Transcorp International Ltd

₹ 26.0 -3.16%

26 May - close price

About

Incorporated in 1994, Transcorp International
Ltd is in the business of money changing and money transfer i.e. Financial Services, tours & travels services^[1]

Key Points

Services Offered:^[1]^[2]
a) Company undertakes money transfer activities as a sub-agent of Ebix Money Services Pvt Ltd (EMSPL). It operates in
money changing, outward remittances
and prepaid instruments by way of
prepaid cards and wallet

Website BSE

Market Cap ₹ 83.4 Cr.
Current Price ₹ 26.0
High / Low ₹ 34.2 / 21.0
Stock P/E 9.94
Book Value ₹ 22.9
Dividend Yield 2.30 %
ROCE 15.1 %
ROE 12.1 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 1.14 times its book value
Company has delivered good profit growth of 30.5% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 542%

Cons

The company has delivered a poor sales growth of -0.79% over past five years.
Company has a low return on equity of 9.77% over last 3 years.
Earnings include an other income of Rs.4.85 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	664.62	642.53	597.61	541.22	361.27	401.03	485.15	291.79	252.28	229.25	249.22	211.36	195.99
	664.13	641.51	596.56	540.22	362.96	400.09	484.98	292.86	250.97	228.04	247.47	209.55	191.12
Operating Profit	0.49	1.02	1.05	1.00	-1.69	0.94	0.17	-1.07	1.31	1.21	1.75	1.81	4.87
OPM %	0.07%	0.16%	0.18%	0.18%	-0.47%	0.23%	0.04%	-0.37%	0.52%	0.53%	0.70%	0.86%	2.48%
	1.59	0.61	0.50	2.10	0.38	10.65	1.27	1.07	1.50	1.10	1.25	1.26	1.25
Interest	0.45	0.50	0.65	0.58	0.69	0.62	0.78	0.58	0.52	0.56	0.53	0.37	0.32
Depreciation	0.46	0.42	0.43	0.41	0.41	0.41	0.42	0.42	0.38	0.37	0.36	0.37	0.32
Profit before tax	1.17	0.71	0.47	2.11	-2.41	10.56	0.24	-1.00	1.91	1.38	2.11	2.33	5.48
Tax %	129.06%	18.31%	19.15%	7.58%	18.67%	1.70%	241.67%	56.00%	12.04%	26.09%	18.48%	25.32%	28.83%
	-0.33	0.59	0.38	1.96	-2.86	10.38	-0.33	-1.56	1.68	1.02	1.71	1.75	3.91
EPS in Rs	-0.10	0.19	0.12	0.62	-0.90	3.26	-0.10	-0.49	0.53	0.32	0.54	0.55	1.22
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	994	1,206	754	821	1,476	2,368	922	2,318	2,888	2,145	1,435	886
	986	1,196	745	823	1,484	2,372	921	2,317	2,882	2,140	1,429	876
Operating Profit	8	10	9	-2	-9	-4	1	1	5	5	6	10
OPM %	1%	1%	1%	-0%	-1%	-0%	0%	0%	0%	0%	0%	1%
	2	1	3	43	2	1	1	16	2	1	10	5
Interest	6	6	6	5	5	6	5	4	3	4	2	2
Depreciation	2	2	2	1	1	3	2	2	2	2	2	1
Profit before tax	3	3	4	34	-13	-12	-7	10	2	1	12	11
Tax %	9%	33%	52%	26%	-22%	-20%	-31%	-3%	78%	93%	13%	26%
	2	2	2	25	-10	-10	-5	10	1	0	10	8
EPS in Rs	0.72	0.56	0.66	7.96	-3.10	-3.11	-1.47	3.18	0.16	0.02	3.19	2.63
Dividend Payout %	18%	23%	19%	8%	-0%	-0%	-0%	3%	125%	1,592%	19%	15%

Compounded Sales Growth
10 Years:	-3%
5 Years:	-1%
3 Years:	-33%
TTM:	-38%

Compounded Profit Growth
10 Years:	17%
5 Years:	31%
3 Years:	274%
TTM:	-15%

Stock Price CAGR
10 Years:	9%
5 Years:	18%
3 Years:	-6%
1 Year:	6%

Return on Equity
10 Years:	5%
5 Years:	10%
3 Years:	10%
Last Year:	12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5	5	5	5	6	6	6	6	6	6	6	6
Reserves	37	39	43	66	54	43	39	50	51	51	59	67
	40	43	40	37	39	54	55	23	14	20	20	15
	22	25	23	33	16	11	21	50	64	57	73	87
Total Liabilities	104	112	111	141	116	114	120	129	135	135	159	175
	42	42	37	37	36	40	36	37	34	33	30	31
CWIP	1	2	3	3	3	3	3	-0	-0	-0	-0	-0
Investments	3	3	11	25	19	17	22	16	15	13	14	15
	58	65	61	77	58	53	60	76	86	89	115	129
Total Assets	104	112	111	141	116	114	120	129	135	135	159	175

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	7	12	-6	-11	-4	9	23	-2	-10	1	8
	1	-6	2	16	10	3	2	20	2	-0	3	-1
	-4	-3	-11	-8	-5	4	-4	-35	-11	3	-5	-8
Net Cash Flow	1	-2	3	2	-6	4	7	9	-11	-7	-1	-1
Free Cash Flow	3	5	17	-7	-12	-7	10	23	2	-10	3	6
CFO/OP	65%	83%	161%	-21%	102%	84%	1,651%	2,912%	-44%	-162%	60%	133%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	8	7	11	11	5	2	5	2	3	3	3	6
Inventory Days	3	2	3	3	2	1	2	0	0	1	1	1
Days Payable	5	5	7	7	2	0	2	1	1	3	4	4
Cash Conversion Cycle	6	4	7	7	4	3	5	2	2	1	0	3
Working Capital Days	-3	-3	-3	1	-0	-3	6	-2	-2	-2	-6	-15
ROCE %	9%	11%	10%	40%	-8%	-6%	-1%	16%	5%	6%	17%	15%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Number of Employees
Number ・Standalone data

xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
		xxx	x,xxx	xx,xxx	xxx	xxx	xxx	x,xxx	x,xxx	x,xxx	x,xxx
		xx	xx	xx	xx	xx		xx			xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
							xx	xx	xx	xx	xx
									x,xxx

Please log in to see hidden values.

SBI Customer Service Points (CSPs)
Number ・Standalone data

Own Network Offices
Number ・Standalone data

Inward Remittance Transactions
Number (Lakhs) ・Standalone data

Prepaid Payment Instruments (PPIs/Cards) Issued
Number (Lakhs) ・Standalone data

Financial Inclusion Business Volume
INR Crores ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	73.10%	73.10%	73.05%	73.05%	73.05%	73.05%	73.05%	72.22%	72.89%	72.82%	72.82%	72.82%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	26.89%	26.90%	26.95%	26.95%	26.94%	26.95%	26.95%	27.77%	27.10%	27.16%	27.16%	27.17%
No. of Shareholders	4,057	4,117	4,163	4,332	4,401	4,944	5,363	5,336	5,590	5,620	5,741	5,894

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	73.22%	73.22%	73.22%	73.22%	73.22%	73.22%	73.10%	73.05%	72.22%	72.82%
	0.02%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	0.00%	0.14%	0.17%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	26.77%	26.63%	26.60%	26.77%	26.77%	26.77%	26.90%	26.95%	27.77%	27.17%
No. of Shareholders	2,376	2,613	3,079	2,969	3,279	3,670	4,148	4,332	5,336	5,894

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Transcorp International Ltd

Transcorp International Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings