RDB Rasayans Ltd
₹ 161
-0.77%
22 Aug
- close price
About
Incorporated in 1995, RDB Rasayans Ltd manufactures Polymer-based Woven Bags & Flexible Intermediate Bulk Container (Jumbo Bags)[1]
Key Points
- Market Cap ₹ 285 Cr.
- Current Price ₹ 161
- High / Low ₹ 205 / 96.0
- Stock P/E 10.3
- Book Value ₹ 120
- Dividend Yield 0.00 %
- ROCE 18.0 %
- ROE 13.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 10.6% over past five years.
- Company has a low return on equity of 13.9% over last 3 years.
- Earnings include an other income of Rs.22.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
71 | 65 | 61 | 68 | 78 | 89 | 90 | 92 | 123 | 109 | 103 | 148 | 115 | |
65 | 63 | 59 | 63 | 72 | 84 | 80 | 74 | 106 | 90 | 87 | 133 | 98 | |
Operating Profit | 6 | 3 | 2 | 4 | 5 | 5 | 10 | 19 | 17 | 19 | 16 | 15 | 17 |
OPM % | 8% | 4% | 4% | 6% | 7% | 6% | 11% | 20% | 14% | 18% | 16% | 10% | 14% |
0 | 9 | 6 | 6 | 9 | 10 | 10 | 10 | 12 | 15 | 17 | 22 | 22 | |
Interest | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 2 | 9 | 7 | 9 | 12 | 12 | 18 | 27 | 28 | 33 | 32 | 36 | 37 |
Tax % | 33% | 30% | 39% | 34% | 36% | 27% | 35% | 29% | 20% | 26% | 25% | 26% | |
2 | 6 | 4 | 6 | 7 | 9 | 12 | 19 | 22 | 24 | 24 | 26 | 28 | |
EPS in Rs | 0.93 | 3.66 | 2.35 | 3.26 | 4.14 | 5.09 | 6.50 | 10.73 | 12.45 | 13.76 | 13.68 | 14.94 | 15.64 |
Dividend Payout % | 54% | 14% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 11% |
3 Years: | 6% |
TTM: | -17% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 18% |
3 Years: | 7% |
TTM: | 12% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 30% |
3 Years: | 16% |
1 Year: | -15% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 15% |
3 Years: | 14% |
Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves | 36 | 42 | 46 | 51 | 59 | 68 | 79 | 98 | 120 | 145 | 169 | 195 |
9 | 13 | 7 | 13 | 19 | 13 | 3 | 10 | 5 | 0 | 1 | 1 | |
6 | 10 | 6 | 8 | 10 | 14 | 14 | 14 | 14 | 6 | 7 | 5 | |
Total Liabilities | 70 | 81 | 77 | 90 | 106 | 112 | 114 | 140 | 157 | 168 | 194 | 219 |
12 | 12 | 11 | 14 | 14 | 13 | 13 | 13 | 14 | 13 | 13 | 12 | |
CWIP | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 |
Investments | -0 | -0 | -0 | 26 | 26 | 0 | 22 | 22 | 16 | 59 | 5 | 9 |
57 | 69 | 66 | 50 | 67 | 99 | 79 | 104 | 127 | 96 | 176 | 197 | |
Total Assets | 70 | 81 | 77 | 90 | 106 | 112 | 114 | 140 | 157 | 168 | 194 | 219 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | 4 | 2 | -4 | -12 | -1 | 2 | -3 | -6 | 45 | -76 | -12 | |
-3 | -5 | 5 | -0 | 8 | 8 | 8 | 3 | 6 | -39 | 74 | 12 | |
-6 | 1 | -7 | 5 | 3 | -7 | -11 | 6 | -6 | -5 | 1 | -0 | |
Net Cash Flow | 0 | 0 | -0 | 1 | -0 | -0 | -0 | 6 | -6 | 1 | -1 | 0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 51 | 50 | 57 | 57 | 53 | 49 | 53 | 62 | 58 | 61 | 51 | 43 |
Inventory Days | 69 | 67 | 38 | 14 | 20 | 39 | 12 | 16 | 16 | 19 | 23 | 15 |
Days Payable | 23 | 34 | 17 | 22 | 25 | 42 | 34 | 20 | 20 | 17 | 26 | 9 |
Cash Conversion Cycle | 98 | 82 | 77 | 49 | 48 | 46 | 32 | 58 | 55 | 63 | 48 | 49 |
Working Capital Days | 57 | 118 | 156 | 163 | 191 | 205 | 253 | 286 | 301 | 195 | 531 | 443 |
ROCE % | 7% | 16% | 11% | 12% | 13% | 12% | 19% | 24% | 20% | 21% | 17% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Aug - Newspaper Publication of Unaudited Standalone Financial Results for the quarter ended 30th June, 2025
-
Statement Of Deviation(S) Or Variation(S) Under Regulation 32 Of SEBI (LODR) Regulations, 2015
14 Aug - No deviation in IPO fund usage for quarter ended June 2025 by RDB Rasayans Ltd.
- Un-Audited Standalone Financial Results Of The Company For The Quarter Ended On 30Th June, 2025 14 Aug
-
Board Meeting Outcome for Approved The Un-Audited Standalone Financial Results Of The Company For The Quarter Ended On 30Th June, 2025
14 Aug - Q1 FY26 unaudited financial results approved; revenue Rs 2799.15L, profit Rs 855.53L, EPS Rs 4.84.
-
Board Meeting Intimation for Considering The Un-Audited Financial Results For The Quarter Ended 30Th June, 2025
7 Aug - Board meeting on 14 Aug 2025 to approve Q1 unaudited financial results; trading window closed till 48 hours post announcement.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
RDBRL is an ISO 9001 certified company which is a manufacturer, supplier, importer and exporter of polymer-based woven bags & FIBC Jumbo Bag, Bulk Container Liner, Woven Sack Bag, Textile Fabric. It also trades in raw materials