BTG, BOP support structures
b) Welded/ riveted steel girders as per IRS B-1 codes
c) Sugar plant components/ turnkey fabrication solutions for sugar/ cement/ petrochemical plants
d) Composite deck columns & beam solutions in steel or composite construction, for multistory buildings & skyscrapers
e) Portals & crane girders for heavy PEB applications
f) Design & building of complex structures for nuclear power plant, aerospace & defense technology
g) Erection & launching solutions for structures & bridge girders
h) Different sizes of Beams [1]

AIML has already become an established player for Large projects by executing steel bridges for NHAI, DFCC, Railways. [2]

  • Market Cap 915 Cr.
  • Current Price 69.5
  • High / Low 72.8 / 19.3
  • Stock P/E
  • Book Value -4.66
  • Dividend Yield 0.00 %
  • ROCE -32.1 %
  • ROE -413 %
  • Face Value 1.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -8.41%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018
162 105 83
155 256 212
Operating Profit 7 -152 -130
OPM % 5% -145% -157%
-83 1 1
Interest 43 58 64
Depreciation 20 27 27
Profit before tax -139 -235 -220
Tax % 10% 10% 4%
-125 -211 -210
EPS in Rs -10.77 -18.18 -18.09
Dividend Payout % -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -21%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1%
Stock Price CAGR
10 Years: 16%
5 Years: 57%
3 Years: 253%
1 Year: 132%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -413%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018
Equity Capital 12 12 12
Reserves 355 144 -66
421 424 445
92 160 166
Total Liabilities 880 740 557
414 389 362
CWIP 2 -0 -0
Investments 320 161 10
144 191 185
Total Assets 880 740 557

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018
-37 -129 -147
84 161 151
-43 -30 -5
Net Cash Flow 4 1 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018
Debtor Days 84 116 131
Inventory Days 145 436 822
Days Payable 26 137 234
Cash Conversion Cycle 203 415 718
Working Capital Days 6 -583 -947
ROCE % -26% -32%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
71.35% 71.35% 71.35% 71.35% 71.35% 71.35% 71.35% 71.35% 71.35% 71.35% 71.35% 62.94%
0.00% 0.00% 0.00% 0.00% 1.55% 2.87% 3.80% 5.19% 5.19% 3.99% 4.08% 1.90%
28.65% 28.65% 28.65% 28.65% 27.10% 25.77% 24.86% 23.47% 23.47% 24.65% 24.56% 35.17%
No. of Shareholders 3533513602,5393,2194,8584,6484,7414,5394,9445,2675,537

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents