Entertainment Network (India) Ltd
Incorporated in 1999, Entertainment Network (India) Ltd operates FM radio broadcasting stations[1]
- Market Cap ₹ 707 Cr.
- Current Price ₹ 148
- High / Low ₹ 274 / 120
- Stock P/E 59.9
- Book Value ₹ 162
- Dividend Yield 1.01 %
- ROCE 3.39 %
- ROE 1.53 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.91 times its book value
- Company has been maintaining a healthy dividend payout of 34.5%
Cons
- Company has a low return on equity of -5.75% over last 3 years.
- Earnings include an other income of Rs.37.1 Cr.
- Working capital days have increased from -7.21 days to 186 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
384 | 438 | 509 | 556 | 537 | 620 | 541 | 267 | 305 | 487 | 520 | 526 | |
260 | 293 | 350 | 430 | 420 | 481 | 417 | 251 | 263 | 577 | 422 | 454 | |
Operating Profit | 125 | 145 | 158 | 126 | 117 | 140 | 124 | 16 | 42 | -90 | 98 | 73 |
OPM % | 32% | 33% | 31% | 23% | 22% | 23% | 23% | 6% | 14% | -18% | 19% | 14% |
23 | 32 | 34 | 20 | 13 | 15 | 13 | -57 | 16 | 5 | 27 | 37 | |
Interest | 0 | 0 | 0 | 14 | 5 | 4 | 18 | 18 | 16 | 15 | 15 | 13 |
Depreciation | 32 | 33 | 36 | 54 | 63 | 67 | 99 | 95 | 79 | 78 | 76 | 78 |
Profit before tax | 116 | 145 | 157 | 78 | 61 | 84 | 19 | -153 | -36 | -178 | 34 | 19 |
Tax % | 28% | 27% | 31% | 30% | 43% | 36% | 23% | -29% | -24% | -3% | 18% | 37% |
83 | 106 | 108 | 54 | 35 | 54 | 15 | -109 | -27 | -174 | 28 | 12 | |
EPS in Rs | 17.51 | 22.23 | 22.64 | 11.43 | 7.38 | 11.31 | 3.05 | -22.92 | -5.76 | -36.41 | 5.90 | 2.48 |
Dividend Payout % | 6% | 4% | 4% | 9% | 14% | 9% | 33% | -4% | -17% | -3% | 25% | 81% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | -1% |
3 Years: | 20% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | -18% |
5 Years: | 0% |
3 Years: | 34% |
TTM: | -54% |
Stock Price CAGR | |
---|---|
10 Years: | -14% |
5 Years: | 0% |
3 Years: | -7% |
1 Year: | -32% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | -5% |
3 Years: | -6% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
Reserves | 532 | 627 | 759 | 807 | 837 | 885 | 871 | 757 | 724 | 546 | 721 | 726 |
0 | 0 | 250 | 123 | 104 | 0 | 0 | 0 | 202 | 190 | 178 | 167 | |
97 | 115 | 123 | 157 | 167 | 210 | 390 | 304 | 106 | 406 | 288 | 235 | |
Total Liabilities | 677 | 789 | 1,180 | 1,135 | 1,155 | 1,142 | 1,308 | 1,108 | 1,079 | 1,190 | 1,235 | 1,175 |
91 | 54 | 371 | 715 | 674 | 693 | 835 | 659 | 605 | 536 | 480 | 427 | |
CWIP | 0 | 0 | 357 | 66 | 63 | 22 | 1 | 2 | 1 | 1 | 1 | 5 |
Investments | 434 | 550 | 235 | 115 | 162 | 146 | 240 | 232 | 238 | 303 | 327 | 374 |
151 | 185 | 217 | 240 | 256 | 282 | 232 | 215 | 236 | 351 | 426 | 368 | |
Total Assets | 677 | 789 | 1,180 | 1,135 | 1,155 | 1,142 | 1,308 | 1,108 | 1,079 | 1,190 | 1,235 | 1,175 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
104 | 95 | 109 | 104 | 98 | 120 | 118 | 30 | 39 | 110 | 144 | 22 | |
-97 | -89 | -338 | 52 | -65 | -1 | -96 | 8 | -2 | -73 | -53 | -31 | |
-6 | -6 | 231 | -154 | -33 | -116 | -41 | -35 | -38 | -33 | -38 | -41 | |
Net Cash Flow | 2 | 0 | 2 | 2 | -1 | 3 | -19 | 4 | -1 | 4 | 53 | -49 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 99 | 105 | 101 | 106 | 116 | 108 | 107 | 156 | 152 | 107 | 125 | 113 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 99 | 105 | 101 | 106 | 116 | 108 | 107 | 156 | 152 | 107 | 125 | 113 |
Working Capital Days | 22 | 24 | 34 | 36 | 41 | 37 | 17 | 35 | 57 | -164 | -44 | 186 |
ROCE % | 18% | 19% | 15% | 7% | 6% | 8% | 4% | -7% | -2% | -17% | 5% | 3% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
23 May - Q4 FY25 earnings: 9.4% revenue growth; digital revenue up 122%; dividend increased to Rs.2/share.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 May - Copy of financial results for the financial year ended March 31, 2025 published in newspapers.
-
Audio Recording Of Investors' Call FY25
17 May - Audio recording of FY25 investors' earnings call made available online.
- Announcement under Regulation 30 (LODR)-Investor Presentation 17 May
-
Corporate Action-Board approves Dividend
16 May - ENIL reports FY25 audited results; recommends Rs.2 dividend per share; appoints secretarial auditor for 5 years.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Dec 2021TranscriptNotesPPT
-
Dec 2021TranscriptNotesPPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
Jun 2019TranscriptNotesPPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Feb 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
May 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Jul 2016TranscriptPPT
-
May 2016TranscriptPPT
Business Model:[1]
ENIL’s business model revolves around monetizing its broad and engaged audience base—including listeners, viewers, readers, and event participants. Revenue streams are diversified across the core areas:
a) FM Radio Advertising:
ENIL leverages its wide radio network to offer advertisers access to large, diverse audiences across regions.