Tyche Industries Ltd

Tyche Industries Ltd

₹ 220 1.29%
26 Apr 4:01 p.m.
About

Incorporated in 1998, Tyche Industries Ltd
does manufacturing of active pharmaceutical ingredients[1]

Key Points

Business Overview:[1]
Company is a manufacturer and exporter of APIs, Intermediates and Nutraceuticals. It is one of the largest Indian manufacturers of Glucosamine Hydrochloride and corresponding sodium and potassium salts which are mainly exported to USA and Europe

  • Market Cap 225 Cr.
  • Current Price 220
  • High / Low 230 / 158
  • Stock P/E 15.8
  • Book Value 118
  • Dividend Yield 0.91 %
  • ROCE 17.4 %
  • ROE 12.9 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 7.88% over past five years.
  • Dividend payout has been low at 7.20% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
23.88 16.02 12.39 19.05 14.57 16.27 15.35 14.71 20.04 25.29 17.05 16.04 22.22
15.75 13.91 10.45 13.80 13.11 13.96 11.98 12.52 14.61 20.13 14.25 12.91 17.39
Operating Profit 8.13 2.11 1.94 5.25 1.46 2.31 3.37 2.19 5.43 5.16 2.80 3.13 4.83
OPM % 34.05% 13.17% 15.66% 27.56% 10.02% 14.20% 21.95% 14.89% 27.10% 20.40% 16.42% 19.51% 21.74%
1.01 0.01 0.82 0.92 1.28 1.20 1.34 1.33 1.10 0.94 1.29 1.53 1.51
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.44 0.41 0.45 0.45 0.46 0.42 0.48 0.39 0.43 0.48 0.46 0.47 0.48
Profit before tax 8.70 1.71 2.31 5.72 2.28 3.09 4.23 3.13 6.10 5.62 3.63 4.19 5.86
Tax % 24.37% 33.33% 25.11% 25.70% 20.18% 25.89% 25.30% 25.56% 25.08% 27.05% 25.07% 25.30% 26.79%
6.58 1.14 1.73 4.25 1.81 2.29 3.17 2.33 4.57 4.10 2.71 3.14 4.29
EPS in Rs 6.42 1.11 1.69 4.15 1.77 2.23 3.09 2.27 4.46 4.00 2.64 3.06 4.19
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
49 78 104 64 54 43 52 54 74 78 62 75 81
43 68 94 57 51 37 43 45 52 54 51 59 65
Operating Profit 6 10 11 7 3 6 9 9 21 25 11 16 16
OPM % 13% 13% 10% 11% 5% 14% 18% 17% 29% 32% 18% 21% 20%
0 1 0 0 2 2 2 3 4 4 3 5 5
Interest 1 1 1 1 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 3 2 2 2 2 2 2 2 2 2
Profit before tax 4 9 8 3 3 6 9 10 23 27 13 19 19
Tax % 31% 33% 32% 33% 4% 48% 34% 27% 25% 25% 26% 26%
3 6 6 2 2 3 6 7 18 20 9 14 14
EPS in Rs 2.77 5.94 5.39 1.88 2.41 3.00 5.72 6.98 17.13 19.49 9.10 13.82 13.89
Dividend Payout % 18% 8% 9% 26% 21% 17% 9% 7% 0% 5% 16% 0%
Compounded Sales Growth
10 Years: 0%
5 Years: 8%
3 Years: 1%
TTM: 21%
Compounded Profit Growth
10 Years: 9%
5 Years: 19%
3 Years: -7%
TTM: 14%
Stock Price CAGR
10 Years: 25%
5 Years: 26%
3 Years: -5%
1 Year: 18%
Return on Equity
10 Years: 14%
5 Years: 16%
3 Years: 15%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 23 28 33 34 35 38 43 50 67 86 94 107 110
9 11 11 9 11 0 0 0 0 0 0 0 0
11 39 19 12 11 13 14 14 18 21 16 24 15
Total Liabilities 54 88 74 64 67 61 67 74 95 117 120 141 136
22 28 33 29 28 27 20 19 18 18 17 17 17
CWIP 0 0 0 0 0 0 0 0 0 1 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
31 60 40 35 39 34 47 55 77 98 104 125 119
Total Assets 54 88 74 64 67 61 67 74 95 117 120 141 136

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
2 3 9 2 12 11 5 4 15 15 4 7
-2 -6 -6 -1 -1 1 6 1 2 0 3 2
-3 2 0 -3 2 -11 -1 -0 -1 -1 -1 -2
Net Cash Flow -2 -1 3 -2 12 1 11 4 17 15 7 7

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 101 149 46 91 107 81 68 69 64 80 96 107
Inventory Days 156 168 91 138 68 84 85 123 122 148 148 195
Days Payable 93 265 68 76 93 130 87 96 91 93 78 134
Cash Conversion Cycle 164 52 69 153 82 34 67 96 94 135 167 168
Working Capital Days 127 100 68 122 89 60 67 87 77 83 121 127
ROCE % 13% 22% 18% 7% 5% 12% 18% 17% 34% 32% 13% 17%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
61.97% 61.97% 61.97% 61.97% 61.97% 61.97% 61.97% 61.97% 61.97% 61.97% 61.97% 61.97%
38.03% 38.03% 38.03% 38.03% 38.03% 38.04% 38.03% 38.04% 38.04% 38.04% 38.04% 38.03%
No. of Shareholders 8,6378,1478,1869,1128,8448,6398,4658,2818,7558,4618,2217,867

Documents