Yunik Managing Advisors Ltd

Yunik Managing Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Yunik Managing Advisors Ltd

₹ 11.1 2.97%
25 Apr - close price
essar.com BSE: 533149
About

Incorporated in 2005, Essar Securities Ltd is in business of consultancy and advisory services[1]

Key Points

Operational Status:[1]
In FY22, company did not perform any business operations. At present, it has started consulting services activities and management is intending to stabilize consultancy operations at current levels in order to meet operational costs

Website BSE
  • Market Cap ₹ 15.9 Cr.
  • Current Price ₹ 11.1
  • High / Low ₹ 16.0 / 3.12
  • Stock P/E
  • Book Value ₹ 0.41
  • Dividend Yield 0.00 %
  • ROCE -14.5 %
  • ROE -14.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 27.4 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding is low: 22.5%
  • Company has a low return on equity of -0.40% over last 3 years.
  • Working capital days have increased from 1,107 days to 2,346 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 0.20 0.08 0.08 0.07 0.03 0.03 0.03 0.04 0.00 0.00 0.00 0.00
0.08 0.04 0.02 0.08 0.04 0.04 0.08 0.04 0.11 0.04 0.08 0.11 0.08
Operating Profit -0.08 0.16 0.06 0.00 0.03 -0.01 -0.05 -0.01 -0.07 -0.04 -0.08 -0.11 -0.08
OPM % 80.00% 75.00% 0.00% 42.86% -33.33% -166.67% -33.33% -175.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.08 0.16 0.06 0.00 0.03 -0.01 -0.05 -0.01 -0.07 -0.04 -0.08 -0.11 -0.08
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.08 0.16 0.06 0.00 0.03 -0.01 -0.05 -0.01 -0.07 -0.04 -0.08 -0.11 -0.08
EPS in Rs -0.06 0.11 0.04 0.00 0.02 -0.01 -0.03 -0.01 -0.05 -0.03 -0.06 -0.08 -0.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 0.10 0.47 0.49 0.66 0.53 0.16 1.01 0.00 0.23 0.25 0.07 0.00
0.19 0.18 0.37 0.40 0.54 38.57 10.33 0.29 0.17 0.21 0.16 0.19 0.31
Operating Profit -0.19 -0.08 0.10 0.09 0.12 -38.04 -10.17 0.72 -0.17 0.02 0.09 -0.12 -0.31
OPM % -80.00% 21.28% 18.37% 18.18% -7,177.36% -6,356.25% 71.29% 8.70% 36.00% -171.43%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.19 -0.08 0.10 0.09 0.11 -38.04 -10.17 0.72 -0.17 0.02 0.09 -0.12 -0.31
Tax % -26.32% -175.00% 30.00% 33.33% 18.18% -0.11% 0.00% 0.00% -11.76% 0.00% 0.00% 0.00%
-0.23 -0.22 0.07 0.06 0.09 -38.08 -10.17 0.72 -0.19 0.02 0.09 -0.12 -0.31
EPS in Rs -0.16 -0.15 0.05 0.04 0.06 -26.65 -7.12 0.50 -0.13 0.01 0.06 -0.08 -0.23
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -4%
5 Years: -15%
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: 4%
5 Years: 15%
3 Years: 11%
TTM: -121%
Stock Price CAGR
10 Years: -14%
5 Years: 47%
3 Years: 57%
1 Year: 247%
Return on Equity
10 Years: -26%
5 Years: 13%
3 Years: 0%
Last Year: -14%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 14.29 14.29 14.29 14.29 14.29 14.29 14.29 14.29 14.29 14.29 14.29 14.29 14.29
Reserves 34.22 33.99 34.06 34.13 34.22 -3.86 -14.03 -13.32 -13.50 -13.49 -13.40 -13.52 -13.71
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.13 0.19 0.25 0.21 0.21 0.18 0.19 0.03 0.16 0.14 0.04 0.05 0.10
Total Liabilities 48.64 48.47 48.60 48.63 48.72 10.61 0.45 1.00 0.95 0.94 0.93 0.82 0.68
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 48.21 47.56 48.20 48.20 48.20 10.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.43 0.91 0.40 0.43 0.52 0.56 0.45 1.00 0.95 0.94 0.93 0.82 0.68
Total Assets 48.64 48.47 48.60 48.63 48.72 10.61 0.45 1.00 0.95 0.94 0.93 0.82 0.68

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-2.14 -0.02 -0.12 0.00 0.12 -0.12 0.23 -0.40 -0.05 0.05 0.75 -0.62
4.21 0.65 -0.65 0.00 0.00 0.00 0.00 0.22 0.00 0.00 0.00 0.00
-2.39 0.00 0.00 0.00 0.00 0.00 0.00 -0.10 0.00 0.00 0.00 0.00
Net Cash Flow -0.32 0.63 -0.77 0.00 0.12 -0.12 0.23 -0.28 -0.05 0.05 0.75 -0.62

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 186.38 193.67 99.55 220.38 22.81 289.11 1,253.70 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 186.38 193.67 99.55 220.38 22.81 289.11 1,253.70 0.00 0.00
Working Capital Days -657.00 0.00 44.69 -11.06 89.53 -410.62 296.34 1,031.52 -58.40 2,346.43
ROCE % -0.39% -0.17% 0.21% 0.19% 0.25% -129.08% -190.27% 117.07% -19.32% 2.52% 10.65% -14.46%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
22.46% 22.46% 22.46% 22.46% 22.46% 22.46% 22.46% 22.46% 22.46% 22.46% 22.46% 22.46%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
77.52% 77.52% 77.52% 77.52% 77.52% 77.51% 77.52% 77.52% 77.52% 77.52% 77.52% 77.51%
No. of Shareholders 17,18617,37718,11220,77921,21520,96320,90320,82320,16119,42819,35918,974

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports