Sakuma Exports Ltd

Sakuma Exports Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sakuma Exports Ltd

₹ 3.04 -0.65%
05 Jun - close price
sakumaexportsltd.com BSE: 532713 NSE: SAKUMA
About

Sakuma Exports Ltd. is engaged in Buying, Processing, Marketing, Exporting bulk agricultural commodities like Sugar, Edible Oils, Oil Seeds, Pulses, Cotton, etc. It also offers innovative financial structured products linked to physical commodities. [1]

Key Points

Products
The company trades major bulk commodities such as Sugar, Edible Oil, Pulses, Lentils, Cotton, and other Agri commodities. [1]

Website BSE NSE - BE
  • Market Cap ₹ 473 Cr.
  • Current Price ₹ 3.04
  • High / Low ₹ 10.3 / 2.35
  • Stock P/E 39.5
  • Book Value ₹ 3.20
  • Dividend Yield 0.33 %
  • ROCE 4.24 %
  • ROE 3.03 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.95 times its book value

Cons

  • The company has delivered a poor sales growth of 5.08% over past five years.
  • Company has a low return on equity of 4.66% over last 3 years.
  • Earnings include an other income of Rs.8.81 Cr.
  • Dividend payout has been low at 4.02% of profits over last 3 years
  • Debtor days have increased from 35.4 to 46.5 days.
  • Promoter holding has decreased over last 3 years: -15.6%
  • Working capital days have increased from 61.9 days to 87.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,068.41 862.02 308.83 765.72 919.30 410.58 309.57 769.73 384.40 520.52 315.00 476.48 610.40
1,058.97 851.32 305.93 755.94 908.13 408.32 307.68 759.86 381.26 514.14 313.51 476.54 603.69
Operating Profit 9.44 10.70 2.90 9.78 11.17 2.26 1.89 9.87 3.14 6.38 1.49 -0.06 6.71
OPM % 0.88% 1.24% 0.94% 1.28% 1.22% 0.55% 0.61% 1.28% 0.82% 1.23% 0.47% -0.01% 1.10%
4.90 0.57 2.43 1.65 2.60 3.54 2.76 0.22 4.14 1.22 2.67 4.91 0.01
Interest 1.48 1.56 0.68 1.97 2.52 0.61 0.56 1.33 1.41 1.19 0.26 0.22 1.90
Depreciation 0.48 0.36 0.37 0.37 0.35 0.30 0.32 0.31 0.23 0.17 0.39 0.82 0.80
Profit before tax 12.38 9.35 4.28 9.09 10.90 4.89 3.77 8.45 5.64 6.24 3.51 3.81 4.02
Tax % 19.87% 36.26% 31.54% 25.74% 22.94% 30.27% 33.95% 26.75% 25.00% 27.24% 45.58% 35.17% 23.88%
9.91 5.96 2.93 6.75 8.40 3.41 2.49 6.20 4.22 4.55 1.91 2.47 3.06
EPS in Rs 0.06 0.04 0.02 0.04 0.05 0.02 0.02 0.04 0.03 0.03 0.01 0.02 0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,011 1,081 1,798 2,016 2,186 2,039 1,501 1,036 2,532 2,856 1,874 1,922
999 1,077 1,769 1,994 2,162 1,984 1,492 1,024 2,504 2,821 1,857 1,908
Operating Profit 12 3 29 22 25 54 8 12 28 35 17 15
OPM % 1% 0% 2% 1% 1% 3% 1% 1% 1% 1% 1% 1%
3 12 -0 12 12 7 13 4 7 7 11 9
Interest 4 2 9 12 10 7 2 4 4 7 4 4
Depreciation 1 1 1 1 0 1 1 2 2 1 1 2
Profit before tax 11 12 19 22 27 54 17 10 29 34 23 18
Tax % 33% 30% 32% 34% 33% 34% 35% 30% 22% 28% 28% 32%
7 9 13 14 18 36 11 7 23 24 16 12
EPS in Rs 0.06 0.08 0.12 0.13 0.13 0.25 0.08 0.05 0.14 0.15 0.10 0.08
Dividend Payout % 23% 19% 13% 11% 12% 6% -0% 17% 5% 5% 7% -0%
Compounded Sales Growth
10 Years: 6%
5 Years: 5%
3 Years: -9%
TTM: 3%
Compounded Profit Growth
10 Years: 3%
5 Years: 3%
3 Years: -19%
TTM: 9%
Stock Price CAGR
10 Years: 19%
5 Years: 13%
3 Years: -3%
1 Year: -51%
Return on Equity
10 Years: 8%
5 Years: 5%
3 Years: 5%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 16 16 16 21 21 21 23 23 23 23 157
Reserves 58 61 72 84 149 182 191 208 231 253 268 344
103 128 137 131 46 25 4 5 86 17 99 106
22 201 227 300 166 578 757 51 180 105 93 80
Total Liabilities 200 406 452 531 382 807 973 287 521 399 483 686
4 3 3 3 2 2 7 5 5 3 1 10
CWIP -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Investments 0 1 1 1 1 22 78 32 22 25 22 112
196 402 448 527 379 782 888 250 494 370 459 565
Total Assets 200 406 452 531 382 807 973 287 521 399 483 686

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-74 -13 -13 3 46 57 81 -68 -84 88 -92 -100
1 4 4 5 3 -17 -55 47 11 1 12 -92
82 18 18 -17 -44 -30 -26 8 76 -77 77 199
Net Cash Flow 9 9 9 -9 5 10 -1 -13 3 12 -2 8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 33 103 53 69 26 120 183 36 42 19 41 46
Inventory Days 17 12 14 17 25 7 9 19 13 16 24 29
Days Payable 4 66 30 43 22 102 167 9 10 6 3 9
Cash Conversion Cycle 46 50 37 43 29 25 25 46 46 30 62 67
Working Capital Days 56 59 39 36 30 29 18 68 44 31 67 87
ROCE % 11% 8% 17% 14% 16% 27% 8% 5% 11% 11% 6% 4%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
61.88% 61.87% 61.87% 61.87% 61.87% 61.87% 61.87% 61.87% 46.29% 46.29% 46.29% 46.29%
0.16% 0.05% 0.17% 0.18% 0.03% 0.00% 0.03% 0.21% 0.62% 0.13% 0.13% 0.13%
37.96% 38.08% 37.95% 37.95% 38.09% 38.12% 38.10% 37.92% 53.09% 53.59% 53.59% 53.58%
No. of Shareholders 37,31237,36338,82339,32940,69146,50344,38756,3541,02,9892,02,1562,17,2152,22,336

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings