Entertainment Network (India) Ltd

Entertainment Network (India) Ltd

₹ 148 1.45%
03 Jun - close price
About

Incorporated in 1999, Entertainment Network (India) Ltd operates FM radio broadcasting stations[1]

Key Points

Business Model:[1]
ENIL’s business model revolves around monetizing its broad and engaged audience base—including listeners, viewers, readers, and event participants. Revenue streams are diversified across the core areas:
a) FM Radio Advertising:
ENIL leverages its wide radio network to offer advertisers access to large, diverse audiences across regions.

  • Market Cap 707 Cr.
  • Current Price 148
  • High / Low 274 / 120
  • Stock P/E 59.9
  • Book Value 162
  • Dividend Yield 1.01 %
  • ROCE 3.39 %
  • ROE 1.53 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.91 times its book value
  • Company has been maintaining a healthy dividend payout of 34.5%

Cons

  • Company has a low return on equity of -5.75% over last 3 years.
  • Earnings include an other income of Rs.37.1 Cr.
  • Working capital days have increased from -7.21 days to 186 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
99 95 103 125 121 92 113 155 150 109 110 154 154
83 90 83 115 110 79 93 112 124 103 100 125 125
Operating Profit 17 5 20 11 11 12 20 43 26 6 10 28 28
OPM % 17% 5% 19% 9% 9% 14% 18% 28% 17% 5% 9% 18% 18%
3 4 -14 6 6 8 6 6 8 9 10 6 11
Interest 4 4 4 4 4 4 4 4 4 3 3 3 3
Depreciation 20 19 19 20 19 19 19 19 19 19 19 20 20
Profit before tax -3 -13 -17 -7 -6 -2 3 27 11 -7 -2 11 16
Tax % -18% -15% -27% 26% 5% -19% 21% 15% 19% -25% 120% 26% 22%
-3 -11 -13 -9 -6 -1 2 23 9 -5 -4 9 13
EPS in Rs -0.59 -2.38 -2.64 -1.86 -1.24 -0.27 0.51 4.73 1.89 -1.13 -0.81 1.79 2.63
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
384 438 509 556 537 620 541 267 305 487 520 526
260 293 350 430 420 481 417 251 263 577 422 454
Operating Profit 125 145 158 126 117 140 124 16 42 -90 98 73
OPM % 32% 33% 31% 23% 22% 23% 23% 6% 14% -18% 19% 14%
23 32 34 20 13 15 13 -57 16 5 27 37
Interest 0 0 0 14 5 4 18 18 16 15 15 13
Depreciation 32 33 36 54 63 67 99 95 79 78 76 78
Profit before tax 116 145 157 78 61 84 19 -153 -36 -178 34 19
Tax % 28% 27% 31% 30% 43% 36% 23% -29% -24% -3% 18% 37%
83 106 108 54 35 54 15 -109 -27 -174 28 12
EPS in Rs 17.51 22.23 22.64 11.43 7.38 11.31 3.05 -22.92 -5.76 -36.41 5.90 2.48
Dividend Payout % 6% 4% 4% 9% 14% 9% 33% -4% -17% -3% 25% 81%
Compounded Sales Growth
10 Years: 2%
5 Years: -1%
3 Years: 20%
TTM: 1%
Compounded Profit Growth
10 Years: -18%
5 Years: 0%
3 Years: 34%
TTM: -54%
Stock Price CAGR
10 Years: -14%
5 Years: 0%
3 Years: -7%
1 Year: -32%
Return on Equity
10 Years: 0%
5 Years: -5%
3 Years: -6%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 48 48 48 48 48 48 48 48 48 48 48 48
Reserves 532 627 759 807 837 885 871 757 724 546 721 726
0 0 250 123 104 0 0 0 202 190 178 167
97 115 123 157 167 210 390 304 106 406 288 235
Total Liabilities 677 789 1,180 1,135 1,155 1,142 1,308 1,108 1,079 1,190 1,235 1,175
91 54 371 715 674 693 835 659 605 536 480 427
CWIP 0 0 357 66 63 22 1 2 1 1 1 5
Investments 434 550 235 115 162 146 240 232 238 303 327 374
151 185 217 240 256 282 232 215 236 351 426 368
Total Assets 677 789 1,180 1,135 1,155 1,142 1,308 1,108 1,079 1,190 1,235 1,175

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
104 95 109 104 98 120 118 30 39 110 144 22
-97 -89 -338 52 -65 -1 -96 8 -2 -73 -53 -31
-6 -6 231 -154 -33 -116 -41 -35 -38 -33 -38 -41
Net Cash Flow 2 0 2 2 -1 3 -19 4 -1 4 53 -49

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 99 105 101 106 116 108 107 156 152 107 125 113
Inventory Days
Days Payable
Cash Conversion Cycle 99 105 101 106 116 108 107 156 152 107 125 113
Working Capital Days 22 24 34 36 41 37 17 35 57 -164 -44 186
ROCE % 18% 19% 15% 7% 6% 8% 4% -7% -2% -17% 5% 3%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15%
5.70% 5.72% 5.75% 5.76% 5.80% 5.76% 5.77% 6.14% 5.96% 6.12% 6.12% 6.13%
5.40% 5.55% 5.12% 5.09% 5.09% 4.44% 4.44% 4.06% 4.06% 4.06% 4.06% 4.06%
17.75% 17.59% 17.97% 17.99% 17.96% 18.64% 18.61% 18.66% 18.83% 18.67% 18.66% 18.66%
No. of Shareholders 15,58615,56215,69715,59215,31915,58115,77718,68819,44119,48119,37218,944

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls