Universal Arts Ltd
₹ 5.00
0.00%
18 Sep
- close price
About
Incorporated in 1995, Universal Arts Ltd is in
the business of buying and selling movies
rights.[1]
Key Points
- Market Cap ₹ 4.98 Cr.
- Current Price ₹ 5.00
- High / Low ₹ 7.49 / 3.92
- Stock P/E 21.6
- Book Value ₹ 7.22
- Dividend Yield 0.00 %
- ROCE 4.21 %
- ROE 2.11 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.69 times its book value
Cons
- The company has delivered a poor sales growth of -71.7% over past five years.
- Company has a low return on equity of 1.49% over last 3 years.
- Working capital days have increased from 89,401 days to 2,58,420 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2014 | Mar 2015 9m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.70 | 4.70 | 0.95 | 0.21 | 0.01 | 0.24 | 5.48 | 1.13 | 0.95 | 0.07 | 1.34 | 0.01 | 0.00 | |
| 4.60 | 4.46 | 1.54 | 0.61 | 0.57 | 0.75 | 5.67 | 1.53 | 1.27 | 0.32 | 1.54 | 0.21 | 0.19 | |
| Operating Profit | 0.10 | 0.24 | -0.59 | -0.40 | -0.56 | -0.51 | -0.19 | -0.40 | -0.32 | -0.25 | -0.20 | -0.20 | -0.19 |
| OPM % | 2.13% | 5.11% | -62.11% | -190.48% | -5,600.00% | -212.50% | -3.47% | -35.40% | -33.68% | -357.14% | -14.93% | -2,000.00% | |
| -0.10 | 0.00 | 0.06 | 0.41 | 0.43 | 0.46 | 0.21 | 0.31 | 0.14 | 0.06 | 0.56 | 0.50 | 0.57 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.02 | 0.22 | -0.54 | 0.01 | -0.13 | -0.05 | 0.02 | -0.09 | -0.18 | -0.19 | 0.36 | 0.30 | 0.38 |
| Tax % | 150.00% | 13.64% | 1.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | |
| -0.04 | 0.19 | -0.56 | 0.00 | -0.13 | -0.05 | 0.02 | -0.09 | -0.18 | -0.20 | 0.36 | 0.15 | 0.23 | |
| EPS in Rs | -0.04 | 0.19 | -0.56 | 0.00 | -0.13 | -0.05 | 0.02 | -0.09 | -0.18 | -0.20 | 0.36 | 0.15 | 0.23 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -46% |
| 5 Years: | -72% |
| 3 Years: | -78% |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | 50% |
| 3 Years: | 42% |
| TTM: | -51% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 47% |
| 3 Years: | 38% |
| 1 Year: | 24% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 0% |
| 3 Years: | 1% |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.97 | 9.97 | 9.97 | 9.97 | 9.97 | 9.97 |
| Reserves | -2.21 | -2.13 | -2.69 | -2.69 | -2.82 | -2.87 | -2.83 | -2.92 | -3.10 | -3.30 | -2.92 | -2.77 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.06 | 0.06 | 0.55 | 0.16 | 0.26 | 0.83 | 0.45 | 0.10 | 0.06 | 0.03 | 0.01 | 0.17 | |
| Total Liabilities | 7.84 | 7.92 | 7.85 | 7.46 | 7.43 | 7.95 | 7.59 | 7.15 | 6.93 | 6.70 | 7.06 | 7.37 |
| 0.99 | 0.52 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 3.16 | 4.72 | 6.44 | 6.76 |
| 6.83 | 7.38 | 7.77 | 7.38 | 7.35 | 7.88 | 7.52 | 7.08 | 3.72 | 1.93 | 0.57 | 0.56 | |
| Total Assets | 7.84 | 7.92 | 7.85 | 7.46 | 7.43 | 7.95 | 7.59 | 7.15 | 6.93 | 6.70 | 7.06 | 7.37 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | -0.22 | -0.44 | 0.28 | -0.67 | -0.08 | 0.37 | 1.70 | 0.32 | |||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.14 | -1.56 | -1.70 | -0.33 | |||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Net Cash Flow | 0.00 | 0.00 | -0.22 | -0.44 | 0.28 | -0.67 | -3.23 | -1.19 | 0.00 | -0.01 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3.88 | 198.81 | 288.16 | 1,042.86 | 16,790.00 | 1,125.42 | 11.32 | 394.07 | 169.05 | 104.29 | 5.45 | 0.00 |
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 2,167.19 | 60.96 | 308.56 | 636.52 | 10,074.00 | 22.64 | ||
| Days Payable | 1,779.38 | 30.48 | 22.58 | 26.71 | 219.00 | 0.00 | ||||||
| Cash Conversion Cycle | 3.88 | 198.81 | 288.16 | 1,042.86 | 16,790.00 | 1,513.23 | 41.80 | 680.05 | 778.87 | 9,959.29 | 28.08 | 0.00 |
| Working Capital Days | 48.93 | 242.30 | 326.58 | 1,859.76 | 32,120.00 | 2,463.75 | 69.27 | 784.91 | 895.21 | 9,646.43 | 136.19 | 258,420.00 |
| ROCE % | 1.15% | 2.81% | -7.12% | 0.14% | -1.80% | -0.70% | 0.28% | -1.27% | -2.59% | -2.81% | 5.25% | 4.21% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Sep - Copies of Public notice convening 30th Annual General Meeting of the Company published on 8th September, 2025.
- Reg. 34 (1) Annual Report. 6 Sep
- Notice Of 30Th AGM Of Universal Arts Limited On Tuesday, September 30, 2025 At 10:30 A.M. 6 Sep
-
Results - Financial Results For June 30, 2025
16 Aug - Universal Arts reports Q1 FY26 unaudited profit of Rs.11.68 lakhs, approved Aug 14, 2025.
-
Board Meeting Outcome for Outcome Of Board Meeting Of Universal Arts Limited Held On August 14, 2025
14 Aug - Q1 FY26 unaudited results approved; secretarial auditor appointed; AGM set for Sept 30, 2025; e-voting details provided.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
UAL is engaged in the business of trading
film rights. It does the production of TV serials,
feature films, trading in film rights, television
software, etc. The company is a pioneer
in acquiring negative rights (i.e., absolute
rights) of films for a period of 99 years.