Virgo Global Ltd
- Market Cap ₹ 5.16 Cr.
- Current Price ₹ 4.91
- High / Low ₹ 12.0 / 4.51
- Stock P/E
- Book Value ₹ 0.77
- Dividend Yield 0.00 %
- ROCE 2.93 %
- ROE 0.00 %
- Face Value ₹ 4.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 6.37 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -13.2% over past five years.
- Promoter holding is low: 31.0%
- Debtor days have increased from 57.6 to 84.9 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Software Software Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.07 | 0.07 | 0.09 | 1.27 | 6.94 | 63.02 | 9.06 | 13.14 | 15.52 | 41.10 | 84.88 | 4.47 | |
0.06 | 0.09 | 0.23 | 1.29 | 6.96 | 62.88 | 8.96 | 13.11 | 15.41 | 40.73 | 84.61 | 4.41 | |
Operating Profit | 0.01 | -0.02 | -0.14 | -0.02 | -0.02 | 0.14 | 0.10 | 0.03 | 0.11 | 0.37 | 0.27 | 0.06 |
OPM % | 14.29% | -28.57% | -155.56% | -1.57% | -0.29% | 0.22% | 1.10% | 0.23% | 0.71% | 0.90% | 0.32% | 1.34% |
0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | -0.02 | 0.02 | 0.03 | 0.04 | 0.08 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.11 | 0.03 | 0.06 |
Depreciation | 0.00 | 0.00 | 0.33 | 0.00 | 0.00 | 0.10 | 0.07 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.03 | 0.01 | -0.44 | 0.01 | 0.01 | 0.05 | 0.01 | 0.02 | 0.13 | 0.30 | 0.32 | 0.00 |
Tax % | 33.33% | 0.00% | 0.00% | 0.00% | 0.00% | 20.00% | 0.00% | 50.00% | 30.77% | 26.67% | 25.00% | |
0.02 | 0.01 | -0.44 | 0.01 | 0.01 | 0.04 | 0.01 | 0.02 | 0.09 | 0.22 | 0.24 | 0.00 | |
EPS in Rs | 0.02 | 0.01 | -0.42 | 0.01 | 0.01 | 0.04 | 0.01 | 0.02 | 0.09 | 0.21 | 0.23 | 0.00 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 52% |
5 Years: | -13% |
3 Years: | -34% |
TTM: | -95% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 48% |
3 Years: | % |
1 Year: | -24% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 23% |
3 Years: | 24% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 | 4.20 |
Reserves | -3.59 | -3.58 | -4.02 | -4.01 | -4.00 | -3.97 | -3.96 | -3.94 | -3.85 | -3.63 | -3.40 | -3.39 |
0.00 | 0.00 | 2.50 | 2.58 | 0.99 | 0.00 | 0.00 | 0.00 | 0.60 | 2.72 | 2.49 | 0.00 | |
1.70 | 1.84 | 0.09 | 0.17 | 0.14 | 16.21 | 2.57 | 3.21 | 3.57 | 12.60 | 5.25 | 8.45 | |
Total Liabilities | 2.31 | 2.46 | 2.77 | 2.94 | 1.33 | 16.44 | 2.81 | 3.47 | 4.52 | 15.89 | 8.54 | 9.26 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2.31 | 2.46 | 2.77 | 2.94 | 1.33 | 16.33 | 2.77 | 3.45 | 4.51 | 15.89 | 8.54 | 9.26 | |
Total Assets | 2.31 | 2.46 | 2.77 | 2.94 | 1.33 | 16.44 | 2.81 | 3.47 | 4.52 | 15.89 | 8.54 | 9.26 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.05 | 0.03 | -0.68 | -0.10 | 1.58 | 1.39 | -0.04 | 0.12 | -0.61 | -0.96 | -1.48 | 2.53 | |
0.08 | 0.03 | 0.76 | 0.08 | 0.00 | -0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | -1.59 | -0.99 | 0.00 | 0.00 | 0.60 | 2.12 | -0.23 | -2.49 | |
Net Cash Flow | 0.03 | 0.06 | 0.08 | -0.02 | 0.00 | 0.18 | -0.05 | 0.12 | -0.01 | 1.17 | -1.71 | 0.03 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 573.57 | 730.00 | 932.78 | 100.59 | 17.36 | 80.10 | 68.49 | 72.50 | 80.90 | 83.21 | 4.52 | 84.92 |
Inventory Days | 730.00 | |||||||||||
Days Payable | 821.01 | |||||||||||
Cash Conversion Cycle | 573.57 | 730.00 | 932.78 | 100.59 | 17.36 | 80.10 | 68.49 | 72.50 | 80.90 | 83.21 | 4.52 | -6.08 |
Working Capital Days | 8,030.00 | 8,499.29 | 8,881.67 | 658.15 | 37.87 | -3.24 | -17.32 | -13.61 | 5.64 | 12.61 | 13.50 | 50.63 |
ROCE % | 6.67% | 1.63% | -26.67% | 0.37% | 0.51% | 9.86% | 25.53% | 8.00% | 21.49% | 19.34% | 10.64% | 2.93% |
Documents
Announcements
-
Board Meeting Outcome for Financial Results For The Quarter And Year Ended 31.03.2025
28 May - Unmodified audit opinion on Virgo Global's FY25 standalone financial statements and internal controls.
-
Board Meeting Intimation for The Following:
1. Audited Financial Results For The Quarter And Year Ended 31.03.2025
2. Appointment Of Secretarial Auditor For Financial Year 2025-26.
3. Any Other Business With The Permission Of The Chair.
13 May - Board meeting on May 28, 2025, to approve audited results and appoint secretarial auditor.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Submission of compliance under SEBI regulations for Q1 2025.
-
Appointment of Company Secretary and Compliance Officer
1 Apr - Appointment of Mr. Neeraj Wadhwa as Company Secretary.
- Closure of Trading Window 27 Mar
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is in the business of manufacturing, trading, dealing and maintenance of computer hardware and software, computer systems and assemble data processors, program designs, hardware and software packages and all types of tabulating machine, accounting machines, computerized telecommunication, calculators, systems and network, their components, spare parts, equipments and devices, etc.