Virgo Global Ltd

Virgo Global Ltd

₹ 4.91 0.41%
12 Jun - close price
About

Incorporated in 1999, Virgo Global Ltd provides IT Software related services[1]

Key Points

Business Overview:[1]
Company is in the business of manufacturing, trading, dealing and maintenance of computer hardware and software, computer systems and assemble data processors, program designs, hardware and software packages and all types of tabulating machine, accounting machines, computerized telecommunication, calculators, systems and network, their components, spare parts, equipments and devices, etc.

  • Market Cap 5.16 Cr.
  • Current Price 4.91
  • High / Low 12.0 / 4.51
  • Stock P/E
  • Book Value 0.77
  • Dividend Yield 0.00 %
  • ROCE 2.93 %
  • ROE 0.00 %
  • Face Value 4.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 6.37 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -13.2% over past five years.
  • Promoter holding is low: 31.0%
  • Debtor days have increased from 57.6 to 84.9 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
7.08 6.30 7.84 10.33 18.01 9.61 37.43 24.22 13.68 4.47 0.25 0.00 0.00
6.06 6.99 6.86 10.34 17.91 9.54 38.16 23.60 13.36 4.70 1.14 0.38 -0.69
Operating Profit 1.02 -0.69 0.98 -0.01 0.10 0.07 -0.73 0.62 0.32 -0.23 -0.89 -0.38 0.69
OPM % 14.41% -10.95% 12.50% -0.10% 0.56% 0.73% -1.95% 2.56% 2.34% -5.15% -356.00%
0.03 0.00 0.00 0.06 -0.02 0.00 0.00 0.00 0.08 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.11 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.06
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 1.05 -0.69 0.98 0.05 -0.03 0.07 -0.73 0.62 0.37 -0.23 -0.89 -0.38 0.63
Tax % 3.81% 0.00% 6.12% 20.00% 0.00% 28.57% 0.00% 0.00% 18.92% 0.00% 0.00% 0.00% 0.00%
1.01 -0.70 0.91 0.04 -0.04 0.05 -0.73 0.62 0.31 -0.23 -0.89 -0.38 0.62
EPS in Rs 0.96 -0.67 0.87 0.04 -0.04 0.05 -0.69 0.59 0.30 -0.22 -0.85 -0.36 0.59
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.07 0.07 0.09 1.27 6.94 63.02 9.06 13.14 15.52 41.10 84.88 4.47
0.06 0.09 0.23 1.29 6.96 62.88 8.96 13.11 15.41 40.73 84.61 4.41
Operating Profit 0.01 -0.02 -0.14 -0.02 -0.02 0.14 0.10 0.03 0.11 0.37 0.27 0.06
OPM % 14.29% -28.57% -155.56% -1.57% -0.29% 0.22% 1.10% 0.23% 0.71% 0.90% 0.32% 1.34%
0.02 0.03 0.03 0.03 0.03 0.03 -0.02 0.02 0.03 0.04 0.08 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.11 0.03 0.06
Depreciation 0.00 0.00 0.33 0.00 0.00 0.10 0.07 0.03 0.01 0.00 0.00 0.00
Profit before tax 0.03 0.01 -0.44 0.01 0.01 0.05 0.01 0.02 0.13 0.30 0.32 0.00
Tax % 33.33% 0.00% 0.00% 0.00% 0.00% 20.00% 0.00% 50.00% 30.77% 26.67% 25.00%
0.02 0.01 -0.44 0.01 0.01 0.04 0.01 0.02 0.09 0.22 0.24 0.00
EPS in Rs 0.02 0.01 -0.42 0.01 0.01 0.04 0.01 0.02 0.09 0.21 0.23 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 52%
5 Years: -13%
3 Years: -34%
TTM: -95%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Stock Price CAGR
10 Years: 11%
5 Years: 48%
3 Years: %
1 Year: -24%
Return on Equity
10 Years: 6%
5 Years: 23%
3 Years: 24%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20
Reserves -3.59 -3.58 -4.02 -4.01 -4.00 -3.97 -3.96 -3.94 -3.85 -3.63 -3.40 -3.39
0.00 0.00 2.50 2.58 0.99 0.00 0.00 0.00 0.60 2.72 2.49 0.00
1.70 1.84 0.09 0.17 0.14 16.21 2.57 3.21 3.57 12.60 5.25 8.45
Total Liabilities 2.31 2.46 2.77 2.94 1.33 16.44 2.81 3.47 4.52 15.89 8.54 9.26
0.00 0.00 0.00 0.00 0.00 0.11 0.04 0.02 0.01 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.31 2.46 2.77 2.94 1.33 16.33 2.77 3.45 4.51 15.89 8.54 9.26
Total Assets 2.31 2.46 2.77 2.94 1.33 16.44 2.81 3.47 4.52 15.89 8.54 9.26

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.05 0.03 -0.68 -0.10 1.58 1.39 -0.04 0.12 -0.61 -0.96 -1.48 2.53
0.08 0.03 0.76 0.08 0.00 -0.21 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 -1.59 -0.99 0.00 0.00 0.60 2.12 -0.23 -2.49
Net Cash Flow 0.03 0.06 0.08 -0.02 0.00 0.18 -0.05 0.12 -0.01 1.17 -1.71 0.03

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 573.57 730.00 932.78 100.59 17.36 80.10 68.49 72.50 80.90 83.21 4.52 84.92
Inventory Days 730.00
Days Payable 821.01
Cash Conversion Cycle 573.57 730.00 932.78 100.59 17.36 80.10 68.49 72.50 80.90 83.21 4.52 -6.08
Working Capital Days 8,030.00 8,499.29 8,881.67 658.15 37.87 -3.24 -17.32 -13.61 5.64 12.61 13.50 50.63
ROCE % 6.67% 1.63% -26.67% 0.37% 0.51% 9.86% 25.53% 8.00% 21.49% 19.34% 10.64% 2.93%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
31.01% 31.01% 31.01% 31.01% 31.01% 31.01% 31.01% 31.01% 31.01% 31.01% 31.01% 31.01%
68.99% 69.00% 68.99% 68.99% 69.00% 68.99% 68.99% 68.98% 68.99% 68.98% 69.00% 68.99%
No. of Shareholders 5,4895,4545,5126,5667,5288,0328,7899,9049,79710,20210,52910,457

Documents