Transcorp International Ltd
Incorporated in 1994, Transcorp International
Ltd is in the business of money changing and money transfer i.e. Financial Services, tours & travels services[1]
- Market Cap ₹ 80.3 Cr.
- Current Price ₹ 25.1
- High / Low ₹ 46.7 / 20.6
- Stock P/E 7.89
- Book Value ₹ 20.6
- Dividend Yield 1.18 %
- ROCE 17.4 %
- ROE 16.6 %
- Face Value ₹ 2.00
Pros
- Company has been maintaining a healthy dividend payout of 579%
Cons
- Promoter holding has decreased over last quarter: -0.84%
- The company has delivered a poor sales growth of -9.59% over past five years.
- Company has a low return on equity of 5.93% over last 3 years.
- Earnings include an other income of Rs.14.5 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
668 | 994 | 1,206 | 754 | 821 | 1,476 | 2,368 | 922 | 2,318 | 2,888 | 2,145 | 1,430 | |
661 | 986 | 1,196 | 745 | 823 | 1,484 | 2,372 | 921 | 2,317 | 2,882 | 2,140 | 1,429 | |
Operating Profit | 8 | 8 | 10 | 9 | -2 | -9 | -4 | 1 | 1 | 5 | 5 | 1 |
OPM % | 1% | 1% | 1% | 1% | -0% | -1% | -0% | 0% | 0% | 0% | 0% | 0% |
0 | 2 | 1 | 3 | 43 | 2 | 1 | 1 | 16 | 2 | 1 | 14 | |
Interest | 5 | 6 | 6 | 6 | 5 | 5 | 6 | 5 | 4 | 3 | 4 | 2 |
Depreciation | 1 | 2 | 2 | 2 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 2 |
Profit before tax | 2 | 3 | 3 | 4 | 34 | -13 | -12 | -7 | 10 | 2 | 1 | 12 |
Tax % | 42% | 9% | 33% | 52% | 26% | -22% | -20% | -31% | -3% | 78% | 93% | 13% |
1 | 2 | 2 | 2 | 25 | -10 | -10 | -5 | 10 | 1 | 0 | 10 | |
EPS in Rs | 0.36 | 0.72 | 0.56 | 0.66 | 7.96 | -3.10 | -3.11 | -1.47 | 3.18 | 0.16 | 0.02 | 3.19 |
Dividend Payout % | 29% | 18% | 23% | 19% | 8% | 0% | 0% | 0% | 3% | 125% | 1,592% | 19% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | -10% |
3 Years: | -15% |
TTM: | -33% |
Compounded Profit Growth | |
---|---|
10 Years: | 26% |
5 Years: | 25% |
3 Years: | 0% |
TTM: | 16850% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 29% |
3 Years: | 6% |
1 Year: | -35% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 6% |
3 Years: | 6% |
Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 37 | 37 | 39 | 43 | 66 | 54 | 43 | 39 | 50 | 51 | 51 | 59 |
38 | 40 | 43 | 40 | 37 | 39 | 54 | 55 | 23 | 14 | 20 | 20 | |
36 | 22 | 25 | 23 | 33 | 16 | 11 | 21 | 50 | 64 | 57 | 74 | |
Total Liabilities | 115 | 104 | 112 | 111 | 141 | 116 | 114 | 120 | 129 | 135 | 135 | 160 |
44 | 42 | 42 | 37 | 37 | 36 | 40 | 36 | 37 | 34 | 33 | 30 | |
CWIP | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 |
Investments | 3 | 3 | 3 | 11 | 25 | 19 | 17 | 22 | 16 | 15 | 13 | 14 |
68 | 58 | 65 | 61 | 77 | 58 | 53 | 60 | 76 | 86 | 89 | 115 | |
Total Assets | 115 | 104 | 112 | 111 | 141 | 116 | 114 | 120 | 129 | 135 | 135 | 160 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 4 | 7 | 12 | -6 | -11 | -4 | 9 | 23 | -2 | -10 | 1 | |
-6 | 1 | -6 | 2 | 16 | 10 | 3 | 2 | 20 | 2 | -0 | 3 | |
3 | -4 | -3 | -11 | -8 | -5 | 4 | -4 | -35 | -11 | 3 | -5 | |
Net Cash Flow | -0 | 1 | -2 | 3 | 2 | -6 | 4 | 7 | 9 | -11 | -7 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 21 | 8 | 7 | 11 | 11 | 5 | 2 | 5 | 2 | 3 | 3 | 3 |
Inventory Days | 3 | 3 | 2 | 3 | 3 | 2 | 1 | 2 | 0 | 0 | 1 | 1 |
Days Payable | 16 | 5 | 5 | 7 | 7 | 2 | 0 | 2 | 1 | 1 | 3 | 4 |
Cash Conversion Cycle | 8 | 6 | 4 | 7 | 7 | 4 | 3 | 5 | 2 | 2 | 1 | 0 |
Working Capital Days | 8 | 7 | 6 | 10 | 11 | 7 | 4 | 6 | -2 | -2 | -2 | -6 |
ROCE % | 10% | 9% | 11% | 10% | 40% | -8% | -6% | -1% | 16% | 5% | 6% | 17% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 15 May
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
14 May - FY25 PBT triples; Q4 PBT up 122%; RBI sandbox success; 5M prepaid instruments issued.
-
Integrated Filing (Financial)
13 May - Audited standalone and consolidated financial results for FY ended 31 March 2025 with unmodified opinion.
-
Corporate Action-Board to consider Dividend
13 May - Board recommends 15% dividend at Rs.0.30/share; record date June 20, 2025.
-
Appointment Of Secretarial Auditor.
13 May - Appointment of M/s R Jat & Associates as secretarial auditor for 5 years from 01.04.2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1][2]
a) Company undertakes money transfer activities as a sub-agent of Ebix Money Services Pvt Ltd (EMSPL). It operates in
money changing, outward remittances
and prepaid instruments by way of
prepaid cards and wallet