Tamboli Industries Ltd
Incorporated in 2008, Tamboli Industries
Ltd does investment and trading activities[1]
- Market Cap ₹ 159 Cr.
- Current Price ₹ 160
- High / Low ₹ 215 / 127
- Stock P/E 123
- Book Value ₹ 18.5
- Dividend Yield 0.62 %
- ROCE 9.68 %
- ROE 8.63 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 61.8%
Cons
- Stock is trading at 8.66 times its book value
- The company has delivered a poor sales growth of 1.91% over past five years.
- Tax rate seems low
- Company has a low return on equity of 9.31% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Holding Company
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.23 | 1.35 | 1.35 | 1.64 | 1.76 | 1.74 | 2.62 | 2.39 | 2.38 | 3.07 | 2.89 | 2.88 | 2.59 | |
| 0.16 | 0.19 | 0.24 | 0.22 | 0.24 | 0.32 | 1.17 | 1.31 | 0.82 | 0.95 | 1.27 | 1.12 | 1.21 | |
| Operating Profit | 1.07 | 1.16 | 1.11 | 1.42 | 1.52 | 1.42 | 1.45 | 1.08 | 1.56 | 2.12 | 1.62 | 1.76 | 1.38 |
| OPM % | 86.99% | 85.93% | 82.22% | 86.59% | 86.36% | 81.61% | 55.34% | 45.19% | 65.55% | 69.06% | 56.06% | 61.11% | 53.28% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 |
| Profit before tax | 1.07 | 1.16 | 1.11 | 1.42 | 1.52 | 1.42 | 1.45 | 1.08 | 1.56 | 2.12 | 1.70 | 1.74 | 1.37 |
| Tax % | 16.82% | 14.66% | 15.32% | 12.68% | 9.87% | 9.15% | 9.66% | 14.81% | 10.90% | 13.21% | 13.53% | 10.92% | |
| 0.89 | 0.98 | 0.94 | 1.23 | 1.36 | 1.29 | 1.31 | 0.92 | 1.39 | 1.84 | 1.47 | 1.55 | 1.29 | |
| EPS in Rs | 0.90 | 0.99 | 0.95 | 1.24 | 1.37 | 1.30 | 1.32 | 0.93 | 1.40 | 1.85 | 1.48 | 1.56 | 1.30 |
| Dividend Payout % | 66.88% | 60.73% | 63.32% | 56.46% | 51.06% | 53.83% | 37.86% | 97.04% | 71.37% | 53.91% | 67.48% | 64.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 2% |
| 3 Years: | 7% |
| TTM: | -13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 3% |
| 3 Years: | 4% |
| TTM: | -15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 40% |
| 3 Years: | 11% |
| 1 Year: | 4% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 9% |
| 3 Years: | 9% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 |
| Reserves | 1.74 | 2.12 | 2.47 | 3.70 | 4.37 | 4.90 | 5.51 | 5.94 | 6.44 | 7.29 | 7.77 | 8.33 | 8.45 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.63 | 0.64 | 0.65 | 0.06 | 0.07 | 0.90 | 0.23 | 0.43 | 0.45 | 0.39 | 0.32 | 0.31 | 0.35 | |
| Total Liabilities | 12.29 | 12.68 | 13.04 | 13.68 | 14.36 | 15.72 | 15.66 | 16.29 | 16.81 | 17.60 | 18.01 | 18.56 | 18.72 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.12 | 0.10 | 0.10 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Investments | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 13.53 |
| 9.38 | 9.77 | 10.13 | 10.77 | 11.45 | 12.81 | 12.75 | 13.37 | 13.90 | 14.69 | 14.98 | 15.54 | 5.09 | |
| Total Assets | 12.29 | 12.68 | 13.04 | 13.68 | 14.36 | 15.72 | 15.66 | 16.29 | 16.81 | 17.60 | 18.01 | 18.56 | 18.72 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.84 | 1.59 | 0.95 | 1.20 | 1.32 | 0.75 | 1.12 | 0.48 | 0.59 | 1.08 | 2.19 | 1.20 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.13 | -0.01 | |
| -0.54 | -0.59 | -0.59 | -0.59 | -0.68 | -0.67 | -0.69 | -0.50 | -0.89 | -0.99 | -1.00 | -0.99 | |
| Net Cash Flow | 0.30 | 1.00 | 0.36 | 0.61 | 0.64 | 0.07 | 0.42 | -0.02 | -0.31 | 0.09 | 1.07 | 0.20 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 84.23 | 83.91 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Days Payable | 4.68 | 16.78 | ||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 79.55 | 67.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | -106.83 | -97.33 | -97.33 | 57.87 | 55.99 | 92.30 | 48.76 | 39.71 | 19.94 | 16.64 | 17.68 | 20.28 |
| ROCE % | 9.30% | 9.79% | 9.09% | 10.92% | 10.89% | 9.76% | 9.59% | 6.90% | 9.68% | 12.63% | 9.74% | 9.68% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
13 Nov - Q2 FY26 revenue ₹19.88cr, H1 ₹37.35cr; PAT Q2 ₹1.94cr, H1 ₹3.21cr; YoY growth.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On November 13, 2025
13 Nov - Q2 FY2025-26 unaudited results: Q2 PAT Rs193.79 lakh, PBT Rs284.19 lakh (Sep 30, 2025).
- Un-Audited Financial Results (Standalone And Consolidated) For July-September 2025 Quarter (Q2) And Half Year Ended On September 30, 2025. 13 Nov
-
Board Meeting Intimation for Meeting Of The Board Of The Company Will Be Held On THURSDAY November 13, 2025.
18 Oct - Board meeting in November 2025 to consider unaudited Q2 (July–Sept 2025) and H1 results.
-
Closure of Trading Window
27 Sep - Trading window closed from 1 Oct 2025 until 48 hours after results for quarter ending 30 Sep 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
TIL is the principal holding company and
the promoter of its wholly-owned subsidiary
Tamboli Castings Limited (TCL). TIL, through its subsidiaries and associates, has business interest in Investment in financial instruments, and manufacturing of high-technology
precision components, industrial components, etc.