Rathi Bars Ltd
Incorporated in 1993, Rathi Bars Ltd is a manufacturer of TMT bars and other steel products[1]
- Market Cap ₹ 35.0 Cr.
- Current Price ₹ 21.4
- High / Low ₹ 38.6 / 21.0
- Stock P/E 9.78
- Book Value ₹ 60.2
- Dividend Yield 0.00 %
- ROCE 5.91 %
- ROE 2.70 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.36 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.32% over past five years.
- Company has a low return on equity of 3.15% over last 3 years.
- Debtor days have increased from 58.3 to 71.7 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 272 | 236 | 209 | 186 | 247 | 410 | 383 | 324 | 494 | 482 | 614 | 496 | 487 | |
| 264 | 227 | 202 | 179 | 239 | 401 | 371 | 312 | 481 | 467 | 600 | 483 | 475 | |
| Operating Profit | 8 | 10 | 7 | 7 | 7 | 8 | 12 | 12 | 13 | 15 | 14 | 13 | 12 |
| OPM % | 3% | 4% | 3% | 4% | 3% | 2% | 3% | 4% | 3% | 3% | 2% | 3% | 2% |
| 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | |
| Interest | 4 | 4 | 2 | 2 | 2 | 2 | 4 | 3 | 4 | 5 | 6 | 6 | 6 |
| Depreciation | 3 | 6 | 5 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 4 | 5 | 5 |
| Profit before tax | 3 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Tax % | 26% | 76% | -3% | 38% | 35% | 32% | 5% | 24% | 10% | 22% | 12% | 27% | |
| 2 | 0 | 1 | 1 | 1 | 2 | 3 | 2 | 3 | 3 | 4 | 3 | 4 | |
| EPS in Rs | 1.49 | 0.14 | 0.91 | 0.59 | 0.86 | 1.15 | 1.67 | 1.41 | 1.75 | 1.58 | 2.19 | 1.57 | 2.19 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 5% |
| 3 Years: | 0% |
| TTM: | -2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 32% |
| 5 Years: | -1% |
| 3 Years: | -3% |
| TTM: | -3% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 6% |
| 3 Years: | -1% |
| 1 Year: | -38% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 57 | 58 | 59 | 60 | 61 | 64 | 66 | 69 | 71 | 74 | 78 | 80 | 82 |
| 34 | 31 | 23 | 15 | 12 | 29 | 41 | 47 | 65 | 72 | 67 | 82 | 86 | |
| 31 | 30 | 29 | 21 | 19 | 18 | 20 | 20 | 22 | 22 | 18 | 17 | 13 | |
| Total Liabilities | 139 | 135 | 128 | 112 | 110 | 127 | 143 | 152 | 175 | 185 | 179 | 195 | 198 |
| 32 | 27 | 22 | 22 | 25 | 36 | 38 | 43 | 42 | 42 | 38 | 41 | 44 | |
| CWIP | 4 | 6 | 9 | 13 | 11 | 10 | 13 | 10 | 9 | 7 | 7 | 5 | 3 |
| Investments | 23 | 20 | 12 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| 80 | 83 | 85 | 77 | 72 | 80 | 91 | 100 | 123 | 136 | 134 | 149 | 151 | |
| Total Assets | 139 | 135 | 128 | 112 | 110 | 127 | 143 | 152 | 175 | 185 | 179 | 195 | 198 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 6 | 15 | -3 | 10 | -1 | 2 | 3 | -9 | 3 | 12 | -3 | |
| -10 | 2 | 4 | 4 | -6 | -14 | -11 | -6 | -4 | -5 | -1 | -6 | |
| -5 | -8 | -10 | -11 | -4 | 15 | 9 | 3 | 14 | 2 | -12 | 9 | |
| Net Cash Flow | -1 | 0 | 8 | -9 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61 | 71 | 70 | 75 | 60 | 44 | 56 | 66 | 52 | 60 | 43 | 72 |
| Inventory Days | 28 | 34 | 34 | 63 | 39 | 14 | 15 | 23 | 23 | 13 | 10 | 10 |
| Days Payable | 21 | 22 | 23 | 46 | 35 | 11 | 13 | 15 | 9 | 9 | 6 | 6 |
| Cash Conversion Cycle | 69 | 83 | 81 | 93 | 64 | 47 | 58 | 74 | 65 | 65 | 48 | 76 |
| Working Capital Days | 32 | 45 | 49 | 90 | 68 | 38 | 38 | 54 | 40 | 46 | 37 | 46 |
| ROCE % | 6% | 4% | 4% | 3% | 4% | 4% | 6% | 5% | 5% | 6% | 6% | 6% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Manufacturing Production Volume - Steel Bars MT |
|
|||||||||||
| Total Production Volume - Steel Bars (Manufacturing + Trading) MT |
||||||||||||
| Sales Volume (Despatch) - Steel Bars MT |
||||||||||||
| Annual Licensed Capacity - Ingots / Billets MT |
||||||||||||
| Annual Licensed Capacity - Steel Bars MT |
||||||||||||
| Raw Material Consumption (Ingots/Billets) MT |
||||||||||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
2d - Company Secretary Bharti Chitkara resigned effective 22 March 2026; disclosure clarified filed 23 March 2026.
-
Announcement under Regulation 30 (LODR)-Cessation
2d - Ms. Bharti Chitkara resigned as Company Secretary & Compliance Officer effective 22 March 2026 (resignation dated 16 March 2026).
- Closure of Trading Window 2d
-
Announcement under Regulation 30 (LODR)-Cessation
23 Mar - Company Secretary Ms. Bharti Chitkara resigned effective 22 March 2026 (resignation dated 16 March 2026).
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
23 Mar - Ms. Bharti Chitkara resigned as Company Secretary and Compliance Officer, effective 22 March 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
RBL is a part of Rathi Group. It is an ISO 9001-2015 certified manufacturer, marketer, and distributor of reinforcing thermo-mechanically treated Steel Bars and Low Carbon Billets under the brand name Rathi Shaktiman and Rathi Thermex brands.