Virgo Global Ltd
₹ 9.95
4.74%
18 Apr
4:01 p.m.
- Market Cap ₹ 10.4 Cr.
- Current Price ₹ 9.95
- High / Low ₹ 17.6 / 6.21
- Stock P/E
- Book Value ₹ 0.43
- Dividend Yield 0.00 %
- ROCE 19.3 %
- ROE 47.8 %
- Face Value ₹ 4.00
Pros
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.5%
Cons
- Stock is trading at 23.2 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 31.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 1.27 | 6.94 | 63.02 | 9.06 | 13.14 | 15.52 | 41.10 | 89.27 | |
| 0.06 | 0.06 | 0.06 | 0.09 | 0.23 | 1.29 | 6.96 | 62.88 | 8.96 | 13.11 | 15.41 | 40.73 | 89.21 | |
| Operating Profit | 0.01 | 0.01 | 0.01 | -0.02 | -0.14 | -0.02 | -0.02 | 0.14 | 0.10 | 0.03 | 0.11 | 0.37 | 0.06 |
| OPM % | 14.29% | 14.29% | 14.29% | -28.57% | -155.56% | -1.57% | -0.29% | 0.22% | 1.10% | 0.23% | 0.71% | 0.90% | 0.07% |
| 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | -0.02 | 0.02 | 0.03 | 0.04 | -0.02 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.11 | 0.11 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | 0.00 | 0.00 | 0.10 | 0.07 | 0.03 | 0.01 | 0.00 | 0.00 |
| Profit before tax | 0.02 | 0.03 | 0.03 | 0.01 | -0.44 | 0.01 | 0.01 | 0.05 | 0.01 | 0.02 | 0.13 | 0.30 | -0.07 |
| Tax % | 0.00% | 33.33% | 33.33% | 0.00% | 0.00% | 0.00% | 0.00% | 20.00% | 0.00% | 50.00% | 30.77% | 26.67% | |
| 0.01 | 0.02 | 0.02 | 0.01 | -0.44 | 0.01 | 0.01 | 0.04 | 0.01 | 0.02 | 0.09 | 0.22 | -0.10 | |
| EPS in Rs | 0.01 | 0.02 | 0.02 | 0.01 | -0.42 | 0.01 | 0.01 | 0.04 | 0.01 | 0.02 | 0.09 | 0.21 | -0.09 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 89% |
| 5 Years: | 43% |
| 3 Years: | 66% |
| TTM: | 183% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 86% |
| 3 Years: | 64% |
| TTM: | -108% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 36% |
| 5 Years: | 33% |
| 3 Years: | % |
| 1 Year: | 20% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 29% |
| 3 Years: | 33% |
| Last Year: | 48% |
Balance Sheet
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 |
| Reserves | -3.63 | -3.61 | -3.59 | -3.58 | -4.02 | -4.01 | -4.00 | -3.97 | -3.96 | -3.94 | -3.85 | -3.63 | -4.30 |
| 0.00 | 0.00 | 0.00 | 0.00 | 2.50 | 2.58 | 0.99 | 0.00 | 0.00 | 0.00 | 0.60 | 2.72 | 2.72 | |
| 1.59 | 1.65 | 1.70 | 1.84 | 0.09 | 0.17 | 0.14 | 16.21 | 2.57 | 3.21 | 3.57 | 12.60 | 11.99 | |
| Total Liabilities | 2.16 | 2.24 | 2.31 | 2.46 | 2.77 | 2.94 | 1.33 | 16.44 | 2.81 | 3.47 | 4.52 | 15.89 | 14.61 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2.16 | 2.24 | 2.31 | 2.46 | 2.77 | 2.94 | 1.33 | 16.33 | 2.77 | 3.45 | 4.51 | 15.89 | 14.61 | |
| Total Assets | 2.16 | 2.24 | 2.31 | 2.46 | 2.77 | 2.94 | 1.33 | 16.44 | 2.81 | 3.47 | 4.52 | 15.89 | 14.61 |
Cash Flows
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.03 | -0.03 | -0.05 | 0.03 | -0.68 | -0.10 | 1.58 | 1.39 | -0.04 | 0.12 | -0.61 | -0.96 | |
| 0.05 | 0.04 | 0.08 | 0.03 | 0.76 | 0.08 | 0.00 | -0.21 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.59 | -0.99 | 0.00 | 0.00 | 0.60 | 2.12 | |
| Net Cash Flow | 0.02 | 0.01 | 0.03 | 0.06 | 0.08 | -0.02 | 0.00 | 0.18 | -0.05 | 0.12 | -0.01 | 1.17 |
Ratios
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 260.71 | 469.29 | 573.57 | 730.00 | 932.78 | 100.59 | 17.36 | 80.10 | 68.49 | 72.50 | 80.90 | 83.21 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 260.71 | 469.29 | 573.57 | 730.00 | 932.78 | 100.59 | 17.36 | 80.10 | 68.49 | 72.50 | 80.90 | 83.21 |
| Working Capital Days | 7,560.71 | 7,717.14 | 8,030.00 | 8,499.29 | 8,881.67 | 658.15 | 37.87 | -3.24 | -17.32 | -13.61 | 5.64 | 12.61 |
| ROCE % | 7.08% | 5.17% | 6.67% | 1.63% | -26.67% | 0.37% | 0.51% | 9.86% | 25.53% | 8.00% | 21.49% | 19.34% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - Submission of Compliance as per Reg 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended 31st March 2024
- Closure of Trading Window 27 Mar
- Board Meeting Outcome for TO CONSIDER AND APPROVE UNAUDITED QUARTERLY FINANCIAL RESULTS FOR THE QUARTER ENDED 31.12.2023 14 Feb
- Board Meeting Intimation for Consider And Approve Unaudited Financial Results For The Quarter Ended December 31, 2023 10 Feb
- Board Meeting Intimation for To Consider The Unaudited Financial Results For The Quarter 31.12.2023. 2 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company is in the business of manufacturing, trading, dealing and maintenance of computer hardware and software, computer systems and assemble data processors, program designs, hardware and software packages and all types of tabulating machine, accounting machines, computerized telecommunication, calculators, systems and network, their components, spare parts, equipments and devices, etc.