Yunik Managing Advisors Ltd
Incorporated in 2005, Essar Securities Ltd is in business of consultancy and advisory services[1]
- Market Cap ₹ 14.5 Cr.
- Current Price ₹ 10.2
- High / Low ₹ 21.1 / 9.31
- Stock P/E
- Book Value ₹ 0.25
- Dividend Yield 0.00 %
- ROCE -22.2 %
- ROE -22.2 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 40.3 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 22.5%
- Company has a low return on equity of -29.3% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.47 | 0.49 | 0.66 | 0.53 | 0.16 | 1.01 | 0.00 | 0.23 | 0.25 | 0.07 | 0.05 | 0.08 | 0.08 | |
0.37 | 0.40 | 0.54 | 38.57 | 10.33 | 0.29 | 0.17 | 0.21 | 0.16 | 0.19 | 0.38 | 0.21 | 0.22 | |
Operating Profit | 0.10 | 0.09 | 0.12 | -38.04 | -10.17 | 0.72 | -0.17 | 0.02 | 0.09 | -0.12 | -0.33 | -0.13 | -0.14 |
OPM % | 21.28% | 18.37% | 18.18% | -7,177.36% | -6,356.25% | 71.29% | 8.70% | 36.00% | -171.43% | -660.00% | -162.50% | -175.00% | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | |
Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.10 | 0.09 | 0.11 | -38.04 | -10.17 | 0.72 | -0.17 | 0.02 | 0.09 | -0.12 | -0.33 | -0.09 | -0.10 |
Tax % | 30.00% | 33.33% | 18.18% | 0.11% | 0.00% | 0.00% | 11.76% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
0.07 | 0.06 | 0.09 | -38.08 | -10.17 | 0.72 | -0.19 | 0.02 | 0.09 | -0.12 | -0.33 | -0.09 | -0.10 | |
EPS in Rs | 0.05 | 0.04 | 0.06 | -26.65 | -7.12 | 0.50 | -0.13 | 0.01 | 0.06 | -0.08 | -0.23 | -0.06 | -0.07 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -17% |
5 Years: | % |
3 Years: | -32% |
TTM: | 60% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | % |
TTM: | 64% |
Stock Price CAGR | |
---|---|
10 Years: | -9% |
5 Years: | 27% |
3 Years: | 24% |
1 Year: | -24% |
Return on Equity | |
---|---|
10 Years: | -54% |
5 Years: | -12% |
3 Years: | -29% |
Last Year: | -22% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14.29 | 14.29 | 14.29 | 14.29 | 14.29 | 14.29 | 14.29 | 14.29 | 14.29 | 14.29 | 14.29 | 14.29 |
Reserves | 34.06 | 34.13 | 34.22 | -3.86 | -14.03 | -13.32 | -13.50 | -13.49 | -13.40 | -13.52 | -13.84 | -13.93 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.25 | 0.21 | 0.21 | 0.18 | 0.19 | 0.03 | 0.16 | 0.14 | 0.04 | 0.05 | 0.21 | 0.31 | |
Total Liabilities | 48.60 | 48.63 | 48.72 | 10.61 | 0.45 | 1.00 | 0.95 | 0.94 | 0.93 | 0.82 | 0.66 | 0.67 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 48.20 | 48.20 | 48.20 | 10.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.40 | 0.43 | 0.52 | 0.56 | 0.45 | 1.00 | 0.95 | 0.94 | 0.93 | 0.82 | 0.66 | 0.67 | |
Total Assets | 48.60 | 48.63 | 48.72 | 10.61 | 0.45 | 1.00 | 0.95 | 0.94 | 0.93 | 0.82 | 0.66 | 0.67 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.12 | 0.00 | 0.12 | -0.12 | 0.23 | -0.40 | -0.05 | 0.05 | 0.75 | -0.62 | -0.19 | 0.00 | |
-0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -0.77 | 0.00 | 0.12 | -0.12 | 0.23 | -0.28 | -0.05 | 0.05 | 0.75 | -0.62 | -0.19 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 186.38 | 193.67 | 99.55 | 220.38 | 22.81 | 289.11 | 1,253.70 | 0.00 | 0.00 | 0.00 | 0.00 | |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 186.38 | 193.67 | 99.55 | 220.38 | 22.81 | 289.11 | 1,253.70 | 0.00 | 0.00 | 0.00 | 0.00 | |
Working Capital Days | 0.00 | 44.69 | -11.06 | 89.53 | -410.62 | 296.34 | 1,031.52 | -58.40 | 2,346.43 | 2,044.00 | 866.88 | |
ROCE % | 0.21% | 0.19% | 0.25% | -129.08% | -190.27% | 117.07% | -19.32% | 2.52% | 10.65% | -14.46% | -54.10% | -22.22% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 Aug - Copies of newspaper advertisement published in Business Standard and Makkal Kural, confirming dispatch of annual report.
-
Intimation Of Date Of Annual General Meeting Of Yunik Managing Advisors Limited (Formerly Known As Essar Securities Limited) And Book Closure
21 Aug - 20th AGM on Sept 12, 2025; book closure Sept 6–12; e-voting Sept 9–11.
-
Intimation Of Date Of Annual General Meeting Of Yunik Managing Advisors Limited (Formerly Known As Essar Securities Limited) And Book Closure
21 Aug - 20th AGM on Sept 12, 2025; e-voting Sept 9–11; book closure Sept 6–12.
- Reg. 34 (1) Annual Report. 21 Aug
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Aug - Enclosing copy of Newspaper publication of financial results of the Company for the quarter ended June 30, 2025 published in Business Standard and Makkal Kural …
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Operational Status:[1]
In FY22, company did not perform any business operations. At present, it has started consulting services activities and management is intending to stabilize consultancy operations at current levels in order to meet operational costs