Gokak Textiles Ltd
Incorporated in 2007, Gokak Textiles Limited is engaged in manufacturing of yarns, fabrics, etc. and generation of hydro power
- Market Cap ₹ 37.7 Cr.
- Current Price ₹ 58.0
- High / Low ₹ 112 / 52.6
- Stock P/E
- Book Value ₹ -37.4
- Dividend Yield 0.00 %
- ROCE -2.20 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -7.23% over past five years.
- Contingent liabilities of Rs.102 Cr.
- Earnings include an other income of Rs.10.6 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2015 | Mar 2016 6m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 324 | 100 | 78 | 173 | 173 | 98 | 107 | 120 | 110 | 127 | 90 | 73 | |
| 346 | 116 | 104 | 192 | 196 | 129 | 127 | 137 | 103 | 117 | 83 | 66 | |
| Operating Profit | -22 | -15 | -26 | -19 | -23 | -31 | -20 | -17 | 8 | 11 | 7 | 8 |
| OPM % | -7% | -15% | -34% | -11% | -13% | -31% | -19% | -14% | 7% | 8% | 8% | 10% |
| 3 | 5 | 13 | 3 | 7 | 4 | 2 | 4 | 4 | 17 | -4 | 11 | |
| Interest | 22 | 10 | 17 | 14 | 14 | 12 | 13 | 15 | 24 | 25 | 30 | 36 |
| Depreciation | 8 | 4 | 7 | 7 | 6 | 6 | 6 | 5 | 20 | 20 | 19 | 19 |
| Profit before tax | -48 | -24 | -37 | -36 | -36 | -45 | -37 | -33 | -32 | -18 | -46 | -37 |
| Tax % | -5% | 3% | -8% | 3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| -45 | -24 | -34 | -37 | -36 | -45 | -37 | -33 | -32 | -18 | -46 | -37 | |
| EPS in Rs | -69.98 | -37.45 | -52.05 | -57.24 | -55.87 | -68.61 | -56.73 | -50.14 | -49.76 | -27.03 | -70.47 | -56.74 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | -7% |
| 3 Years: | -13% |
| TTM: | -18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | -3% |
| 3 Years: | -11% |
| TTM: | -21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 27% |
| 3 Years: | 34% |
| 1 Year: | -46% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | -18 | -6 | 19 | -111 | -147 | -191 | -229 | -261 | -18 | 29 | -11 | -31 |
| 178 | 147 | 104 | 235 | 245 | 276 | 292 | 323 | 251 | 259 | 286 | 278 | |
| 75 | 64 | 47 | 39 | 48 | 49 | 57 | 44 | 94 | 84 | 49 | 61 | |
| Total Liabilities | 242 | 211 | 177 | 170 | 153 | 139 | 127 | 112 | 333 | 379 | 331 | 315 |
| 98 | 93 | 86 | 79 | 74 | 68 | 62 | 56 | 260 | 235 | 218 | 198 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| 119 | 93 | 66 | 65 | 54 | 46 | 40 | 31 | 49 | 119 | 88 | 92 | |
| Total Assets | 242 | 211 | 177 | 170 | 153 | 139 | 127 | 112 | 333 | 379 | 331 | 315 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | -20 | -2 | -19 | 4 | -20 | -5 | -19 | -19 | 11 | 35 | 12 | |
| 1 | 6 | 3 | 1 | 1 | 3 | 1 | 1 | -0 | 8 | 10 | 9 | |
| -1 | -5 | -2 | 18 | -4 | 19 | 4 | 16 | 4 | -16 | -49 | -19 | |
| Net Cash Flow | 20 | -19 | -1 | 0 | -0 | 2 | 1 | -1 | -15 | 4 | -4 | 2 |
| Free Cash Flow | 20 | -15 | 0 | -18 | 4 | -17 | -4 | -18 | -19 | 12 | 34 | 21 |
| CFO/OP | -91% | 131% | 9% | 97% | -16% | 62% | 24% | 114% | -249% | 114% | 506% | 152% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14 | 43 | 31 | 28 | 18 | 22 | 18 | 10 | 26 | 33 | 27 | 26 |
| Inventory Days | 72 | 216 | 220 | 84 | 74 | 107 | 99 | 74 | 108 | 73 | 115 | 168 |
| Days Payable | 77 | 152 | 151 | 61 | 89 | 153 | 184 | 94 | 174 | 99 | 228 | 298 |
| Cash Conversion Cycle | 9 | 107 | 101 | 51 | 3 | -23 | -68 | -10 | -40 | 6 | -86 | -104 |
| Working Capital Days | -140 | -249 | -283 | -164 | -131 | -13 | -51 | -23 | -221 | -177 | -169 | -282 |
| ROCE % | -14% | -10% | -16% | -18% | -19% | -36% | -30% | -28% | -6% | -1% | -2% | -2% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Power Generation Million Units (MU) |
|
|||||||||||
| Installed Hydro Power Capacity MW |
||||||||||||
| Solar Power Generation Million Units (MU) |
||||||||||||
| Spinning Capacity Spindles |
||||||||||||
| Specific Energy Consumption (SEC) - Yarn MTOE/MT |
||||||||||||
| Installed Solar Power Capacity MW |
||||||||||||
| Solar Capacity Utilization Factor (CUF) % |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report for FY 2025-26 notes Rs.2,41,900 fine for board composition non-compliance.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Newspaper publication of Financial Results for the quarter and year ended March 31, 2026.
-
Board Meeting Outcome for Audited Standalone And Consolidated Financial Results For The Quarter And Year Ended March 31, 2026 Along With Audit Report
28 May - Board approved FY26 audited standalone and consolidated results; reappointed internal and cost auditors for FY27.
- Financial Results For The Quarter And Year Ended March 31, 2026. 28 May
-
Board Meeting Intimation for Approval Of Audited Standalone And Consolidated Financial Results For Quarter And Year Ended March 31, 2026
15 May - Board meets May 28, 2026 to approve audited standalone and consolidated FY26 results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Overview[1]
GTL was incorporated in 2007, after a scheme of demerger the textile arm of Forbes Gokak Limited (FGL) into a separate company. GTL has two units—a spinning mill at Gokak Falls (Karnataka) and a garment-manufacturing unit in Belgaum district of Karnataka. The spinning mill has a capacity of 69,792 spindles and other value-added yarns apart from small volumes of readymade items such as cotton canvas and terry towels. The Belgaum unit specializes in readymade knitted garments including combed polo and T-shirts for the export markets.
Power Generation Business[1]
In 2012, the company hived off its power-generation business under a subsidiary named Gokak Power & Energy Limited (GPEL). While GTL holds a 51% stake in GPEL, the remaining 49% is held by Shapoorji Pallonji Infrastructure Capital Company Private Limited. The power generated by GPEL is primarily used by GTL for its spinning unit.