Universal Arts Ltd
₹ 4.80
0.84%
12 Jun
11:40 a.m.
About
Incorporated in 1995, Universal Arts Ltd (Formerly Goldmines Media Ltd) is engaged in business of Trading of Film Rights.
Key Points
- Market Cap ₹ 4.79 Cr.
- Current Price ₹ 4.80
- High / Low ₹ 7.49 / 2.24
- Stock P/E 31.9
- Book Value ₹ 7.22
- Dividend Yield 0.00 %
- ROCE 4.21 %
- ROE 2.11 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.67 times its book value
Cons
- The company has delivered a poor sales growth of -71.7% over past five years.
- Company has a low return on equity of 1.49% over last 3 years.
- Working capital days have increased from 89,401 days to 2,58,420 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2014 | Mar 2015 9m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.70 | 4.70 | 0.95 | 0.21 | 0.01 | 0.24 | 5.48 | 1.13 | 0.95 | 0.07 | 1.34 | 0.01 | |
| 4.60 | 4.46 | 1.54 | 0.61 | 0.57 | 0.75 | 5.67 | 1.53 | 1.27 | 0.32 | 1.54 | 0.21 | |
| Operating Profit | 0.10 | 0.24 | -0.59 | -0.40 | -0.56 | -0.51 | -0.19 | -0.40 | -0.32 | -0.25 | -0.20 | -0.20 |
| OPM % | 2.13% | 5.11% | -62.11% | -190.48% | -5,600.00% | -212.50% | -3.47% | -35.40% | -33.68% | -357.14% | -14.93% | -2,000.00% |
| -0.10 | 0.00 | 0.06 | 0.41 | 0.43 | 0.46 | 0.21 | 0.31 | 0.14 | 0.06 | 0.56 | 0.50 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.02 | 0.22 | -0.54 | 0.01 | -0.13 | -0.05 | 0.02 | -0.09 | -0.18 | -0.19 | 0.36 | 0.30 |
| Tax % | 150.00% | 13.64% | 1.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% |
| -0.04 | 0.19 | -0.56 | 0.00 | -0.13 | -0.05 | 0.02 | -0.09 | -0.18 | -0.20 | 0.36 | 0.15 | |
| EPS in Rs | -0.04 | 0.19 | -0.56 | 0.00 | -0.13 | -0.05 | 0.02 | -0.09 | -0.18 | -0.20 | 0.36 | 0.15 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -46% |
| 5 Years: | -72% |
| 3 Years: | -78% |
| TTM: | -99% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | 50% |
| 3 Years: | 42% |
| TTM: | -58% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 41% |
| 3 Years: | 42% |
| 1 Year: | 113% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 0% |
| 3 Years: | 1% |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.97 | 9.97 | 9.97 | 9.97 | 9.97 | 9.97 |
| Reserves | -2.21 | -2.13 | -2.69 | -2.69 | -2.82 | -2.87 | -2.83 | -2.92 | -3.10 | -3.30 | -2.92 | -2.77 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.06 | 0.06 | 0.55 | 0.16 | 0.26 | 0.83 | 0.45 | 0.10 | 0.06 | 0.03 | 0.01 | 0.17 | |
| Total Liabilities | 7.84 | 7.92 | 7.85 | 7.46 | 7.43 | 7.95 | 7.59 | 7.15 | 6.93 | 6.70 | 7.06 | 7.37 |
| 0.99 | 0.52 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 3.16 | 4.72 | 6.44 | 6.76 |
| 6.83 | 7.38 | 7.77 | 7.38 | 7.35 | 7.88 | 7.52 | 7.08 | 3.72 | 1.93 | 0.57 | 0.56 | |
| Total Assets | 7.84 | 7.92 | 7.85 | 7.46 | 7.43 | 7.95 | 7.59 | 7.15 | 6.93 | 6.70 | 7.06 | 7.37 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | -0.22 | -0.44 | 0.28 | -0.67 | -0.08 | 0.37 | 1.70 | 0.32 | |||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.14 | -1.56 | -1.70 | -0.33 | |||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Net Cash Flow | 0.00 | 0.00 | -0.22 | -0.44 | 0.28 | -0.67 | -3.23 | -1.19 | 0.00 | -0.01 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3.88 | 198.81 | 288.16 | 1,042.86 | 16,790.00 | 1,125.42 | 11.32 | 394.07 | 169.05 | 104.29 | 5.45 | 0.00 |
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 2,167.19 | 60.96 | 308.56 | 636.52 | 10,074.00 | 22.64 | ||
| Days Payable | 1,779.38 | 30.48 | 22.58 | 26.71 | 219.00 | 0.00 | ||||||
| Cash Conversion Cycle | 3.88 | 198.81 | 288.16 | 1,042.86 | 16,790.00 | 1,513.23 | 41.80 | 680.05 | 778.87 | 9,959.29 | 28.08 | 0.00 |
| Working Capital Days | 48.93 | 242.30 | 326.58 | 1,859.76 | 32,120.00 | 2,463.75 | 69.27 | 784.91 | 895.21 | 9,646.43 | 136.19 | 258,420.00 |
| ROCE % | 1.15% | 2.81% | -7.12% | 0.14% | -1.80% | -0.70% | 0.28% | -1.27% | -2.59% | -2.81% | 5.25% | 4.21% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Jun - Copy of the extract of Audited Financials Results for the quarter and year ended as on March 31, 2025 published in newspaper namely The Free …
-
Results - Financial Results For March 31, 2025
31 May - Universal Arts submits audited standalone and consolidated financial results for FY ended March 31, 2025.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Friday, May 30, 2025 For Considering Audited Financial Results (Standalone And Consolidated)
30 May - Universal Arts Limited approved audited financial results for year ended March 31, 2025 with unmodified audit opinion.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
27 May - Universal Arts claims exemption from SEBI Regulation 24A annual secretarial compliance report.
-
Board Meeting Intimation for Board Meeting Scheduled To Be Held On Friday, May 30, 2025
24 May - Board meeting on May 30 to approve audited results for quarter and year ended March 31, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company has its own EDIT V6 real time non–linear editing systems which is used for editing TV serials of its own and other production houses. Company acquires absolute rights of films for a period of 99 years and offers movies to Doordarshan for one time single telecast. Company also sells overseas rights in multiple geographies. In film production, company uses minimum guarantee–revenue sharing model for sale of distribution rights.