Sea TV Network Ltd
Incorporated in 2004, Sea TV Network provides services of Broadcasting, Multi System Operators to various local cable operators of Agra and adjoining areas.
- Market Cap ₹ 10.6 Cr.
- Current Price ₹ 8.78
- High / Low ₹ 12.1 / 2.08
- Stock P/E
- Book Value ₹ -61.2
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -6.50% over past five years.
- Promoters have pledged 51.3% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
17 | 21 | 18 | 20 | 17 | 17 | 16 | 14 | 16 | 13 | 13 | 12 | 11 | |
15 | 17 | 16 | 16 | 14 | 18 | 30 | 16 | 19 | 18 | 15 | 16 | 16 | |
Operating Profit | 2 | 4 | 2 | 4 | 4 | -1 | -14 | -3 | -3 | -4 | -3 | -4 | -5 |
OPM % | 12% | 18% | 12% | 20% | 22% | -6% | -83% | -19% | -17% | -33% | -22% | -36% | -41% |
1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 38 | |
Interest | 1 | 0 | 3 | 6 | 7 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 2 | 5 | 7 | 7 | 6 | 7 | 8 | 4 | 5 | 1 | 1 | 1 |
Profit before tax | 2 | 2 | -6 | -8 | -9 | -15 | -20 | -10 | -6 | -9 | -4 | -2 | 32 |
Tax % | 34% | 36% | -16% | -3% | -2% | 1% | -0% | 0% | 1% | 0% | 0% | 0% | |
1 | 1 | -7 | -8 | -9 | -15 | -20 | -10 | -6 | -9 | -4 | -2 | 32 | |
EPS in Rs | 1.01 | 1.07 | -5.67 | -6.75 | -7.85 | -12.28 | -16.98 | -8.43 | -4.93 | -7.18 | -3.11 | -1.46 | 26.74 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | -7% |
3 Years: | -10% |
TTM: | -8% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 19% |
TTM: | 48% |
Stock Price CAGR | |
---|---|
10 Years: | -3% |
5 Years: | 20% |
3 Years: | 116% |
1 Year: | 164% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves | 47 | 49 | 42 | 34 | 24 | -33 | -53 | -63 | -68 | -77 | -81 | -82 | -86 |
5 | 20 | 49 | 54 | 64 | 69 | 66 | 66 | 66 | 66 | 68 | 67 | 10 | |
11 | 16 | 30 | 31 | 31 | 19 | 19 | 21 | 22 | 21 | 21 | 22 | 80 | |
Total Liabilities | 75 | 97 | 133 | 131 | 132 | 68 | 44 | 37 | 31 | 22 | 21 | 18 | 16 |
23 | 31 | 58 | 57 | 52 | 24 | 21 | 16 | 14 | 10 | 9 | 9 | 9 | |
CWIP | 4 | 11 | 11 | 11 | 13 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
47 | 54 | 63 | 63 | 67 | 38 | 22 | 20 | 17 | 12 | 12 | 10 | 8 | |
Total Assets | 75 | 97 | 133 | 131 | 132 | 68 | 44 | 37 | 31 | 22 | 21 | 18 | 16 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2 | -8 | 9 | 1 | 6 | 9 | 3 | 2 | 2 | 0 | -2 | 2 | |
-14 | -16 | -31 | -4 | -4 | -1 | -2 | -2 | -1 | -0 | -0 | -0 | |
-19 | 16 | 24 | -0 | -2 | -9 | -1 | -0 | -1 | 0 | 3 | -2 | |
Net Cash Flow | -34 | -7 | 2 | -3 | -1 | -1 | 0 | -0 | -0 | 0 | 0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 364 | 282 | 279 | 233 | 262 | 268 | 100 | 103 | 75 | 93 | 102 | 93 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 364 | 282 | 279 | 233 | 262 | 268 | 100 | 103 | 75 | 93 | 102 | 93 |
Working Capital Days | 487 | 492 | 461 | 348 | 245 | -1,407 | -1,563 | -1,972 | -1,715 | -1,813 | -385 | -478 |
ROCE % | 3% | 3% | -3% | -2% | -2% | -9% | -54% | -50% | -48% | -166% | -978% |
Documents
Announcements
- Closure of Trading Window 30 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 Jan - Copies of Notice of Board Meeting and Un Audited Standalone and Consolidated Financial Results for the Third Quarter ended as on dated 31st December, 2023 …
- Outcome Of Board Meeting- Regulation 30 29 Jan
- Board Meeting Intimation for Notice Of Board Meeting For The Approval Of Un-Audited Standalone And Consolidated Financial Results For The Third Quarter Ended As On 31St December, 2023. 22 Jan
- Quarterly Reconciliation Of Share Capital Audit Report As Per Regulation 55A Of SEBI (Depositories And Participants) Regulations, 1996 For The Quarter Ended As On December 31, 2023 17 Jan
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Products & Services:[1]
Set Top Boxes, Broadband Internet, Optical Fibre Cable, and Advanced Cable Network System