Universal Arts Ltd
₹ 5.46
9.42%
02 May
10:16 a.m.
About
Incorporated in 1995, Universal Arts Ltd (Formerly Goldmines Media Ltd) is engaged in business of Trading of Film Rights.
Key Points
- Market Cap ₹ 5.44 Cr.
- Current Price ₹ 5.46
- High / Low ₹ 7.49 / 1.94
- Stock P/E 15.1
- Book Value ₹ 7.22
- Dividend Yield 0.00 %
- ROCE 5.25 %
- ROE 5.25 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.69 times its book value
- Company's working capital requirements have reduced from 3,559 days to 136 days
Cons
- Company has a low return on equity of -0.10% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2013 | Jun 2014 | Mar 2015 9m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.57 | 4.70 | 4.70 | 0.95 | 0.21 | 0.01 | 0.24 | 5.48 | 1.13 | 0.95 | 0.07 | 1.34 | |
| 0.79 | 4.60 | 4.46 | 1.54 | 0.61 | 0.57 | 0.75 | 5.67 | 1.53 | 1.27 | 0.32 | 1.54 | |
| Operating Profit | -0.22 | 0.10 | 0.24 | -0.59 | -0.40 | -0.56 | -0.51 | -0.19 | -0.40 | -0.32 | -0.25 | -0.20 |
| OPM % | -38.60% | 2.13% | 5.11% | -62.11% | -190.48% | -5,600.00% | -212.50% | -3.47% | -35.40% | -33.68% | -357.14% | -14.93% |
| 0.12 | -0.10 | 0.00 | 0.06 | 0.41 | 0.43 | 0.46 | 0.21 | 0.31 | 0.14 | 0.06 | 0.56 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.12 | -0.02 | 0.22 | -0.54 | 0.01 | -0.13 | -0.05 | 0.02 | -0.09 | -0.18 | -0.19 | 0.36 |
| Tax % | 25.00% | 150.00% | 13.64% | 1.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| -0.15 | -0.04 | 0.19 | -0.56 | 0.00 | -0.13 | -0.05 | 0.02 | -0.09 | -0.18 | -0.20 | 0.36 | |
| EPS in Rs | -0.15 | -0.04 | 0.19 | -0.56 | 0.00 | -0.13 | -0.05 | 0.02 | -0.09 | -0.18 | -0.20 | 0.36 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 41% |
| 3 Years: | 6% |
| TTM: | 1814% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 56% |
| 3 Years: | 82% |
| TTM: | 280% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 40% |
| 3 Years: | 44% |
| 1 Year: | 145% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.97 | 9.97 | 9.97 | 9.97 | 9.97 | 9.97 |
| Reserves | -2.17 | -2.21 | -2.13 | -2.69 | -2.69 | -2.82 | -2.87 | -2.83 | -2.92 | -3.10 | -3.30 | -2.92 | -2.77 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.14 | 0.06 | 0.06 | 0.55 | 0.16 | 0.26 | 0.83 | 0.45 | 0.10 | 0.06 | 0.03 | 0.01 | 0.01 | |
| Total Liabilities | 7.96 | 7.84 | 7.92 | 7.85 | 7.46 | 7.43 | 7.95 | 7.59 | 7.15 | 6.93 | 6.70 | 7.06 | 7.21 |
| 1.46 | 0.99 | 0.52 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.14 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 3.16 | 4.72 | 6.44 | 6.59 |
| 6.36 | 6.83 | 7.38 | 7.77 | 7.38 | 7.35 | 7.88 | 7.52 | 7.08 | 3.72 | 1.93 | 0.57 | 0.57 | |
| Total Assets | 7.96 | 7.84 | 7.92 | 7.85 | 7.46 | 7.43 | 7.95 | 7.59 | 7.15 | 6.93 | 6.70 | 7.06 | 7.21 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | -0.22 | -0.44 | 0.28 | -0.67 | -0.08 | 0.37 | 1.70 | ||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.14 | -1.56 | -1.70 | ||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Net Cash Flow | 0.00 | 0.00 | -0.22 | -0.44 | 0.28 | -0.67 | -3.23 | -1.19 | 0.00 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 83.25 | 3.88 | 198.81 | 288.16 | 1,042.86 | 16,790.00 | 1,125.42 | 11.32 | 394.07 | 169.05 | 104.29 | 5.45 |
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,167.19 | 60.96 | 308.56 | 636.52 | 10,074.00 | 22.64 | |
| Days Payable | 1,779.38 | 30.48 | 22.58 | 26.71 | 219.00 | 0.00 | ||||||
| Cash Conversion Cycle | 83.25 | 3.88 | 198.81 | 288.16 | 1,042.86 | 16,790.00 | 1,513.23 | 41.80 | 680.05 | 778.87 | 9,959.29 | 28.08 |
| Working Capital Days | 832.46 | 48.93 | 242.30 | 326.58 | 1,859.76 | 32,120.00 | 2,463.75 | 69.27 | 784.91 | 895.21 | 9,646.43 | 136.19 |
| ROCE % | -1.52% | 1.15% | 2.81% | -7.12% | 0.14% | -1.80% | -0.70% | 0.28% | -1.27% | -2.59% | -2.81% | 5.25% |
Documents
Announcements
- Compliance Certificate Under Regulation 40 Of SEBI(LODR) Regulations, 2015 For The Financial Year Ended As On March 31, 2025 26 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Apr - Certificate dated 04th April, 2025 under Regulation 74(5) of the SEBI (Depositories and participants) Regulations, 2018 received from M/s Bigshare Services Private Limited, RTA of …
- Closure of Trading Window 29 Mar
-
Integrated Filing (Financial)
3 Mar - Standalone and consolidated financial results for Q3 2024.
- Results- Financial Results For Quarter Ended On December 31, 2024 24 Jan
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company has its own EDIT V6 real time non–linear editing systems which is used for editing TV serials of its own and other production houses. Company acquires absolute rights of films for a period of 99 years and offers movies to Doordarshan for one time single telecast. Company also sells overseas rights in multiple geographies. In film production, company uses minimum guarantee–revenue sharing model for sale of distribution rights.