Shree Renuka Sugars Ltd

Shree Renuka Sugars Ltd

₹ 32.7 1.52%
23 May - close price
About

Incorporated in 1995, Shree Renuka Sugars Ltd does manufacturing and refining of sugar, ethyl alcohol, ethanol, generation and sale of power[1]

Key Points

Business Divisions

  • Market Cap 6,962 Cr.
  • Current Price 32.7
  • High / Low 56.5 / 24.7
  • Stock P/E
  • Book Value -1.83
  • Dividend Yield 0.00 %
  • ROCE 9.97 %
  • ROE %
  • Face Value 1.00

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,984 1,920 2,130 2,484 2,045 2,214 2,487 2,875 3,208 2,891 2,440 2,428 2,520
1,736 1,868 2,069 2,293 1,808 2,137 2,418 2,663 2,995 2,812 2,201 2,448 2,282
Operating Profit 248 51 60 191 237 78 69 212 213 80 239 -20 239
OPM % 12% 3% 3% 8% 12% 4% 3% 7% 7% 3% 10% -1% 9%
29 20 23 17 48 74 13 13 14 26 18 36 64
Interest 95 119 120 131 171 193 195 222 218 190 188 174 171
Depreciation 50 56 57 58 58 62 62 64 64 65 66 66 66
Profit before tax 132 -103 -94 19 56 -104 -174 -61 -55 -149 3 -224 66
Tax % -6% 0% 10% 0% 6% 1% 0% 161% 122% -9% -497% -13% 17%
140 -103 -104 19 52 -104 -174 -159 -122 -135 20 -195 54
EPS in Rs 0.66 -0.49 -0.49 0.09 0.25 -0.49 -0.82 -0.75 -0.57 -0.64 0.10 -0.92 0.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6,522 5,744 5,859 7,767 5,839 4,292 4,563 5,539 6,125 8,575 10,825 10,279
6,382 5,567 5,814 7,485 6,022 4,041 4,593 4,972 5,761 8,033 10,204 9,742
Operating Profit 140 177 45 282 -183 251 -29 567 364 542 621 538
OPM % 2% 3% 1% 4% -3% 6% -1% 10% 6% 6% 6% 5%
-277 -131 21 51 -2,696 107 378 218 334 106 65 145
Interest 318 336 341 392 499 541 486 369 376 541 828 723
Depreciation 166 156 146 253 232 213 203 201 201 229 252 263
Profit before tax -621 -446 -420 -312 -3,610 -396 -340 215 121 -123 -394 -304
Tax % -25% -34% -34% -24% -17% -4% 62% 74% 7% 11% 42% -16%
-466 -295 -278 -236 -2,982 -382 -551 56 113 -136 -560 -256
EPS in Rs -6.94 -3.18 -2.99 -2.49 -15.56 -1.99 -2.88 0.26 0.53 -0.64 -2.63 -1.20
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 18%
3 Years: 19%
TTM: -5%
Compounded Profit Growth
10 Years: -9%
5 Years: 10%
3 Years: -70%
TTM: 54%
Stock Price CAGR
10 Years: 11%
5 Years: 49%
3 Years: -8%
1 Year: -22%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 67 93 93 95 192 192 192 213 213 213 213 213
Reserves 1,269 1,445 3,140 2,261 700 355 -312 3 334 200 -359 -603
3,898 3,565 3,470 3,619 2,364 2,687 2,191 3,801 4,150 4,326 4,453 4,492
1,424 2,017 2,859 2,876 3,288 3,659 4,411 3,023 2,380 2,756 5,642 4,558
Total Liabilities 6,657 7,119 9,561 8,851 6,544 6,893 6,482 7,040 7,077 7,494 9,949 8,660
2,696 2,555 4,391 4,160 3,861 3,802 3,695 3,605 3,822 4,162 4,142 4,085
CWIP 24 27 29 33 27 100 152 9 239 115 59 12
Investments 2,014 1,947 1,949 1,961 126 109 104 138 120 119 445 440
1,923 2,590 3,192 2,698 2,530 2,882 2,531 3,288 2,895 3,099 5,302 4,123
Total Assets 6,657 7,119 9,561 8,851 6,544 6,893 6,482 7,040 7,077 7,494 9,949 8,660

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-565 261 489 193 -1,211 465 819 -1,532 206 857 1,114 943
-17 58 -14 16 20 -325 -146 -158 -249 -345 -554 -88
536 -341 -478 -181 1,179 -154 -658 1,677 32 -453 -601 -839
Net Cash Flow -46 -21 -3 28 -12 -14 15 -13 -11 59 -41 17

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 14 18 24 28 44 15 12 19 18 9 18 14
Inventory Days 62 104 135 71 63 172 158 202 148 119 168 141
Days Payable 67 131 179 120 180 278 255 226 145 120 197 169
Cash Conversion Cycle 9 -9 -21 -22 -74 -91 -84 -5 20 8 -10 -14
Working Capital Days -23 -27 -36 -25 -88 -139 -196 -1 23 9 -11 -17
ROCE % 1% 0% -1% 1% -8% 7% -6% 14% 6% 9% 10% 10%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48%
2.66% 4.08% 4.19% 4.34% 2.93% 3.16% 3.22% 3.36% 3.43% 4.25% 3.28% 3.46%
9.68% 10.50% 10.44% 10.10% 10.10% 10.12% 10.10% 10.08% 10.08% 10.12% 10.13% 10.15%
25.18% 22.94% 22.88% 23.07% 24.49% 24.23% 24.20% 24.06% 23.98% 23.15% 24.09% 23.89%
No. of Shareholders 4,73,8954,57,2124,79,4955,00,8585,15,8236,03,7076,78,1537,14,8117,80,0118,01,6118,20,9658,18,118

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls