Transcorp International Ltd
Incorporated in 1994, Transcorp International
Ltd is in the business of money changing and money transfer i.e. Financial Services, tours & travels services[1]
- Market Cap ₹ 116 Cr.
- Current Price ₹ 36.4
- High / Low ₹ 48.5 / 26.6
- Stock P/E 290
- Book Value ₹ 16.0
- Dividend Yield 0.55 %
- ROCE 4.65 %
- ROE 0.22 %
- Face Value ₹ 2.00
Pros
- Company has been maintaining a healthy dividend payout of 93.7%
Cons
- Company has a low return on equity of -1.79% over last 3 years.
- Earnings include an other income of Rs.1.87 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
675 | 669 | 663 | 986 | 1,198 | 746 | 814 | 1,468 | 2,361 | 915 | 2,316 | 2,882 | 2,442 | |
669 | 664 | 656 | 980 | 1,191 | 739 | 817 | 1,479 | 2,364 | 916 | 2,312 | 2,878 | 2,438 | |
Operating Profit | 6 | 5 | 6 | 5 | 7 | 7 | -3 | -10 | -3 | -2 | 5 | 4 | 3 |
OPM % | 1% | 1% | 1% | 1% | 1% | 1% | -0% | -1% | -0% | -0% | 0% | 0% | 0% |
0 | 0 | 0 | 3 | 1 | 1 | 42 | 3 | 2 | 2 | 0 | 2 | 2 | |
Interest | 3 | 3 | 4 | 4 | 5 | 4 | 3 | 3 | 4 | 3 | 3 | 2 | 2 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 1 | 2 |
Profit before tax | 2 | 2 | 2 | 2 | 2 | 3 | 34 | -11 | -7 | -5 | 1 | 2 | 2 |
Tax % | 25% | 8% | 41% | 8% | 35% | 34% | 26% | 26% | 30% | 33% | 50% | 82% | |
2 | 1 | 1 | 2 | 2 | 2 | 26 | -8 | -5 | -3 | 0 | 0 | 0 | |
EPS in Rs | 0.53 | 0.45 | 0.32 | 0.65 | 0.47 | 0.59 | 8.08 | -2.67 | -1.60 | -1.00 | 0.08 | 0.12 | 0.12 |
Dividend Payout % | 29% | 34% | 32% | 20% | 27% | 22% | 8% | 0% | 0% | 0% | 118% | 163% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 29% |
3 Years: | 7% |
TTM: | -16% |
Compounded Profit Growth | |
---|---|
10 Years: | -23% |
5 Years: | -66% |
3 Years: | 26% |
TTM: | -38% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 10% |
3 Years: | 63% |
1 Year: | 27% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | -6% |
3 Years: | -2% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 35 | 36 | 36 | 37 | 38 | 39 | 65 | 53 | 47 | 44 | 45 | 45 | 45 |
21 | 22 | 28 | 27 | 24 | 25 | 30 | 21 | 29 | 25 | 11 | 7 | 14 | |
13 | 28 | 29 | 16 | 17 | 14 | 19 | 8 | 7 | 20 | 69 | 74 | 67 | |
Total Liabilities | 73 | 90 | 98 | 85 | 84 | 84 | 119 | 88 | 89 | 96 | 131 | 132 | 131 |
11 | 14 | 13 | 12 | 12 | 12 | 12 | 12 | 17 | 15 | 34 | 30 | 30 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 31 | 31 | 31 | 33 | 33 | 33 | 38 | 33 | 35 | 35 | 35 | 38 | 37 |
31 | 46 | 54 | 40 | 39 | 39 | 69 | 43 | 37 | 46 | 62 | 64 | 64 | |
Total Assets | 73 | 90 | 98 | 85 | 84 | 84 | 119 | 88 | 89 | 96 | 131 | 132 | 131 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4 | 4 | 5 | 5 | 5 | 9 | -7 | -11 | -2 | 8 | 25 | 7 | |
-5 | -3 | -6 | 1 | 1 | -1 | 8 | 20 | 6 | 5 | -0 | -3 | |
1 | -3 | 1 | -5 | -8 | -5 | 1 | -14 | -0 | -5 | -16 | -6 | |
Net Cash Flow | -0 | -1 | 1 | 1 | -2 | 3 | 2 | -5 | 3 | 7 | 9 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 7 | 15 | 17 | 6 | 4 | 6 | 4 | 1 | 0 | 3 | 1 | 2 |
Inventory Days | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 |
Days Payable | 5 | 13 | 14 | 4 | 3 | 4 | 2 | 1 | 0 | 2 | 1 | 1 |
Cash Conversion Cycle | 3 | 3 | 4 | 3 | 2 | 3 | 3 | 1 | 1 | 2 | 1 | 1 |
Working Capital Days | 4 | 4 | 7 | 4 | 2 | 4 | 14 | 5 | 2 | 1 | -7 | -6 |
ROCE % | 10% | 8% | 9% | 7% | 10% | 10% | 45% | -9% | -5% | -3% | 5% | 5% |
Documents
Announcements
- Board Meeting Intimation for Prior Intimation Of Board Meeting 21 Mar
- Closure of Trading Window 21 Mar
- Announcement under Regulation 30 (LODR)-Newspaper Publication 5 Feb
- Announcement under Regulation 30 (LODR)-Press Release / Media Release 3 Feb
- Board Meeting Outcome for Board Meeting Outcome 3 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Services Offered:[1][2]
a) Company undertakes money transfer activities as a sub-agent of Ebix Money Services Pvt Ltd (EMSPL). It operates in
money changing, outward remittances
and prepaid instruments by way of
prepaid cards and wallet