Transcorp International Ltd

₹ 26.0 -3.16%

26 May - close price

About

Incorporated in 1994, Transcorp International
Ltd is in the business of money changing and money transfer i.e. Financial Services, tours & travels services^[1]

Key Points

Services Offered:^[1]^[2]
a) Company undertakes money transfer activities as a sub-agent of Ebix Money Services Pvt Ltd (EMSPL). It operates in
money changing, outward remittances
and prepaid instruments by way of
prepaid cards and wallet

Website BSE

Market Cap ₹ 83.4 Cr.
Current Price ₹ 26.0
High / Low ₹ 34.2 / 21.0
Stock P/E 12.8
Book Value ₹ 18.2
Dividend Yield 2.30 %
ROCE 14.7 %
ROE 11.7 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company has delivered good profit growth of 32.3% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 85.1%

Cons

The company has delivered a poor sales growth of -0.77% over past five years.
Company has a low return on equity of 6.26% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	663.70	641.40	596.62	540.05	359.78	399.97	483.84	290.51	250.97	228.17	247.89	210.17	194.66
	662.83	640.64	595.71	539.27	361.58	399.16	484.02	291.79	249.81	227.02	246.28	208.32	189.65
Operating Profit	0.87	0.76	0.91	0.78	-1.80	0.81	-0.18	-1.28	1.16	1.15	1.61	1.85	5.01
OPM %	0.13%	0.12%	0.15%	0.14%	-0.50%	0.20%	-0.04%	-0.44%	0.46%	0.50%	0.65%	0.88%	2.57%
	1.26	0.20	0.18	0.23	3.31	0.43	1.94	3.61	0.98	0.63	0.48	0.67	0.60
Interest	0.19	0.34	0.51	0.51	0.63	0.54	0.79	0.57	0.54	0.58	0.56	0.39	0.30
Depreciation	0.42	0.38	0.39	0.37	0.37	0.37	0.38	0.38	0.34	0.34	0.33	0.33	0.28
Profit before tax	1.52	0.24	0.19	0.13	0.51	0.33	0.59	1.38	1.26	0.86	1.20	1.80	5.03
Tax %	101.97%	25.00%	26.32%	23.08%	76.47%	24.24%	25.42%	25.36%	-8.73%	25.58%	25.00%	25.00%	28.23%
	-0.02	0.18	0.14	0.10	0.13	0.25	0.44	1.04	1.37	0.65	0.90	1.35	3.61
EPS in Rs	-0.01	0.06	0.04	0.03	0.04	0.08	0.14	0.33	0.43	0.20	0.28	0.42	1.13
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	986	1,198	746	814	1,468	2,363	916	2,316	2,882	2,142	1,432	881
	980	1,191	739	817	1,479	2,364	916	2,312	2,878	2,136	1,424	871
Operating Profit	5	7	7	-3	-10	-1	-1	5	4	6	8	10
OPM %	1%	1%	1%	-0%	-1%	-0%	-0%	0%	0%	0%	1%	1%
	3	1	1	42	3	0	1	0	2	0	0	2
Interest	4	5	4	3	3	4	3	3	2	3	3	2
Depreciation	1	1	1	1	1	3	2	2	1	2	1	1
Profit before tax	2	2	3	34	-11	-7	-5	1	2	1	4	9
Tax %	8%	35%	34%	26%	-26%	-30%	-33%	50%	82%	49%	13%	27%
	2	2	2	26	-8	-5	-3	0	0	1	3	7
EPS in Rs	0.65	0.47	0.59	8.08	-2.67	-1.60	-1.00	0.08	0.12	0.17	0.97	2.04
Dividend Payout %	20%	27%	22%	8%	0%	0%	0%	118%	163%	174%	62%	20%

Compounded Sales Growth
10 Years:	-3%
5 Years:	-1%
3 Years:	-33%
TTM:	-38%

Compounded Profit Growth
10 Years:	16%
5 Years:	32%
3 Years:	290%
TTM:	128%

Stock Price CAGR
10 Years:	9%
5 Years:	19%
3 Years:	-6%
1 Year:	6%

Return on Equity
10 Years:	4%
5 Years:	4%
3 Years:	6%
Last Year:	12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5	5	5	5	6	6	6	6	6	6	6	6
Reserves	37	38	39	65	53	47	44	45	45	45	46	52
	27	24	25	30	21	29	25	11	7	17	21	14
	16	17	14	19	8	7	20	69	74	64	74	83
Total Liabilities	85	84	84	119	88	89	96	131	132	133	148	155
	12	12	12	12	12	17	15	34	30	30	27	28
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	33	33	33	38	33	35	35	35	38	37	38	38
	40	39	39	69	43	37	46	62	64	66	83	89
Total Assets	85	84	84	119	88	89	96	131	132	133	148	155

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5	5	9	-7	-11	-2	8	25	7	-14	1	10
	1	1	-1	8	20	6	5	-0	-3	-0	-1	-0
	-5	-8	-5	1	-14	-0	-5	-16	-6	8	0	-10
Net Cash Flow	1	-2	3	2	-5	3	7	9	-2	-7	-0	-1
Free Cash Flow	4	4	8	-8	-12	-5	7	3	11	-15	2	4
CFO/OP	94%	83%	149%	21%	85%	158%	-1,500%	513%	180%	-207%	34%	143%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	6	4	6	4	1	0	3	1	2	2	1	3
Inventory Days	1	1	1	1	1	0	1	0	0	1	1	1
Days Payable	4	3	4	2	1	0	2	1	1	3	4	4
Cash Conversion Cycle	3	2	3	3	1	1	2	1	1	-0	-1	0
Working Capital Days	-2	-1	-3	7	2	2	1	-7	-6	-7	-14	-29
ROCE %	7%	10%	10%	45%	-9%	-5%	-3%	5%	5%	7%	9%	15%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Number of Employees
Number

xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
		xxx	x,xxx	xx,xxx	xxx	xxx	xxx	x,xxx	x,xxx	x,xxx	x,xxx
		xx	xx	xx	xx	xx		xx			xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
							xx	xx	xx	xx	xx
									x,xxx

Please log in to see hidden values.

SBI Customer Service Points (CSPs)
Number

Own Network Offices
Number

Inward Remittance Transactions
Number (Lakhs)

Prepaid Payment Instruments (PPIs/Cards) Issued
Number (Lakhs)

Financial Inclusion Business Volume
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	73.10%	73.10%	73.05%	73.05%	73.05%	73.05%	73.05%	72.22%	72.89%	72.82%	72.82%	72.82%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	26.89%	26.90%	26.95%	26.95%	26.94%	26.95%	26.95%	27.77%	27.10%	27.16%	27.16%	27.17%
No. of Shareholders	4,057	4,117	4,163	4,332	4,401	4,944	5,363	5,336	5,590	5,620	5,741	5,894

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	73.22%	73.22%	73.22%	73.22%	73.22%	73.22%	73.10%	73.05%	72.22%	72.82%
	0.02%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	0.00%	0.14%	0.17%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	26.77%	26.63%	26.60%	26.77%	26.77%	26.77%	26.90%	26.95%	27.77%	27.17%
No. of Shareholders	2,376	2,613	3,079	2,969	3,279	3,670	4,148	4,332	5,336	5,894

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Transcorp International Ltd

Transcorp International Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings